Veuillez faire pivoter votre appareil en mode paysage pour une meilleure expérience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 807 - 80,70%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left41
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$1,587,500
Farm
Home Games Left40
Average Attendance - %2 807 - 93,57%
Average Income per Game$102,631
Year to Date Revenue$102,631

Expense

Pro Players Total Salaries$78,235,416
Pro Players Total Average Salaries$78,235,417
Farm Players Total Salaries$2,372,168
Farm Players Total Average Salaries$2,372,168
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$3,445,079
Farm Year To Date Expenses$103,535
Pro Salary Cap Per Days$422,894
Pro Salary Cap To Date$3,410,482
Farm Salary Cap Per Days$12,823
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,087,500
Farm Estimated Season Revenue$4,105,240
Pro Remaining Season Days177
Pro Expenses Per Days$427,218
Pro Estimated Expenses$75,617,586
Farm Remaining Season Days177
Farm Expenses Per Days$14,985
Farm Estimated Expenses$2,652,345
Estimated Season Expenses$78,269,931
Estimated Season Salary Cap$79,262,720
Estimate Under Maximum Salary Cap of $104,000,000$24,737,280
Estimate Over Minimum Salary Cap of $76,900,000 $2,362,720
Current Bank Account$122,692,598
Projected Bank Account$113,615,407

Pro Players Salaries

Noah Dobson $9,500,000 (7)
-Salary Remaining : $9,089,189
-Salary Average : $9,500,000
-Salary Average Remaining : $9,089,189
Trevor Zegras $9,125,000 (4)
-Salary Remaining : $8,730,405
-Salary Average : $9,125,000
-Salary Average Remaining : $8,730,405
Jakob Chychrun $9,000,000 (7)
-Salary Remaining : $8,610,811
-Salary Average : $9,000,000
-Salary Average Remaining : $8,610,811
Sean Couturier $8,300,000 (2)
-Salary Remaining : $7,941,081
-Salary Average : $8,300,000
-Salary Average Remaining : $7,941,081
Brayden Schenn $6,500,000 (2)
-Salary Remaining : $6,218,919
-Salary Average : $6,500,000
-Salary Average Remaining : $6,218,919
Spencer Knight $5,833,333 (3)
-Salary Remaining : $5,581,081
-Salary Average : $5,833,334
-Salary Average Remaining : $5,581,082
Evander Kane $5,125,000 (1)
-Salary Remaining : $4,903,378
-Salary Average : $5,125,000
-Salary Average Remaining : $4,903,378
Marco Rossi $5,000,000 (2)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
Oliver Bjorkstrand $4,500,000 (1)
-Salary Remaining : $4,305,405
-Salary Average : $4,500,000
-Salary Average Remaining : $4,305,405
Jason Dickinson $3,500,000 (3)
-Salary Remaining : $3,348,649
-Salary Average : $3,500,000
-Salary Average Remaining : $3,348,649
Andrew Peeke $2,750,000 (1)
-Salary Remaining : $2,631,081
-Salary Average : $2,750,000
-Salary Average Remaining : $2,631,081
Logan Brown $1,000,000 (3)
-Salary Remaining : $956,757
-Salary Average : $1,000,000
-Salary Average Remaining : $956,757
Porter Martone $977,917 (2)
-Salary Remaining : $935,629
-Salary Average : $977,917
-Salary Average Remaining : $935,629
Ethan Bear $975,000 (1)
-Salary Remaining : $932,838
-Salary Average : $975,000
-Salary Average Remaining : $932,838
Carter Yakemchuk $941,666 (2)
-Salary Remaining : $900,945
-Salary Average : $941,666
-Salary Average Remaining : $900,945
Ivan Demidov $940,833 (1)
-Salary Remaining : $900,148
-Salary Average : $940,833
-Salary Average Remaining : $900,148
Drew Helleson $925,000 (1)
-Salary Remaining : $885,000
-Salary Average : $925,000
-Salary Average Remaining : $885,000
Calle Rosen $875,000 (2)
-Salary Remaining : $837,162
-Salary Average : $875,000
-Salary Average Remaining : $837,162
Sam Colangelo $850,000 (1)
-Salary Remaining : $813,243
-Salary Average : $850,000
-Salary Average Remaining : $813,243
Thomas Milic $841,667 (1)
-Salary Remaining : $805,271
-Salary Average : $841,667
-Salary Average Remaining : $805,271
Laurent Dauphin $775,000 (1)
-Salary Remaining : $741,486
-Salary Average : $775,000
-Salary Average Remaining : $741,486
Total Pro Players21
Salary Commitment
Year 2026 : $78,235,416
Year 2027 : $60,552,916
Year 2028 : $37,958,333
Year 2029 : $27,625,000
Salary Average Commitment
Year 2026 : $78,235,417
Year 2027 : $60,552,917
Year 2028 : $37,958,334
Year 2029 : $27,625,000
Salary Cap with 1 Way Contract
Year 2026 : $78,235,417
Year 2027 : $60,552,917
Year 2028 : $37,958,334
Year 2029 : $27,625,000

Farm Players Salaries

Oliver Okuliar $97,500 (1)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Sonny Milano* $97,500 (2)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Jake Lucchini $97,500 (1)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Carey Terrance $96,167 (2)
Salary Remaining : $92,008
Salary Average : $96,167
Salary Average Remaining : $92,008
Konnor Smith $95,500 (2)
Salary Remaining : $91,370
Salary Average : $95,500
Salary Average Remaining : $91,370
Quinton Burns $93,833 (2)
Salary Remaining : $89,776
Salary Average : $93,833
Salary Average Remaining : $89,776
Landon Slaggert $91,250 (1)
Salary Remaining : $87,304
Salary Average : $91,250
Salary Average Remaining : $87,304
Adam Engstrom $89,667 (1)
Salary Remaining : $85,789
Salary Average : $89,667
Salary Average Remaining : $85,789
Nico Myatovic $89,667 (1)
Salary Remaining : $85,789
Salary Average : $89,667
Salary Average Remaining : $85,789
Filip Mesar $88,667 (1)
Salary Remaining : $84,832
Salary Average : $88,667
Salary Average Remaining : $84,832
Joakim Kemell $88,667 (1)
Salary Remaining : $84,832
Salary Average : $88,667
Salary Average Remaining : $84,832
Coulson Pitre $85,833 (1)
Salary Remaining : $82,122
Salary Average : $85,833
Salary Average Remaining : $82,122
Zach Dean $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Brendan Brisson $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Jake Furlong $84,167 (1)
Salary Remaining : $80,527
Salary Average : $84,167
Salary Average Remaining : $80,527
Blake Hillman $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Colin Felix $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Connor D. Murphy $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Kyle Crnkovic $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Nikita Nesterenko $78,750 (1)
Salary Remaining : $75,345
Salary Average : $78,750
Salary Average Remaining : $75,345
Marshall Rifai $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Nick Cousins $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Calle Clang* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Josh Lopina $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Rodwin Dionicio* $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Trevor Janicke $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Gage Alexander * $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Brayden Tracey* $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players28
Salary Commitment
Year 2026 : $2,372,168
Year 2027 : $383,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,372,168
Year 2027 : $383,000
Year 2028 : $0
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 995 - 99,73%
Farm Level 2: 1000 - $0 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left39
Average Attendance - %2 995 - 99,82%
Average Income per Game$87,260
Year to Date Revenue$174,519

Expense

Pro Players Total Salaries$98,592,857
Pro Players Total Average Salaries$98,592,856
Farm Players Total Salaries$2,279,701
Farm Players Total Average Salaries$2,279,701
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Special Salary Cap Value$2,375,000
Pro Year To Date Expenses$4,458,072
Farm Year To Date Expenses$136,338
Pro Salary Cap Per Days$532,934
Pro Salary Cap To Date$4,263,472
Farm Salary Cap Per Days$12,323
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,500,000
Farm Estimated Season Revenue$3,403,120
Pro Remaining Season Days177
Pro Expenses Per Days$557,259
Pro Estimated Expenses$98,634,843
Farm Remaining Season Days177
Farm Expenses Per Days$16,647
Farm Estimated Expenses$2,946,519
Estimated Season Expenses$101,581,362
Estimated Season Salary Cap$100,967,790
Estimate Under Maximum Salary Cap of $104,000,000$3,032,210
Estimate Over Minimum Salary Cap of $76,900,000 $24,067,790
Current Bank Account$122,373,599
Projected Bank Account$87,695,357

