Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Wells Fargo Center |
| Level 1: | 6000 - $100 - 6 000 - 100,00% |
| Level 2: | 5000 - $60 - 5 000 - 100,00% |
| Level 3: | 2000 - $35 - 2 000 - 100,00% |
| Level 4: | 4000 - $25 - 4 000 - 100,00% |
| Luxury : | 1000 - $200 - 1 000 - 100,00% |
| Total Capacity : | 18000 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 2000 - $35 - 2 000 - 100,00% |
| Farm Level 2: | 1000 - $0 - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 40 |
| Average Attendance - % | 18 000 - 100,00% |
| Average Income per Game | $1,587,500 |
| Year to Date Revenue | $3,175,000 |
| Farm |
| Home Games Left | 39 |
| Average Attendance - % | 3 000 - 100,00% |
| Average Income per Game | $87,500 |
| Year to Date Revenue | $175,000 |
Expense |
| Pro Players Total Salaries | $91,400,000 |
| Pro Players Total Average Salaries | $90,812,500 |
| Farm Players Total Salaries | $3,541,757 |
| Farm Players Total Average Salaries | $3,541,757 |
| Coaches Total Salaries | $5,600,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $7,500,000 |
| Pro Year To Date Expenses | $4,157,837 |
| Farm Year To Date Expenses | $180,185 |
| Pro Salary Cap Per Days | $490,878 |
| Pro Salary Cap To Date | $3,916,214 |
| Farm Salary Cap Per Days | $19,145 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $63,500,000 |
| Farm Estimated Season Revenue | $3,412,500 |
| Pro Remaining Season Days | 177 |
| Pro Expenses Per Days | $521,081 |
| Pro Estimated Expenses | $92,231,337 |
| Farm Remaining Season Days | 177 |
| Farm Expenses Per Days | $22,388 |
| Farm Estimated Expenses | $3,962,676 |
| Estimated Season Expenses | $96,194,013 |
| Estimated Season Salary Cap | $98,301,620 |
| Estimate Under Maximum Salary Cap of $104,000,000 | $5,698,380 |
| Estimate Over Minimum Salary Cap of $76,900,000 | $21,401,620 |
| Current Bank Account | $125,623,170 |
| Projected Bank Account | $96,341,657 |
|
Pro Players Salaries |
| Cutter Gauthier |
$13,500,000 (6) |
| -Salary Remaining : |
$12,916,216 |
| -Salary Average : |
$13,500,000 |
| -Salary Average Remaining : |
$12,916,216 |
| Owen Tippett |
$6,200,000 (6) |
| -Salary Remaining : |
$5,931,892 |
| -Salary Average : |
$5,612,500 |
| -Salary Average Remaining : |
$5,369,797 |
| Kris Letang |
$6,100,000 (2) |
| -Salary Remaining : |
$5,836,216 |
| -Salary Average : |
$6,100,000 |
| -Salary Average Remaining : |
$5,836,216 |
| Jonas Brodin |
$6,000,000 (2) |
| -Salary Remaining : |
$5,740,541 |
| -Salary Average : |
$6,000,000 |
| -Salary Average Remaining : |
$5,740,541 |
| Cam York |
$5,150,000 (4) |
| -Salary Remaining : |
$4,927,297 |
| -Salary Average : |
$5,150,000 |
| -Salary Average Remaining : |
$4,927,297 |
| Rasmus Ristolainen |
$5,100,000 (1) |
| -Salary Remaining : |
$4,879,459 |
| -Salary Average : |
$5,100,000 |
| -Salary Average Remaining : |
$4,879,459 |
| Jared McCann |
$5,000,000 (1) |
| -Salary Remaining : |
$4,783,784 |
| -Salary Average : |
$5,000,000 |
| -Salary Average Remaining : |
$4,783,784 |
| Morgan Frost |
$4,375,000 (1) |
| -Salary Remaining : |
$4,185,811 |
| -Salary Average : |
$4,375,000 |
| -Salary Average Remaining : |
$4,185,811 |
| Joonas Korpisalo |
$4,000,000 (2) |
| -Salary Remaining : |
$3,827,027 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$3,827,027 |
| Ville Koivunen |
$4,000,000 (8) |
| -Salary Remaining : |
$3,827,027 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$3,827,027 |
| Noah Cates |
$4,000,000 (1) |
| -Salary Remaining : |
$3,827,027 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$3,827,027 |