Pro Players Salaries

Bo Horvat $8,500,000 (5)
-Salary Remaining : $8,132,432
-Salary Average : $8,500,000
-Salary Average Remaining : $8,132,432
Jeremy Swayman $8,250,000 (6)
-Salary Remaining : $7,893,243
-Salary Average : $8,250,000
-Salary Average Remaining : $7,893,243
Jordan Kyrou $8,125,000 (5)
-Salary Remaining : $7,773,649
-Salary Average : $8,125,000
-Salary Average Remaining : $7,773,649
Alexis Lafreniere $7,450,000 (6)
-Salary Remaining : $7,127,838
-Salary Average : $7,450,000
-Salary Average Remaining : $7,127,838
Matty Beniers $7,142,857 (5)
-Salary Remaining : $6,833,977
-Salary Average : $7,142,856
-Salary Average Remaining : $6,833,976
Anders Lee $6,800,000 (1)
-Salary Remaining : $6,505,946
-Salary Average : $6,800,000
-Salary Average Remaining : $6,505,946
Connor McMichael $6,750,000 (6)
-Salary Remaining : $6,458,108
-Salary Average : $6,750,000
-Salary Average Remaining : $6,458,108
Hampus Lindholm $6,500,000 (4)
-Salary Remaining : $6,218,919
-Salary Average : $6,500,000
-Salary Average Remaining : $6,218,919
Frederik Andersen $6,000,000 (2)
-Salary Remaining : $5,740,541
-Salary Average : $6,000,000
-Salary Average Remaining : $5,740,541
Kaiden Guhle $5,500,000 (5)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Jake DeBrusk $5,500,000 (5)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Brandon Carlo $4,100,000 (1)
-Salary Remaining : $3,922,703
-Salary Average : $4,100,000
-Salary Average Remaining : $3,922,703
Brenden Dillon $4,000,000 (1)
-Salary Remaining : $3,827,027
-Salary Average : $4,000,000
-Salary Average Remaining : $3,827,027
Jack Quinn $3,375,000 (1)
-Salary Remaining : $3,229,054
-Salary Average : $3,375,000
-Salary Average Remaining : $3,229,054
Alex Newhook $2,900,000 (1)
-Salary Remaining : $2,774,595
-Salary Average : $2,900,000
-Salary Average Remaining : $2,774,595
Kevin Stenlund $2,750,000 (1)
-Salary Remaining : $2,631,081
-Salary Average : $2,750,000
-Salary Average Remaining : $2,631,081
Jesper Boqvist $1,500,000 (1)
-Salary Remaining : $1,435,135
-Salary Average : $1,500,000
-Salary Average Remaining : $1,435,135
Trevor van Riemsdyk $1,500,000 (1)
-Salary Remaining : $1,435,135
-Salary Average : $1,500,000
-Salary Average Remaining : $1,435,135
Emil Heineman $1,100,000 (1)
-Salary Remaining : $1,052,432
-Salary Average : $1,100,000
-Salary Average Remaining : $1,052,432
Jordan Harris $850,000 (1)
-Salary Remaining : $813,243
-Salary Average : $850,000
-Salary Average Remaining : $813,243
Total Pro Players20
Salary Commitment
Year 2026 : $98,592,857
Year 2027 : $69,717,857
Year 2028 : $63,717,857
Year 2029 : $63,717,857
Salary Average Commitment
Year 2026 : $98,592,856
Year 2027 : $69,717,856
Year 2028 : $63,717,856
Year 2029 : $63,717,856
Salary Cap with 1 Way Contract
Year 2026 : $98,592,856
Year 2027 : $69,717,856
Year 2028 : $63,717,856
Year 2029 : $63,717,856

Farm Players Salaries

Nils Hoglander $300,000 (2)
Salary Remaining : $287,027
Salary Average : $300,000
Salary Average Remaining : $287,027
Michal Postava $100,000 (3)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Eduards Tralmaks $97,500 (2)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Jeffrey Viel $97,500 (2)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Dans Locmelis $96,000 (2)
Salary Remaining : $91,849
Salary Average : $96,000
Salary Average Remaining : $91,849
Rutger McGroarty $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Tanner Howe $92,917 (2)
Salary Remaining : $88,899
Salary Average : $92,917
Salary Average Remaining : $88,899
Arno Tiefensee $92,500 (1)
Salary Remaining : $88,500
Salary Average : $92,500
Salary Average Remaining : $88,500
Trevor Kuntar $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Frederic Brunet $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Brett Harrison* $86,367 (1)
Salary Remaining : $82,632
Salary Average : $86,367
Salary Average Remaining : $82,632
Georgii Merkulov $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Fabian Lysell $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Michael Callahan $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Luke Toporowski* $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Riley Duran $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Ryan Mast $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Jackson Edward $83,167 (1)
Salary Remaining : $79,570
Salary Average : $83,167
Salary Average Remaining : $79,570
Devon Levi $81,250 (1)
Salary Remaining : $77,736
Salary Average : $81,250
Salary Average Remaining : $77,736
Joseph Abate $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Dominik Shine $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Jake Schmaltz $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Filip Hallander $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Alec Regula $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Ian Mitchell* $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players25
Salary Commitment
Year 2026 : $2,377,201
Year 2027 : $958,917
Year 2028 : $100,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,377,201
Year 2027 : $958,917
Year 2028 : $100,000
Year 2029 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $130 - 5 847 - 97,45%
Level 2: 5000 - $80 - 4 887 - 97,73%
Level 3: 2000 - $60 - 1 743 - 87,15%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $240 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 948 - 97,40%
Farm Level 2: 1000 - $15 - 755 - 75,45%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %17 477 - 97,09%
Average Income per Game$2,044,513
Year to Date Revenue$4,089,025
Farm
Home Games Left39
Average Attendance - %2 703 - 90,08%
Average Income per Game$99,372
Year to Date Revenue$198,744

Expense

Pro Players Total Salaries$103,810,238
Pro Players Total Average Salaries$103,810,237
Farm Players Total Salaries$2,589,552
Farm Players Total Average Salaries$2,589,552
Coaches Total Salaries$5,800,000
Luxury Taxe Total$0
Special Salary Cap Value($375,000)
Pro Year To Date Expenses$4,705,304
Farm Year To Date Expenses$146,576
Pro Salary Cap Per Days$561,136
Pro Salary Cap To Date$4,489,088
Farm Salary Cap Per Days$13,998
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$81,780,500
Farm Estimated Season Revenue$3,875,508
Pro Remaining Season Days177
Pro Expenses Per Days$588,163
Pro Estimated Expenses$104,104,851
Farm Remaining Season Days177
Farm Expenses Per Days$18,322
Farm Estimated Expenses$3,242,994
Estimated Season Expenses$107,347,845
Estimated Season Salary Cap$103,435,160
Estimate Under Maximum Salary Cap of $104,000,000$564,840
Estimate Over Minimum Salary Cap of $76,900,000 $26,535,160
Current Bank Account$116,838,843
Projected Bank Account$95,147,006

Pro Players Salaries

Rasmus Dahlin $11,000,000 (6)
-Salary Remaining : $10,524,324
-Salary Average : $11,000,000
-Salary Average Remaining : $10,524,324
Alex Tuch $10,500,000 (8)
-Salary Remaining : $10,045,946
-Salary Average : $10,500,000
-Salary Average Remaining : $10,045,946
Owen Power $8,350,000 (5)
-Salary Remaining : $7,988,919
-Salary Average : $8,350,000
-Salary Average Remaining : $7,988,919
John-Jason Peterka $7,700,000 (4)
-Salary Remaining : $7,367,027
-Salary Average : $7,700,000
-Salary Average Remaining : $7,367,027
Zach Benson $7,500,000 (7)
-Salary Remaining : $7,175,676
-Salary Average : $7,500,000
-Salary Average Remaining : $7,175,676
Tage Thompson $7,142,857 (4)
-Salary Remaining : $6,833,977
-Salary Average : $7,142,856
-Salary Average Remaining : $6,833,976
Dylan Cozens $7,100,000 (4)
-Salary Remaining : $6,792,973
-Salary Average : $7,100,000
-Salary Average Remaining : $6,792,973
Jacob Markstrom $6,000,000 (2)
-Salary Remaining : $5,740,541
-Salary Average : $6,000,000
-Salary Average Remaining : $5,740,541
Joel Eriksson Ek $5,250,000 (3)
-Salary Remaining : $5,022,973
-Salary Average : $5,250,000
-Salary Average Remaining : $5,022,973
Pavel Zacha $4,750,000 (1)
-Salary Remaining : $4,544,595
-Salary Average : $4,750,000
-Salary Average Remaining : $4,544,595
Ukko-Pekka Luukkonen $4,750,000 (3)
-Salary Remaining : $4,544,595
-Salary Average : $4,750,000
-Salary Average Remaining : $4,544,595
Frank Vatrano $4,570,000 (2)
-Salary Remaining : $4,372,378
-Salary Average : $4,570,000
-Salary Average Remaining : $4,372,378
Peyton Krebs $4,500,000 (4)
-Salary Remaining : $4,305,405
-Salary Average : $4,500,000
-Salary Average Remaining : $4,305,405
Mattias Samuelsson $4,285,714 (4)
-Salary Remaining : $4,100,386
-Salary Average : $4,285,714
-Salary Average Remaining : $4,100,386
Eetu Luostarinen $3,000,000 (1)
-Salary Remaining : $2,870,270
-Salary Average : $3,000,000
-Salary Average Remaining : $2,870,270
Connor Clifton $2,250,000 (2)
-Salary Remaining : $2,152,703
-Salary Average : $2,250,000
-Salary Average Remaining : $2,152,703
Sam Carrick $1,300,000 (2)
-Salary Remaining : $1,243,784
-Salary Average : $1,300,000
-Salary Average Remaining : $1,243,784
Dmitry Kulikov $1,180,000 (2)
-Salary Remaining : $1,128,973
-Salary Average : $1,180,000
-Salary Average Remaining : $1,128,973
Matthew Schaefer $975,000 (2)
-Salary Remaining : $932,838
-Salary Average : $975,000
-Salary Average Remaining : $932,838
Ilya Protas $856,667 (2)
-Salary Remaining : $819,622
-Salary Average : $856,667
-Salary Average Remaining : $819,622
Zemgus Girgensons $850,000 (1)
-Salary Remaining : $813,243
-Salary Average : $850,000
-Salary Average Remaining : $813,243
Total Pro Players21
Salary Commitment
Year 2026 : $103,810,238
Year 2027 : $95,210,238
Year 2028 : $78,078,571
Year 2029 : $68,078,571
Salary Average Commitment
Year 2026 : $103,810,237
Year 2027 : $95,210,237
Year 2028 : $78,078,570
Year 2029 : $68,078,570
Salary Cap with 1 Way Contract
Year 2026 : $103,810,237
Year 2027 : $95,210,237
Year 2028 : $78,078,570
Year 2029 : $68,078,570