| Tyson Foerster |
$3,750,000 (1) |
| -Salary Remaining : |
$3,587,838 |
| -Salary Average : |
$3,750,000 |
| -Salary Average Remaining : |
$3,587,838 |
| Sean Walker |
$3,600,000 (3) |
| -Salary Remaining : |
$3,444,324 |
| -Salary Average : |
$3,600,000 |
| -Salary Average Remaining : |
$3,444,324 |
| Scott Laughton |
$3,500,000 (3) |
| -Salary Remaining : |
$3,348,649 |
| -Salary Average : |
$3,500,000 |
| -Salary Average Remaining : |
$3,348,649 |
| Vladislav Namestnikov |
$3,000,000 (1) |
| -Salary Remaining : |
$2,870,270 |
| -Salary Average : |
$3,000,000 |
| -Salary Average Remaining : |
$2,870,270 |
| Bobby Brink |
$2,750,000 (1) |
| -Salary Remaining : |
$2,631,081 |
| -Salary Average : |
$2,750,000 |
| -Salary Average Remaining : |
$2,631,081 |
| Nick Seeler |
$2,700,000 (2) |
| -Salary Remaining : |
$2,583,243 |
| -Salary Average : |
$2,700,000 |
| -Salary Average Remaining : |
$2,583,243 |
| Garnet Hathaway |
$2,375,000 (1) |
| -Salary Remaining : |
$2,272,297 |
| -Salary Average : |
$2,375,000 |
| -Salary Average Remaining : |
$2,272,297 |
| Samuel Ersson |
$2,200,000 (2) |
| -Salary Remaining : |
$2,104,865 |
| -Salary Average : |
$2,200,000 |
| -Salary Average Remaining : |
$2,104,865 |
| Nicolas Deslauriers |
$2,000,000 (1) |
| -Salary Remaining : |
$1,913,514 |
| -Salary Average : |
$2,000,000 |
| -Salary Average Remaining : |
$1,913,514 |
| Adam Klapka |
$1,250,000 (1) |
| -Salary Remaining : |
$1,195,946 |
| -Salary Average : |
$1,250,000 |
| -Salary Average Remaining : |
$1,195,946 |
| Lars Eller |
$850,000 (1) |
| -Salary Remaining : |
$813,243 |
| -Salary Average : |
$850,000 |
| -Salary Average Remaining : |
$813,243 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2026 : $91,400,000 |
| Year 2027 : $56,950,000 |
| Year 2028 : $35,950,000 |
| Year 2029 : $28,850,000 |
| Salary Average Commitment |
| Year 2026 : $90,812,500 |
| Year 2027 : $56,362,500 |
| Year 2028 : $35,362,500 |
| Year 2029 : $28,262,500 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $90,812,500 |
| Year 2027 : $56,362,500 |
| Year 2028 : $35,362,500 |
| Year 2029 : $28,262,500 |
|
Farm Players Salaries |
| Kaapo Kahkonen |
$300,000 (3) |
| Salary Remaining : |
$287,027 |
| Salary Average : |
$300,000 |
| Salary Average Remaining : |
$287,027 |
| Emil Andrae |
$155,000 (2) |
| Salary Remaining : |
$148,297 |
| Salary Average : |
$155,000 |
| Salary Average Remaining : |
$148,297 |
| Ross Johnston |
$150,000 (2) |
| Salary Remaining : |
$143,514 |
| Salary Average : |
$150,000 |
| Salary Average Remaining : |
$143,514 |
| Liam O'Brien |
$100,000 (1) |
| Salary Remaining : |
$95,676 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$95,676 |
| Caleb MacDonald |
$100,000 (1) |
| Salary Remaining : |
$95,676 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$95,676 |
| Max Jones |
$100,000 (1) |
| Salary Remaining : |
$95,676 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$95,676 |
| Alex Bump |
$97,250 (2) |
| Salary Remaining : |
$93,045 |
| Salary Average : |
$97,250 |
| Salary Average Remaining : |
$93,045 |
| Sam Dickinson |
$95,375 (2) |
| Salary Remaining : |
$91,251 |
| Salary Average : |
$95,375 |
| Salary Average Remaining : |
$91,251 |
| A.J. Greer |
$95,000 (1) |
| Salary Remaining : |
$90,892 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$90,892 |
| Lukas Reichel |
$95,000 (1) |
| Salary Remaining : |
$90,892 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$90,892 |
| Mason Millman* |
$95,000 (1) |
| Salary Remaining : |
$90,892 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$90,892 |
| Connor Punnett |
$94,500 (1) |
| Salary Remaining : |
$90,414 |
| Salary Average : |
$94,500 |
| Salary Average Remaining : |
$90,414 |
| Ty Murchison |
$93,500 (1) |
| Salary Remaining : |
$89,457 |
| Salary Average : |
$93,500 |
| Salary Average Remaining : |
$89,457 |
| Denver Barkey |
$92,583 (2) |
| Salary Remaining : |
$88,580 |
| Salary Average : |
$92,583 |
| Salary Average Remaining : |
$88,580 |
| Massimo Rizzo* |
$92,500 (1) |
| Salary Remaining : |
$88,500 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$88,500 |
| Hunter McDonald |
$91,250 (2) |
| Salary Remaining : |
$87,304 |
| Salary Average : |
$91,250 |
| Salary Average Remaining : |
$87,304 |
| Oliver Bonk |
$90,917 (2) |
| Salary Remaining : |
$86,985 |
| Salary Average : |
$90,917 |
| Salary Average Remaining : |
$86,985 |
| Zachary Massicotte |
$90,300 (1) |
| Salary Remaining : |
$86,395 |
| Salary Average : |
$90,300 |
| Salary Average Remaining : |
$86,395 |
| Jeff Skinner* |
$90,000 (1) |
| Salary Remaining : |
$86,108 |
| Salary Average : |
$90,000 |
| Salary Average Remaining : |
$86,108 |
| Marc McLaughlin |
$90,000 (3) |
| Salary Remaining : |
$86,108 |
| Salary Average : |
$90,000 |
| Salary Average Remaining : |
$86,108 |
| Adam Ginning |
$87,500 (2) |
| Salary Remaining : |
$83,716 |
| Salary Average : |
$87,500 |
| Salary Average Remaining : |
$83,716 |
| Matthew Poitras |
$87,000 (1) |
| Salary Remaining : |
$83,238 |
| Salary Average : |
$87,000 |
| Salary Average Remaining : |
$83,238 |
| James Stefan |
$87,000 (1) |
| Salary Remaining : |
$83,238 |
| Salary Average : |
$87,000 |
| Salary Average Remaining : |
$83,238 |
| Elliot Desnoyers |
$85,000 (1) |
| Salary Remaining : |
$81,324 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$81,324 |
| Ethan Samson |
$85,000 (1) |
| Salary Remaining : |
$81,324 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$81,324 |
| Jon-Randall Avon |
$85,000 (1) |
| Salary Remaining : |
$81,324 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$81,324 |
| Ronnie Attard |
$85,000 (1) |
| Salary Remaining : |
$81,324 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$81,324 |
| Aleksei Kolosov |
$85,000 (1) |
| Salary Remaining : |
$81,324 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$81,324 |
| Alexis Gendron |
$85,000 (1) |
| Salary Remaining : |
$81,324 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$81,324 |
| Helge Grans |
$83,750 (1) |
| Salary Remaining : |
$80,128 |
| Salary Average : |
$83,750 |
| Salary Average Remaining : |
$80,128 |
| Samu Tuomaala* |
$83,083 (1) |
| Salary Remaining : |
$79,491 |
| Salary Average : |
$83,083 |
| Salary Average Remaining : |
$79,491 |
| Avery Hayes |
$83,000 (1) |
| Salary Remaining : |
$79,411 |
| Salary Average : |
$83,000 |
| Salary Average Remaining : |
$79,411 |
| Michael Hrabal |
$80,000 (1) |
| Salary Remaining : |
$76,541 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$76,541 |
| Zayde Wisdom |
$79,750 (1) |
| Salary Remaining : |
$76,301 |
| Salary Average : |
$79,750 |
| Salary Average Remaining : |
$76,301 |
| Olle Lycksell* |
$77,500 (1) |
| Salary Remaining : |
$74,149 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$74,149 |
| Will Zmolek |
$75,000 (1) |
| Salary Remaining : |
$71,757 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$71,757 |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 2026 : $3,541,758 |
| Year 2027 : $1,249,875 |
| Year 2028 : $390,000 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $3,541,758 |
| Year 2027 : $1,249,875 |
| Year 2028 : $390,000 |
| Year 2029 : $0 |
|