Farm Players Salaries

Jordan Greenway $300,000 (1)
Salary Remaining : $287,027
Salary Average : $300,000
Salary Average Remaining : $287,027
Justin Kirkland $165,000 (1)
Salary Remaining : $157,865
Salary Average : $165,000
Salary Average Remaining : $157,865
Trevor Connelly $97,417 (2)
Salary Remaining : $93,204
Salary Average : $97,417
Salary Average Remaining : $93,204
Viljami Marjala $94,750 (1)
Salary Remaining : $90,653
Salary Average : $94,750
Salary Average Remaining : $90,653
Scott Ratzlaff $93,500 (2)
Salary Remaining : $89,457
Salary Average : $93,500
Salary Average Remaining : $89,457
Dominik Badinka $93,135 (3)
Salary Remaining : $89,108
Salary Average : $93,135
Salary Average Remaining : $89,108
Isak Rosen $92,500 (2)
Salary Remaining : $88,500
Salary Average : $92,500
Salary Average Remaining : $88,500
Juuso Valimaki $90,000 (1)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Noah Ostlund $88,667 (1)
Salary Remaining : $84,832
Salary Average : $88,667
Salary Average Remaining : $84,832
Nikita Novikov* $86,750 (1)
Salary Remaining : $82,999
Salary Average : $86,750
Salary Average Remaining : $82,999
Riley Fiddler-Schultz $86,500 (1)
Salary Remaining : $82,759
Salary Average : $86,500
Salary Average Remaining : $82,759
Zach Metsa $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Carson Meyer $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Jacob Bryson $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Mason Shaw $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Harrison Brunicke $84,583 (2)
Salary Remaining : $80,926
Salary Average : $84,583
Salary Average Remaining : $80,926
Olivier Nadeau $83,667 (1)
Salary Remaining : $80,049
Salary Average : $83,667
Salary Average Remaining : $80,049
Vsevolod Komarov $83,500 (1)
Salary Remaining : $79,889
Salary Average : $83,500
Salary Average Remaining : $79,889
Anton Wahlberg $83,333 (2)
Salary Remaining : $79,730
Salary Average : $83,333
Salary Average Remaining : $79,730
Michael Dipietro $81,250 (1)
Salary Remaining : $77,736
Salary Average : $81,250
Salary Average Remaining : $77,736
Graham Slaggert $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Ryan Johnson $77,500 (2)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Kale Clague* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Nikita Okhotyuk* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Robert Hagg* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Tyson Kozak $77,500 (2)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Cameron Hughes $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Total Farm Players27
Salary Commitment
Year 2026 : $2,589,552
Year 2027 : $699,468
Year 2028 : $93,135
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,589,552
Year 2027 : $699,468
Year 2028 : $93,135
Year 2029 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 720 - 72,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left41
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$1,587,500
Farm
Home Games Left40
Average Attendance - %2 720 - 90,67%
Average Income per Game$101,000
Year to Date Revenue$101,000

Expense

Pro Players Total Salaries$63,376,666
Pro Players Total Average Salaries$63,376,666
Farm Players Total Salaries$2,263,042
Farm Players Total Average Salaries$2,263,042
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$16,600,000
Pro Year To Date Expenses$2,805,480
Farm Year To Date Expenses$132,456
Pro Salary Cap Per Days$342,577
Pro Salary Cap To Date$2,740,616
Farm Salary Cap Per Days$12,233
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,087,500
Farm Estimated Season Revenue$4,040,000
Pro Remaining Season Days177
Pro Expenses Per Days$350,685
Pro Estimated Expenses$62,071,245
Farm Remaining Season Days177
Farm Expenses Per Days$16,557
Farm Estimated Expenses$2,930,589
Estimated Season Expenses$65,001,834
Estimated Season Salary Cap$79,976,745
Estimate Under Maximum Salary Cap of $104,000,000$24,023,255
Estimate Over Minimum Salary Cap of $76,900,000 $3,076,745
Current Bank Account$145,440,722
Projected Bank Account$149,566,388

Pro Players Salaries

Dustin Wolf $7,500,000 (7)
-Salary Remaining : $7,175,676
-Salary Average : $7,500,000
-Salary Average Remaining : $7,175,676
Jeff Petry $7,000,000 (1)
-Salary Remaining : $6,697,297
-Salary Average : $7,000,000
-Salary Average Remaining : $6,697,297
Brendan Gallagher $6,500,000 (1)
-Salary Remaining : $6,218,919
-Salary Average : $6,500,000
-Salary Average Remaining : $6,218,919
Dmitry Orlov $6,500,000 (1)
-Salary Remaining : $6,218,919
-Salary Average : $6,500,000
-Salary Average Remaining : $6,218,919
Jamie Oleksiak $6,300,000 (3)
-Salary Remaining : $6,027,568
-Salary Average : $6,300,000
-Salary Average Remaining : $6,027,568
J.T. Compher $5,100,000 (2)
-Salary Remaining : $4,879,459
-Salary Average : $5,100,000
-Salary Average Remaining : $4,879,459
David Perron $5,000,000 (1)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
John Klingberg $4,400,000 (2)
-Salary Remaining : $4,209,730
-Salary Average : $4,400,000
-Salary Average Remaining : $4,209,730
Zack Bolduc $4,200,000 (4)
-Salary Remaining : $4,018,378
-Salary Average : $4,200,000
-Salary Average Remaining : $4,018,378
Bobby McMann $1,750,000 (1)
-Salary Remaining : $1,674,324
-Salary Average : $1,750,000
-Salary Average Remaining : $1,674,324
Stefan Noesen $1,150,000 (1)
-Salary Remaining : $1,100,270
-Salary Average : $1,150,000
-Salary Average Remaining : $1,100,270
Mats Zuccarello $1,000,000 (1)
-Salary Remaining : $956,757
-Salary Average : $1,000,000
-Salary Average Remaining : $956,757
Artyom Levshunov $975,000 (1)
-Salary Remaining : $932,838
-Salary Average : $975,000
-Salary Average Remaining : $932,838
Beckett Sennecke $942,500 (2)
-Salary Remaining : $901,743
-Salary Average : $942,500
-Salary Average Remaining : $901,743
Dalibor Dvorsky $918,333 (1)
-Salary Remaining : $878,621
-Salary Average : $918,333
-Salary Average Remaining : $878,621
Conor Geekie $886,666 (1)
-Salary Remaining : $848,324
-Salary Average : $886,666
-Salary Average Remaining : $848,324
Dennis Hildeby $841,667 (2)
-Salary Remaining : $805,271
-Salary Average : $841,667
-Salary Average Remaining : $805,271
Dryden Hunt $825,000 (1)
-Salary Remaining : $789,324
-Salary Average : $825,000
-Salary Average Remaining : $789,324
Yan Kuznetsov $812,500 (1)
-Salary Remaining : $777,365
-Salary Average : $812,500
-Salary Average Remaining : $777,365
Jakob Pelletier $775,000 (2)
-Salary Remaining : $741,486
-Salary Average : $775,000
-Salary Average Remaining : $741,486
Total Pro Players20
Salary Commitment
Year 2026 : $63,376,666
Year 2027 : $30,059,167
Year 2028 : $18,000,000
Year 2029 : $11,700,000
Salary Average Commitment
Year 2026 : $63,376,666
Year 2027 : $30,059,167
Year 2028 : $18,000,000
Year 2029 : $11,700,000
Salary Cap with 1 Way Contract
Year 2026 : $63,376,666
Year 2027 : $30,059,167
Year 2028 : $18,000,000
Year 2029 : $11,700,000

Farm Players Salaries

Jimmy Schuldt $125,000 (1)
Salary Remaining : $119,595
Salary Average : $125,000
Salary Average Remaining : $119,595
Nikita Grebyonkin $110,000 (2)
Salary Remaining : $105,243
Salary Average : $110,000
Salary Average Remaining : $105,243
Hayden Hodgson $105,000 (1)
Salary Remaining : $100,459
Salary Average : $105,000
Salary Average Remaining : $100,459
Laurent Brossoit $100,000 (1)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Isaac Howard $97,250 (2)
Salary Remaining : $93,045
Salary Average : $97,250
Salary Average Remaining : $93,045
Konsta Helenius $95,375 (2)
Salary Remaining : $91,251
Salary Average : $95,375
Salary Average Remaining : $91,251
Spencer Smallman $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Etienne Morin $93,417 (2)
Salary Remaining : $89,377
Salary Average : $93,417
Salary Average Remaining : $89,377
Aydar Suniev $92,333 (1)
Salary Remaining : $88,341
Salary Average : $92,333
Salary Average Remaining : $88,341
Jett Woo $90,000 (2)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Andrew Cristall $88,917 (2)
Salary Remaining : $85,072
Salary Average : $88,917
Salary Average Remaining : $85,072
Cole Schwindt $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Parker Bell* $85,750 (1)
Salary Remaining : $82,042
Salary Average : $85,750
Salary Average Remaining : $82,042
Ilya Solovyov $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Alex Jefferies $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Ben Jones $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Rory Kerins $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Xavier Parent $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Jan Bednar* $85,000 (2)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Scott Morrow $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Eddie Genborg $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Jake Boltmann $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Mark Duarte $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Filip Larsson* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Jeremie Poirier* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Total Farm Players25
Salary Commitment
Year 2026 : $2,263,042
Year 2027 : $747,459
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,263,042
Year 2027 : $747,459
Year 2028 : $0
Year 2029 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 952 - 97,60%
Farm Level 2: 1000 - $15 - 789 - 78,85%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left39
Average Attendance - %2 741 - 91,35%
Average Income per Game$100,185
Year to Date Revenue$200,369

Expense

Pro Players Total Salaries$96,171,455
Pro Players Total Average Salaries$96,171,456
Farm Players Total Salaries$2,472,875
Farm Players Total Average Salaries$2,447,958
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$4,245,256
Farm Year To Date Expenses$141,528
Pro Salary Cap Per Days$519,846
Pro Salary Cap To Date$4,158,768
Farm Salary Cap Per Days$13,232
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,500,000
Farm Estimated Season Revenue$3,907,196
Pro Remaining Season Days177
Pro Expenses Per Days$530,657
Pro Estimated Expenses$93,926,289
Farm Remaining Season Days177
Farm Expenses Per Days$17,691
Farm Estimated Expenses$3,131,307
Estimated Season Expenses$97,057,596
Estimated Season Salary Cap$97,171,510
Estimate Under Maximum Salary Cap of $104,000,000$6,828,490
Estimate Over Minimum Salary Cap of $76,900,000 $20,271,510
Current Bank Account$126,080,997
Projected Bank Account$96,430,597

Pro Players Salaries

Mitchell Marner $12,000,000 (7)
-Salary Remaining : $11,481,081
-Salary Average : $12,000,000
-Salary Average Remaining : $11,481,081
Martin Necas $11,500,000 (8)
-Salary Remaining : $11,002,703
-Salary Average : $11,500,000
-Salary Average Remaining : $11,002,703
Charlie McAvoy $9,500,000 (4)
-Salary Remaining : $9,089,189
-Salary Average : $9,500,000
-Salary Average Remaining : $9,089,189
Ilya Sorokin $8,250,000 (6)
-Salary Remaining : $7,893,243
-Salary Average : $8,250,000
-Salary Average Remaining : $7,893,243
Jack Hughes $8,000,000 (4)
-Salary Remaining : $7,654,054
-Salary Average : $8,000,000
-Salary Average Remaining : $7,654,054
Nico Hischier $7,250,000 (1)
-Salary Remaining : $6,936,486
-Salary Average : $7,250,000
-Salary Average Remaining : $6,936,486
Jaccob Slavin $6,395,955 (7)
-Salary Remaining : $6,119,373
-Salary Average : $6,395,956
-Salary Average Remaining : $6,119,374
Teuvo Teravainen $5,400,000 (1)
-Salary Remaining : $5,166,486
-Salary Average : $5,400,000
-Salary Average Remaining : $5,166,486
Dawson Mercer $4,000,000 (1)
-Salary Remaining : $3,827,027
-Salary Average : $4,000,000
-Salary Average Remaining : $3,827,027
Alexandre Carrier $3,750,000 (1)
-Salary Remaining : $3,587,838
-Salary Average : $3,750,000
-Salary Average Remaining : $3,587,838
Vladimir Tarasenko $3,550,500 (5)
-Salary Remaining : $3,396,965
-Salary Average : $3,550,500
-Salary Average Remaining : $3,396,965
Olli Maatta $3,500,000 (2)
-Salary Remaining : $3,348,649
-Salary Average : $3,500,000
-Salary Average Remaining : $3,348,649
Jordan Staal $2,900,000 (1)
-Salary Remaining : $2,774,595
-Salary Average : $2,900,000
-Salary Average Remaining : $2,774,595
Sam Steel $2,700,000 (1)
-Salary Remaining : $2,583,243
-Salary Average : $2,700,000
-Salary Average Remaining : $2,583,243
Drew O'Connor $2,500,000 (1)
-Salary Remaining : $2,391,892
-Salary Average : $2,500,000
-Salary Average Remaining : $2,391,892
Casey DeSmith $1,200,000 (1)
-Salary Remaining : $1,148,108
-Salary Average : $1,200,000
-Salary Average Remaining : $1,148,108
Joel Kiviranta $1,100,000 (3)
-Salary Remaining : $1,052,432
-Salary Average : $1,100,000
-Salary Average Remaining : $1,052,432
Curtis Lazar $925,000 (2)
-Salary Remaining : $885,000
-Salary Average : $925,000
-Salary Average Remaining : $885,000
Louis Crevier $900,000 (1)
-Salary Remaining : $861,081
-Salary Average : $900,000
-Salary Average Remaining : $861,081
Brent Burns $850,000 (1)
-Salary Remaining : $813,243
-Salary Average : $850,000
-Salary Average Remaining : $813,243
Total Pro Players20
Salary Commitment
Year 2026 : $96,171,455
Year 2027 : $64,721,455
Year 2028 : $60,296,455
Year 2029 : $59,196,455
Salary Average Commitment
Year 2026 : $96,171,456
Year 2027 : $64,721,456
Year 2028 : $60,296,456
Year 2029 : $59,196,456
Salary Cap with 1 Way Contract
Year 2026 : $96,171,456
Year 2027 : $64,721,456
Year 2028 : $60,296,456
Year 2029 : $59,196,456

Farm Players Salaries

Tyler Kleven $160,000 (1)
Salary Remaining : $153,081
Salary Average : $160,000
Salary Average Remaining : $153,081
Joel Nystrom $122,500 (4)
Salary Remaining : $117,203
Salary Average : $122,500
Salary Average Remaining : $117,203
Sean Farrell $105,000 (2)
Salary Remaining : $100,459
Salary Average : $105,000
Salary Average Remaining : $100,459
Nikita Zaitsev* $97,500 (2)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Ty Smith* $97,500 (2)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Jakub Lauko* $95,000 (2)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Jaret Anderson-Dolan $95,000 (2)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Mathew Dumba $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Jakub Malek $92,500 (2)
Salary Remaining : $88,500
Salary Average : $92,500
Salary Average Remaining : $88,500
Charles-Alexis Legault $91,583 (1)
Salary Remaining : $87,623
Salary Average : $91,583
Salary Average Remaining : $87,623
Lucas Mercuri $91,375 (1)
Salary Remaining : $87,424
Salary Average : $91,375
Salary Average Remaining : $87,424
Jakub Brabenec* $90,000 (2)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Kole Lind $90,000 (2)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Bradly Nadeau $88,667 (2)
Salary Remaining : $84,832
Salary Average : $75,000
Salary Average Remaining : $71,757
Gleb Trikozov $86,250 (1)
Salary Remaining : $82,520
Salary Average : $75,000
Salary Average Remaining : $71,757
Domenick Fensore $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Yaniv Perets $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Ryan Suzuki $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Aleksi Heimosalmi $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Ronan Seeley* $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Cade Webber $82,500 (1)
Salary Remaining : $78,932
Salary Average : $82,500
Salary Average Remaining : $78,932
Noah Powell $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Mikhail Berdin $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Noel Gunler* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Tyson Feist $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Jamieson Rees* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Isaac Ratcliffe* $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players27
Salary Commitment
Year 2026 : $2,472,875
Year 2027 : $973,667
Year 2028 : $122,500
Year 2029 : $122,500
Salary Average Commitment
Year 2026 : $2,447,958
Year 2027 : $960,000
Year 2028 : $122,500
Year 2029 : $122,500

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $0 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left41
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$1,587,500
Farm
Home Games Left40
Average Attendance - %3 000 - 100,00%
Average Income per Game$87,500
Year to Date Revenue$87,500

Expense

Pro Players Total Salaries$100,334,999
Pro Players Total Average Salaries$100,334,999
Farm Players Total Salaries$2,053,917
Farm Players Total Average Salaries$2,053,917
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$4,349,622
Farm Year To Date Expenses$107,950
Pro Salary Cap Per Days$542,351
Pro Salary Cap To Date$4,297,728
Farm Salary Cap Per Days$11,102
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,087,500
Farm Estimated Season Revenue$3,500,000
Pro Remaining Season Days177
Pro Expenses Per Days$548,838
Pro Estimated Expenses$97,144,326
Farm Remaining Season Days177
Farm Expenses Per Days$13,264
Farm Estimated Expenses$2,347,728
Estimated Season Expenses$99,492,054
Estimated Season Salary Cap$95,293,855
Estimate Under Maximum Salary Cap of $104,000,000$8,706,145
Estimate Over Minimum Salary Cap of $76,900,000 $18,393,855
Current Bank Account$115,072,130
Projected Bank Account$84,167,576

Pro Players Salaries

Auston Matthews $13,250,000 (2)
-Salary Remaining : $12,677,027
-Salary Average : $13,250,000
-Salary Average Remaining : $12,677,027
Robert Thomas $8,125,000 (5)
-Salary Remaining : $7,773,649
-Salary Average : $8,125,000
-Salary Average Remaining : $7,773,649
Andrei Svechnikov $7,750,000 (3)
-Salary Remaining : $7,414,865
-Salary Average : $7,750,000
-Salary Average Remaining : $7,414,865
Brady Skjei $7,000,000 (5)
-Salary Remaining : $6,697,297
-Salary Average : $7,000,000
-Salary Average Remaining : $6,697,297
John Gibson $6,400,000 (1)
-Salary Remaining : $6,123,243
-Salary Average : $6,400,000
-Salary Average Remaining : $6,123,243
MacKenzie Weegar $6,250,000 (5)
-Salary Remaining : $5,979,730
-Salary Average : $6,250,000
-Salary Average Remaining : $5,979,730
Andre Burakovsky $5,500,000 (1)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Evgeni Malkin $5,500,000 (1)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Samuel Girard $5,000,000 (1)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
Joey Daccord $5,000,000 (4)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
Jack Drury $4,500,000 (5)
-Salary Remaining : $4,305,405
-Salary Average : $4,500,000
-Salary Average Remaining : $4,305,405
Alex Ovechkin $4,250,000 (1)
-Salary Remaining : $4,066,216
-Salary Average : $4,250,000
-Salary Average Remaining : $4,066,216
Jonathan Drouin $4,000,000 (1)
-Salary Remaining : $3,827,027
-Salary Average : $4,000,000
-Salary Average Remaining : $3,827,027
Scott Mayfield $3,500,000 (4)
-Salary Remaining : $3,348,649
-Salary Average : $3,500,000
-Salary Average Remaining : $3,348,649
Jonas Siegenthaler $3,400,000 (2)
-Salary Remaining : $3,252,973
-Salary Average : $3,400,000
-Salary Average Remaining : $3,252,973
Casey Cizikas $2,500,000 (1)
-Salary Remaining : $2,391,892
-Salary Average : $2,500,000
-Salary Average Remaining : $2,391,892
Tomas Nosek $2,499,999 (2)
-Salary Remaining : $2,391,891
-Salary Average : $2,499,999
-Salary Average Remaining : $2,391,891
Ben Chiarot $2,100,000 (1)
-Salary Remaining : $2,009,189
-Salary Average : $2,100,000
-Salary Average Remaining : $2,009,189
Wyatt Kaiser $1,700,000 (1)
-Salary Remaining : $1,626,486
-Salary Average : $1,700,000
-Salary Average Remaining : $1,626,486
Philipp Kurashev $1,200,000 (1)
-Salary Remaining : $1,148,108
-Salary Average : $1,200,000
-Salary Average Remaining : $1,148,108
Dominic James $910,000 (1)
-Salary Remaining : $870,649
-Salary Average : $910,000
-Salary Average Remaining : $870,649
Total Pro Players21
Salary Commitment
Year 2026 : $100,334,999
Year 2027 : $61,274,999
Year 2028 : $42,125,000
Year 2029 : $34,375,000
Salary Average Commitment
Year 2026 : $100,334,999
Year 2027 : $61,274,999
Year 2028 : $42,125,000
Year 2029 : $34,375,000
Salary Cap with 1 Way Contract
Year 2026 : $100,334,999
Year 2027 : $61,274,999
Year 2028 : $42,125,000
Year 2029 : $34,375,000

Farm Players Salaries

Jalen Luypen $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Devin Kaplan $94,667 (1)
Salary Remaining : $90,573
Salary Average : $94,667
Salary Average Remaining : $90,573
Bogdan Trineyev $90,000 (2)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Vinnie Hinostroza $90,000 (2)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Paul Ludwinski $90,000 (1)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Ryder Rolston* $89,500 (1)
Salary Remaining : $85,630
Salary Average : $89,500
Salary Average Remaining : $85,630
Jakub Rychlovsky* $87,000 (1)
Salary Remaining : $83,238
Salary Average : $87,000
Salary Average Remaining : $83,238
Alexander Suzdalev $86,500 (1)
Salary Remaining : $82,759
Salary Average : $86,500
Salary Average Remaining : $82,759
Isaak Phillips $81,250 (1)
Salary Remaining : $77,736
Salary Average : $81,250
Salary Average Remaining : $77,736
Matt Murray $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Dysin Mayo $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Justin Holl $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Andreas Englund $80,000 (3)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Jeremy Brodeur $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Cal Petersen $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Cale Morris $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
James Reimer $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Mike Hardman* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
MacKenzie Entwistle $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Ben Gleason $77,500 (2)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Alexander Alexeyev* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Ryan Gagnier* $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Andrew Perrott $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Jake McGrew $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Aaron Dell* $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players25
Salary Commitment
Year 2026 : $2,053,917
Year 2027 : $497,500
Year 2028 : $80,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,053,917
Year 2027 : $497,500
Year 2028 : $80,000
Year 2029 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 983 - 99,13%
Farm Level 2: 1000 - $15 - 755 - 75,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left39
Average Attendance - %2 738 - 91,25%
Average Income per Game$100,891
Year to Date Revenue$201,781

Expense

Pro Players Total Salaries$110,577,714
Pro Players Total Average Salaries$110,577,714
Farm Players Total Salaries$2,427,134
Farm Players Total Average Salaries$2,427,134
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value($7,000,000)
Pro Year To Date Expenses$4,847,141
Farm Year To Date Expenses$139,498
Pro Salary Cap Per Days$597,717
Pro Salary Cap To Date$4,782,277
Farm Salary Cap Per Days$13,120
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,500,000
Farm Estimated Season Revenue$3,934,730
Pro Remaining Season Days177
Pro Expenses Per Days$605,825
Pro Estimated Expenses$107,231,025
Farm Remaining Season Days177
Farm Expenses Per Days$17,444
Farm Estimated Expenses$3,087,588
Estimated Season Expenses$110,318,613
Estimated Season Salary Cap$103,578,186
Estimate Under Maximum Salary Cap of $104,000,000$421,814
Estimate Over Minimum Salary Cap of $76,900,000 $26,678,186
Current Bank Account$119,264,474
Projected Bank Account$76,380,591

Pro Players Salaries

Nathan MacKinnon $12,500,000 (5)
-Salary Remaining : $11,959,459
-Salary Average : $12,500,000
-Salary Average Remaining : $11,959,459
David Pastrnak $11,250,000 (5)
-Salary Remaining : $10,763,514
-Salary Average : $11,250,000
-Salary Average Remaining : $10,763,514
Linus Ullmark $8,250,000 (3)
-Salary Remaining : $7,893,243
-Salary Average : $8,250,000
-Salary Average Remaining : $7,893,243
Brady Tkachuk $8,205,714 (2)
-Salary Remaining : $7,850,872
-Salary Average : $8,205,714
-Salary Average Remaining : $7,850,872
Nick Schmaltz $8,000,000 (8)
-Salary Remaining : $7,654,054
-Salary Average : $8,000,000
-Salary Average Remaining : $7,654,054
Shea Theodore $7,430,000 (6)
-Salary Remaining : $7,108,703
-Salary Average : $7,430,000
-Salary Average Remaining : $7,108,703
Noah Hanifin $7,350,000 (6)
-Salary Remaining : $7,032,162
-Salary Average : $7,350,000
-Salary Average Remaining : $7,032,162
Clayton Keller $7,150,000 (2)
-Salary Remaining : $6,840,811
-Salary Average : $7,150,000
-Salary Average Remaining : $6,840,811
Bowen Byram $6,250,000 (1)
-Salary Remaining : $5,979,730
-Salary Average : $6,250,000
-Salary Average Remaining : $5,979,730
Ivan Barbashev $5,000,000 (1)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
Blake Coleman $4,900,000 (1)
-Salary Remaining : $4,688,108
-Salary Average : $4,900,000
-Salary Average Remaining : $4,688,108
Jason Zucker $4,750,000 (1)
-Salary Remaining : $4,544,595
-Salary Average : $4,750,000
-Salary Average Remaining : $4,544,595
Mason Marchment $4,500,000 (2)
-Salary Remaining : $4,305,405
-Salary Average : $4,500,000
-Salary Average Remaining : $4,305,405
Josh Manson $3,950,000 (2)
-Salary Remaining : $3,779,189
-Salary Average : $3,950,000
-Salary Average Remaining : $3,779,189
Simon Holmstrom $3,625,000 (1)
-Salary Remaining : $3,468,243
-Salary Average : $3,625,000
-Salary Average Remaining : $3,468,243
Akira Schmid $2,000,000 (2)
-Salary Remaining : $1,913,514
-Salary Average : $2,000,000
-Salary Average Remaining : $1,913,514
Parker Kelly $1,700,000 (4)
-Salary Remaining : $1,626,486
-Salary Average : $1,700,000
-Salary Average Remaining : $1,626,486
Mark Kastelic $1,567,000 (2)
-Salary Remaining : $1,499,238
-Salary Average : $1,567,000
-Salary Average Remaining : $1,499,238
Simon Benoit $1,350,000 (2)
-Salary Remaining : $1,291,622
-Salary Average : $1,350,000
-Salary Average Remaining : $1,291,622
Josh Mahura $850,000 (2)
-Salary Remaining : $813,243
-Salary Average : $850,000
-Salary Average Remaining : $813,243
Total Pro Players20
Salary Commitment
Year 2026 : $110,577,714
Year 2027 : $86,052,714
Year 2028 : $56,480,000
Year 2029 : $48,230,000
Salary Average Commitment
Year 2026 : $110,577,714
Year 2027 : $86,052,714
Year 2028 : $56,480,000
Year 2029 : $48,230,000
Salary Cap with 1 Way Contract
Year 2026 : $110,577,714
Year 2027 : $86,052,714
Year 2028 : $56,480,000
Year 2029 : $48,230,000

Farm Players Salaries

Justin Danforth $200,000 (1)
Salary Remaining : $191,351
Salary Average : $200,000
Salary Average Remaining : $191,351
Kurtis MacDermid $115,000 (1)
Salary Remaining : $110,027
Salary Average : $115,000
Salary Average Remaining : $110,027
Ryan Winterton $112,500 (2)
Salary Remaining : $107,635
Salary Average : $112,500
Salary Average Remaining : $107,635
Kevin Reidler $100,000 (3)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Gabriel Fortier* $100,000 (3)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Libor Hajek $100,000 (3)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Ben Meyers $100,000 (2)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Kalle Vaisanen $100,000 (3)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Ryan Greene $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Taylor Makar $92,500 (1)
Salary Remaining : $88,500
Salary Average : $92,500
Salary Average Remaining : $88,500
Philip Tomasino $90,000 (1)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Arshdeep Bains $88,800 (1)
Salary Remaining : $84,960
Salary Average : $88,800
Salary Average Remaining : $84,960
Owen Pickering $88,667 (1)
Salary Remaining : $84,832
Salary Average : $88,667
Salary Average Remaining : $84,832
Ivan Ivan $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Matt Stienburg $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Jason Polin $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Damian Clara $84,667 (2)
Salary Remaining : $81,005
Salary Average : $84,667
Salary Average Remaining : $81,005
Justin Sourdif $82,500 (1)
Salary Remaining : $78,932
Salary Average : $82,500
Salary Average Remaining : $78,932
Adam Scheel* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Alex Kannok-Leipert $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Keaton Middleton $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Nate Clurman* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Wyatt Aamodt $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Boris Katchouk $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Alex Belzile $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Ryan Sandelin $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players26
Salary Commitment
Year 2026 : $2,427,134
Year 2027 : $697,167
Year 2028 : $400,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,427,134
Year 2027 : $697,167
Year 2028 : $400,000
Year 2029 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $110 - 5 954 - 99,23%
Level 2: 5000 - $70 - 5 000 - 100,00%
Level 3: 2000 - $45 - 2 000 - 100,00%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $210 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 943 - 97,15%
Farm Level 2: 1000 - $15 - 839 - 83,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %17 954 - 99,74%
Average Income per Game$1,806,175
Year to Date Revenue$3,612,350
Farm
Home Games Left39
Average Attendance - %2 782 - 92,73%
Average Income per Game$100,738
Year to Date Revenue$201,475

Expense

Pro Players Total Salaries$99,761,666
Pro Players Total Average Salaries$99,761,666
Farm Players Total Salaries$3,107,891
Farm Players Total Average Salaries$3,107,891
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$4,422,128
Farm Year To Date Expenses$168,992
Pro Salary Cap Per Days$539,252
Pro Salary Cap To Date$4,314,016
Farm Salary Cap Per Days$16,799
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$72,247,000
Farm Estimated Season Revenue$3,928,762
Pro Remaining Season Days177
Pro Expenses Per Days$552,766
Pro Estimated Expenses$97,839,582
Farm Remaining Season Days177
Farm Expenses Per Days$21,124
Farm Estimated Expenses$3,738,948
Estimated Season Expenses$101,578,530
Estimated Season Salary Cap$100,761,620
Estimate Under Maximum Salary Cap of $104,000,000$3,238,380
Estimate Over Minimum Salary Cap of $76,900,000 $23,861,620
Current Bank Account$128,044,095
Projected Bank Account$102,641,327

Pro Players Salaries

Leo Carlsson $18,000,000 (5)
-Salary Remaining : $17,221,622
-Salary Average : $18,000,000
-Salary Average Remaining : $17,221,622
Pavel Dorofeyev $11,000,000 (7)
-Salary Remaining : $10,524,324
-Salary Average : $11,000,000
-Salary Average Remaining : $10,524,324
Thomas Chabot $8,000,000 (2)
-Salary Remaining : $7,654,054
-Salary Average : $8,000,000
-Salary Average Remaining : $7,654,054
Juuse Saros $7,740,000 (7)
-Salary Remaining : $7,405,297
-Salary Average : $7,740,000
-Salary Average Remaining : $7,405,297
Vladislav Gavrikov $7,000,000 (6)
-Salary Remaining : $6,697,297
-Salary Average : $7,000,000
-Salary Average Remaining : $6,697,297
Yegor Chinakhov $6,250,000 (3)
-Salary Remaining : $5,979,730
-Salary Average : $6,250,000
-Salary Average Remaining : $5,979,730
Damon Severson $6,250,000 (5)
-Salary Remaining : $5,979,730
-Salary Average : $6,250,000
-Salary Average Remaining : $5,979,730
Ryan Strome $5,000,000 (1)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
Barrett Hayton $4,775,000 (1)
-Salary Remaining : $4,568,514
-Salary Average : $4,775,000
-Salary Average Remaining : $4,568,514
Jake Middleton $4,500,000 (1)
-Salary Remaining : $4,305,405
-Salary Average : $4,500,000
-Salary Average Remaining : $4,305,405
Dmitri Voronkov $4,175,000 (1)
-Salary Remaining : $3,994,459
-Salary Average : $4,175,000
-Salary Average Remaining : $3,994,459
Jack Roslovic $4,000,000 (1)
-Salary Remaining : $3,827,027
-Salary Average : $4,000,000
-Salary Average Remaining : $3,827,027
Mathieu Olivier $3,000,000 (5)
-Salary Remaining : $2,870,270
-Salary Average : $3,000,000
-Salary Average Remaining : $2,870,270
Alexandre Texier $2,500,000 (2)
-Salary Remaining : $2,391,892
-Salary Average : $2,500,000
-Salary Average Remaining : $2,391,892
Ryker Evans $2,050,000 (1)
-Salary Remaining : $1,961,351
-Salary Average : $2,050,000
-Salary Average Remaining : $1,961,351
Daniil Tarasov $2,000,000 (1)
-Salary Remaining : $1,913,514
-Salary Average : $2,000,000
-Salary Average Remaining : $1,913,514
Kent Johnson $1,800,000 (1)
-Salary Remaining : $1,722,162
-Salary Average : $1,800,000
-Salary Average Remaining : $1,722,162
Jake Bean $1,750,000 (1)
-Salary Remaining : $1,674,324
-Salary Average : $1,750,000
-Salary Average Remaining : $1,674,324
Nick Blankenburg $1,400,000 (1)
-Salary Remaining : $1,339,459
-Salary Average : $1,400,000
-Salary Average Remaining : $1,339,459
Denton Mateychuk $886,666 (1)
-Salary Remaining : $848,324
-Salary Average : $886,666
-Salary Average Remaining : $848,324
Luca Del Bel Belluz $860,000 (1)
-Salary Remaining : $822,811
-Salary Average : $860,000
-Salary Average Remaining : $822,811
Adam Boqvist $850,000 (1)
-Salary Remaining : $813,243
-Salary Average : $850,000
-Salary Average Remaining : $813,243
Michael Carcone $750,000 (1)
-Salary Remaining : $717,568
-Salary Average : $750,000
-Salary Average Remaining : $717,568
Total Pro Players23
Salary Commitment
Year 2026 : $104,536,666
Year 2027 : $69,740,000
Year 2028 : $59,240,000
Year 2029 : $52,990,000
Salary Average Commitment
Year 2026 : $104,536,666
Year 2027 : $69,740,000
Year 2028 : $59,240,000
Year 2029 : $52,990,000
Salary Cap with 1 Way Contract
Year 2026 : $104,536,666
Year 2027 : $69,740,000
Year 2028 : $59,240,000
Year 2029 : $52,990,000

Farm Players Salaries

Alex Nylander $200,000 (1)
Salary Remaining : $191,351
Salary Average : $200,000
Salary Average Remaining : $191,351
David Jiricek $150,000 (2)
Salary Remaining : $143,514
Salary Average : $150,000
Salary Average Remaining : $143,514
Colton Dach $120,000 (2)
Salary Remaining : $114,811
Salary Average : $120,000
Salary Average Remaining : $114,811
Trey Taylor $99,000 (1)
Salary Remaining : $94,719
Salary Average : $99,000
Salary Average Remaining : $94,719
Michael Misa $98,625 (2)
Salary Remaining : $94,360
Salary Average : $98,625
Salary Average Remaining : $94,360
Jake Christiansen $97,500 (1)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Guillaume Richard $94,250 (1)
Salary Remaining : $90,174
Salary Average : $94,250
Salary Average Remaining : $90,174
Oliver Moore $94,167 (1)
Salary Remaining : $90,095
Salary Average : $94,167
Salary Average Remaining : $90,095
Theo Lindstein $94,083 (2)
Salary Remaining : $90,015
Salary Average : $94,083
Salary Average Remaining : $90,015
Luca Pinelli $93,417 (2)
Salary Remaining : $89,377
Salary Average : $93,417
Salary Average Remaining : $89,377
Aku Koskenvuo $92,500 (1)
Salary Remaining : $88,500
Salary Average : $92,500
Salary Average Remaining : $88,500
Jiri Kulich $91,833 (1)
Salary Remaining : $87,862
Salary Average : $91,833
Salary Average Remaining : $87,862
Quentin Musty $90,917 (2)
Salary Remaining : $86,985
Salary Average : $90,917
Salary Average Remaining : $86,985
Trey Fix-Wolansky $90,000 (1)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Easton Cowan $90,000 (2)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Cole Eiserman $88,100 (1)
Salary Remaining : $84,290
Salary Average : $88,100
Salary Average Remaining : $84,290
Cole McWard $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Mikael Pyyhtia $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Nolan Allan $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Gavin Brindley $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Jordan Dumais $86,000 (1)
Salary Remaining : $82,281
Salary Average : $86,000
Salary Average Remaining : $82,281
Cole Clayton $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
James Malatesta $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Hunter McKown $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Viktor Neuchev $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Liam Foudy $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Cameron Butler $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Josh Dunne $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Corson Ceulemans $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Stanislav Svozil* $82,500 (1)
Salary Remaining : $78,932
Salary Average : $82,500
Salary Average Remaining : $78,932
Ole Bjorgvik-Holm* $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Brandon Bussi $75,000 (2)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Malcolm Subban* $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players33
Salary Commitment
Year 2026 : $3,107,892
Year 2027 : $1,162,042
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,107,892
Year 2027 : $1,162,042
Year 2028 : $0
Year 2029 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $105 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 992 - 99,60%
Farm Level 2: 1000 - $15 - 825 - 82,45%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,625,000
Year to Date Revenue$3,250,000
Farm
Home Games Left39
Average Attendance - %2 817 - 93,88%
Average Income per Game$102,610
Year to Date Revenue$205,219

Expense

Pro Players Total Salaries$105,412,003
Pro Players Total Average Salaries$105,412,003
Farm Players Total Salaries$2,526,000
Farm Players Total Average Salaries$2,526,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value($4,250,000)
Pro Year To Date Expenses$4,644,840
Farm Year To Date Expenses$126,528
Pro Salary Cap Per Days$569,795
Pro Salary Cap To Date$4,558,360
Farm Salary Cap Per Days$13,654
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,000,000
Farm Estimated Season Revenue$4,001,770
Pro Remaining Season Days177
Pro Expenses Per Days$580,605
Pro Estimated Expenses$102,767,085
Farm Remaining Season Days177
Farm Expenses Per Days$15,816
Farm Estimated Expenses$2,799,432
Estimated Season Expenses$105,566,517
Estimated Season Salary Cap$101,162,075
Estimate Under Maximum Salary Cap of $104,000,000$2,837,925
Estimate Over Minimum Salary Cap of $76,900,000 $24,262,075
Current Bank Account$127,956,548
Projected Bank Account$91,391,801

Pro Players Salaries

Thomas Harley $10,587,000 (8)
-Salary Remaining : $10,129,184
-Salary Average : $10,587,000
-Salary Average Remaining : $10,129,184
Tyler Seguin $9,850,000 (1)
-Salary Remaining : $9,424,054
-Salary Average : $9,850,000
-Salary Average Remaining : $9,424,054
Miro Heiskanen $8,450,000 (3)
-Salary Remaining : $8,084,595
-Salary Average : $8,450,000
-Salary Average Remaining : $8,084,595
Roope Hintz $8,450,000 (5)
-Salary Remaining : $8,084,595
-Salary Average : $8,450,000
-Salary Average Remaining : $8,084,595
Jake Oettinger $8,250,000 (7)
-Salary Remaining : $7,893,243
-Salary Average : $8,250,000
-Salary Average Remaining : $7,893,243
Brandon Hagel $6,500,000 (6)
-Salary Remaining : $6,218,919
-Salary Average : $6,500,000
-Salary Average Remaining : $6,218,919
Josh Morrissey $6,250,000 (2)
-Salary Remaining : $5,979,730
-Salary Average : $6,250,000
-Salary Average Remaining : $5,979,730
Cole Perfetti $6,000,000 (5)
-Salary Remaining : $5,740,541
-Salary Average : $6,000,000
-Salary Average Remaining : $5,740,541
Phillip Danault $5,500,000 (1)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Mavrik Bourque $5,500,000 (6)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Erik Cernak $5,200,000 (5)
-Salary Remaining : $4,975,135
-Salary Average : $5,200,000
-Salary Average Remaining : $4,975,135
Nico Sturm $5,000,000 (3)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
Matt Duchene $4,500,000 (3)
-Salary Remaining : $4,305,405
-Salary Average : $4,500,000
-Salary Average Remaining : $4,305,405
Mark Jankowski $3,500,001 (3)
-Salary Remaining : $3,348,650
-Salary Average : $3,500,001
-Salary Average Remaining : $3,348,650
Anthony Mantha $3,000,001 (2)
-Salary Remaining : $2,870,271
-Salary Average : $3,000,001
-Salary Average Remaining : $2,870,271
Zach Whitecloud $2,750,000 (2)
-Salary Remaining : $2,631,081
-Salary Average : $2,750,000
-Salary Average Remaining : $2,631,081
Scott Wedgewood $2,500,000 (1)
-Salary Remaining : $2,391,892
-Salary Average : $2,500,000
-Salary Average Remaining : $2,391,892
Travis Dermott $1,000,001 (1)
-Salary Remaining : $956,758
-Salary Average : $1,000,001
-Salary Average Remaining : $956,758
Brendan Gaunce $950,000 (1)
-Salary Remaining : $908,919
-Salary Average : $950,000
-Salary Average Remaining : $908,919
Jamie Benn $850,000 (1)
-Salary Remaining : $813,243
-Salary Average : $850,000
-Salary Average Remaining : $813,243
Oskar Back $825,000 (1)
-Salary Remaining : $789,324
-Salary Average : $825,000
-Salary Average Remaining : $789,324
Total Pro Players21
Salary Commitment
Year 2026 : $105,412,003
Year 2027 : $83,937,002
Year 2028 : $71,937,001
Year 2029 : $50,487,000
Salary Average Commitment
Year 2026 : $105,412,003
Year 2027 : $83,937,002
Year 2028 : $71,937,001
Year 2029 : $50,487,000
Salary Cap with 1 Way Contract
Year 2026 : $105,412,003
Year 2027 : $83,937,002
Year 2028 : $71,937,001
Year 2029 : $50,487,000

Farm Players Salaries

Nils Lundkvist $175,000 (2)
Salary Remaining : $167,432
Salary Average : $175,000
Salary Average Remaining : $167,432
Ty Dellandrea $162,500 (2)
Salary Remaining : $155,473
Salary Average : $162,500
Salary Average Remaining : $155,473
Brandon Duhaime $100,000 (1)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Jonas Johansson $100,000 (1)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Sawyer Boulton $100,000 (2)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Scott Reedy $100,000 (1)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
John Leonard $100,000 (2)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Ivan Prosvetov $100,000 (2)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Jonny Brodzinski $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Jacob Murray $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Jacob Perreault $95,000 (2)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Artem Guryev $95,000 (2)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Jett Luchanko $94,250 (2)
Salary Remaining : $90,174
Salary Average : $94,250
Salary Average Remaining : $90,174
Tristan Bertucci $93,417 (2)
Salary Remaining : $89,377
Salary Average : $93,417
Salary Average Remaining : $89,377
Eriks Mateiko $93,250 (3)
Salary Remaining : $89,218
Salary Average : $93,250
Salary Average Remaining : $89,218
Jett Jones $91,000 (2)
Salary Remaining : $87,065
Salary Average : $91,000
Salary Average Remaining : $87,065
Maveric Lamoureux $88,667 (1)
Salary Remaining : $84,832
Salary Average : $88,667
Salary Average Remaining : $84,832
Matthew Seminoff $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Kyle McDonald $87,000 (1)
Salary Remaining : $83,238
Salary Average : $87,000
Salary Average Remaining : $83,238
Chase Wheatcroft $86,250 (1)
Salary Remaining : $82,520
Salary Average : $86,250
Salary Average Remaining : $82,520
Gavin White $85,750 (1)
Salary Remaining : $82,042
Salary Average : $85,750
Salary Average Remaining : $82,042
Christian Kyrou $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Artem Grushnikov* $81,417 (1)
Salary Remaining : $77,896
Salary Average : $81,417
Salary Average Remaining : $77,896
Anson Thornton $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Antonio Stranges $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Remi Poirier $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Total Farm Players26
Salary Commitment
Year 2026 : $2,526,001
Year 2027 : $1,366,917
Year 2028 : $93,250
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,526,001
Year 2027 : $1,366,917
Year 2028 : $93,250
Year 2029 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $350 - 2 400 - 40,00%
Level 2: 5000 - $250 - 2 000 - 40,00%
Level 3: 2000 - $150 - 800 - 40,00%
Level 4: 4000 - $100 - 1 600 - 40,00%
Luxury : 1000 - $500 - 469 - 46,93%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $100 - 609 - 30,43%
Farm Level 2: 1000 - $50 - 226 - 22,60%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %7 269 - 40,39%
Average Income per Game$2,318,333
Year to Date Revenue$6,955,000
Farm
Home Games Left38
Average Attendance - %835 - 27,82%
Average Income per Game$90,208
Year to Date Revenue$270,625

Expense

Pro Players Total Salaries$94,829,790
Pro Players Total Average Salaries$94,829,790
Farm Players Total Salaries$4,618,290
Farm Players Total Average Salaries$4,611,123
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$4,273,720
Farm Year To Date Expenses$242,952
Pro Salary Cap Per Days$512,593
Pro Salary Cap To Date$4,100,744
Farm Salary Cap Per Days$24,925
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$90,415,000
Farm Estimated Season Revenue$3,427,917
Pro Remaining Season Days177
Pro Expenses Per Days$534,215
Pro Estimated Expenses$94,556,055
Farm Remaining Season Days177
Farm Expenses Per Days$30,369
Farm Estimated Expenses$5,375,313
Estimated Season Expenses$99,931,368
Estimated Season Salary Cap$98,829,705
Estimate Under Maximum Salary Cap of $104,000,000$5,170,295
Estimate Over Minimum Salary Cap of $76,900,000 $21,929,705
Current Bank Account$129,751,357
Projected Bank Account$123,662,906

Pro Players Salaries

Dylan Larkin $8,700,000 (5)
-Salary Remaining : $8,323,784
-Salary Average : $8,700,000
-Salary Average Remaining : $8,323,784
Moritz Seider $8,550,000 (5)
-Salary Remaining : $8,180,270
-Salary Average : $8,550,000
-Salary Average Remaining : $8,180,270
Rasmus Andersson $8,500,000 (7)
-Salary Remaining : $8,132,432
-Salary Average : $8,500,000
-Salary Average Remaining : $8,132,432
Alex DeBrincat $7,875,000 (1)
-Salary Remaining : $7,534,459
-Salary Average : $7,875,000
-Salary Average Remaining : $7,534,459
Elias Lindholm $7,750,000 (5)
-Salary Remaining : $7,414,865
-Salary Average : $7,750,000
-Salary Average Remaining : $7,414,865
Troy Terry $7,000,000 (4)
-Salary Remaining : $6,697,297
-Salary Average : $7,000,000
-Salary Average Remaining : $6,697,297
Jake Walman $7,000,000 (7)
-Salary Remaining : $6,697,297
-Salary Average : $7,000,000
-Salary Average Remaining : $6,697,297
Andrew Copp $5,625,000 (1)
-Salary Remaining : $5,381,757
-Salary Average : $5,625,000
-Salary Average Remaining : $5,381,757
Filip Chytil $4,437,500 (1)
-Salary Remaining : $4,245,608
-Salary Average : $4,437,500
-Salary Average Remaining : $4,245,608
Shayne Gostisbehere $4,000,001 (3)
-Salary Remaining : $3,827,028
-Salary Average : $4,000,001
-Salary Average Remaining : $3,827,028
Yakov Trenin $3,500,000 (2)
-Salary Remaining : $3,348,649
-Salary Average : $3,500,000
-Salary Average Remaining : $3,348,649
Nicholas Robertson $3,250,000 (2)
-Salary Remaining : $3,109,459
-Salary Average : $3,250,000
-Salary Average Remaining : $3,109,459
Michael Rasmussen $3,200,000 (2)
-Salary Remaining : $3,061,622
-Salary Average : $3,200,000
-Salary Average Remaining : $3,061,622
Marcus Foligno (1 Way Contract) $3,123,123 (3)
-Salary Remaining : $2,988,069
-Salary Average : $3,123,123
-Salary Average Remaining : $2,988,069
Evan Rodrigues $3,000,000 (1)
-Salary Remaining : $2,870,270
-Salary Average : $3,000,000
-Salary Average Remaining : $2,870,270
Anthony Stolarz $2,499,999 (2)
-Salary Remaining : $2,391,891
-Salary Average : $2,499,999
-Salary Average Remaining : $2,391,891
Collin Graf $2,499,999 (3)
-Salary Remaining : $2,391,891
-Salary Average : $2,499,999
-Salary Average Remaining : $2,391,891
Alex Lyon $1,500,000 (1)
-Salary Remaining : $1,435,135
-Salary Average : $1,500,000
-Salary Average Remaining : $1,435,135
Albert Johansson $1,125,000 (1)
-Salary Remaining : $1,076,351
-Salary Average : $1,125,000
-Salary Average Remaining : $1,076,351
Simon Edvinsson $894,167 (1)
-Salary Remaining : $855,500
-Salary Average : $894,167
-Salary Average Remaining : $855,500
Tristan Allard $800,001 (1)
-Salary Remaining : $765,406
-Salary Average : $800,001
-Salary Average Remaining : $765,406
Total Pro Players21
Salary Commitment
Year 2026 : $94,829,790
Year 2027 : $69,573,122
Year 2028 : $57,123,123
Year 2029 : $47,500,000
Salary Average Commitment
Year 2026 : $94,829,790
Year 2027 : $69,573,122
Year 2028 : $57,123,123
Year 2029 : $47,500,000
Salary Cap with 1 Way Contract
Year 2026 : $94,829,790
Year 2027 : $69,573,122
Year 2028 : $57,123,123
Year 2029 : $47,500,000

Farm Players Salaries

Kaedan Korczak $300,000 (5)
Salary Remaining : $287,027
Salary Average : $300,000
Salary Average Remaining : $287,027
William Stromgren $250,000 (3)
Salary Remaining : $239,189
Salary Average : $250,000
Salary Average Remaining : $239,189
Martin Pospisil $200,000 (4)
Salary Remaining : $191,351
Salary Average : $200,000
Salary Average Remaining : $191,351
John Farinacci $200,000 (3)
Salary Remaining : $191,351
Salary Average : $200,000
Salary Average Remaining : $191,351
Sebastian Cossa $200,000 (2)
Salary Remaining : $191,351
Salary Average : $200,000
Salary Average Remaining : $191,351
Matt Kiersted $150,000 (2)
Salary Remaining : $143,514
Salary Average : $150,000
Salary Average Remaining : $143,514
Christian Wolanin $150,000 (2)
Salary Remaining : $143,514
Salary Average : $150,000
Salary Average Remaining : $143,514
Marc Gatcomb $150,000 (2)
Salary Remaining : $143,514
Salary Average : $150,000
Salary Average Remaining : $143,514
Logan Morrison $150,000 (2)
Salary Remaining : $143,514
Salary Average : $150,000
Salary Average Remaining : $143,514
Jordan Oesterle $150,000 (2)
Salary Remaining : $143,514
Salary Average : $150,000
Salary Average Remaining : $143,514
Riley Stillman $150,000 (2)
Salary Remaining : $143,514
Salary Average : $150,000
Salary Average Remaining : $143,514
Caleb Jones $140,000 (1)
Salary Remaining : $133,946
Salary Average : $140,000
Salary Average Remaining : $133,946
Brody Lamb $123,123 (3)
Salary Remaining : $117,799
Salary Average : $123,123
Salary Average Remaining : $117,799
Elmer Soderblom $112,500 (1)
Salary Remaining : $107,635
Salary Average : $112,500
Salary Average Remaining : $107,635
Samuel Morton $110,000 (1)
Salary Remaining : $105,243
Salary Average : $110,000
Salary Average Remaining : $105,243
Matthew Phillips $110,000 (1)
Salary Remaining : $105,243
Salary Average : $110,000
Salary Average Remaining : $105,243
Sammy Walker $110,000 (1)
Salary Remaining : $105,243
Salary Average : $110,000
Salary Average Remaining : $105,243
Nico Daws $110,000 (2)
Salary Remaining : $105,243
Salary Average : $110,000
Salary Average Remaining : $105,243
Trey Augustine $107,500 (3)
Salary Remaining : $102,851
Salary Average : $107,500
Salary Average Remaining : $102,851
Matthew Murray $100,000 (1)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Conor Murphy $100,000 (1)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Daniil But $97,250 (2)
Salary Remaining : $93,045
Salary Average : $97,250
Salary Average Remaining : $93,045
Melvin Fernstrom $96,500 (2)
Salary Remaining : $92,327
Salary Average : $96,500
Salary Average Remaining : $92,327
Anton Johansson $95,000 (2)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Matthew Wood $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Axel Sandin-Pellikka $94,083 (2)
Salary Remaining : $90,015
Salary Average : $94,083
Salary Average Remaining : $90,015
Andrew Gibson $92,500 (2)
Salary Remaining : $88,500
Salary Average : $92,500
Salary Average Remaining : $88,500
Shai Buium $92,500 (1)
Salary Remaining : $88,500
Salary Average : $92,500
Salary Average Remaining : $88,500
Nick Lardis $92,500 (2)
Salary Remaining : $88,500
Salary Average : $92,500
Salary Average Remaining : $88,500
Marco Kasper $88,667 (1)
Salary Remaining : $84,832
Salary Average : $88,667
Salary Average Remaining : $84,832
Carter Mazur $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Antti Tuomisto $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Amadeus Lombardi $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Gavin Hayes $86,500 (1)
Salary Remaining : $82,759
Salary Average : $86,500
Salary Average Remaining : $82,759
Topias Vilen $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Carter Gylander $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Emmitt Finnie $82,167 (2)
Salary Remaining : $78,614
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players37
Salary Commitment
Year 2026 : $4,618,290
Year 2027 : $3,303,123
Year 2028 : $1,180,623
Year 2029 : $500,000
Salary Average Commitment
Year 2026 : $4,611,123
Year 2027 : $3,295,956
Year 2028 : $1,180,623
Year 2029 : $500,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 992 - 99,58%
Farm Level 2: 1000 - $15 - 758 - 75,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left39
Average Attendance - %2 750 - 91,65%
Average Income per Game$101,341
Year to Date Revenue$202,682

Expense

Pro Players Total Salaries$99,250,000
Pro Players Total Average Salaries$99,250,000
Farm Players Total Salaries$1,939,416
Farm Players Total Average Salaries$1,939,416
Coaches Total Salaries$4,600,000
Luxury Taxe Total$0
Special Salary Cap Value$3,400,000
Pro Year To Date Expenses$4,464,864
Farm Year To Date Expenses$109,816
Pro Salary Cap Per Days$536,486
Pro Salary Cap To Date$4,291,888
Farm Salary Cap Per Days$10,483
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,500,000
Farm Estimated Season Revenue$3,952,299
Pro Remaining Season Days177
Pro Expenses Per Days$558,108
Pro Estimated Expenses$98,785,116
Farm Remaining Season Days177
Farm Expenses Per Days$13,727
Farm Estimated Expenses$2,429,679
Estimated Season Expenses$101,214,795
Estimated Season Salary Cap$102,649,910
Estimate Under Maximum Salary Cap of $104,000,000$1,350,090
Estimate Over Minimum Salary Cap of $76,900,000 $25,749,910
Current Bank Account$124,555,032
Projected Bank Account$90,792,536

Pro Players Salaries

Connor McDavid $12,500,000 (2)
-Salary Remaining : $11,959,459
-Salary Average : $12,500,000
-Salary Average Remaining : $11,959,459
Evan Bouchard $10,500,000 (3)
-Salary Remaining : $10,045,946
-Salary Average : $10,500,000
-Salary Average Remaining : $10,045,946
Jake Guentzel $9,000,000 (5)
-Salary Remaining : $8,610,811
-Salary Average : $9,000,000
-Salary Average Remaining : $8,610,811
Jesper Bratt $7,875,000 (5)
-Salary Remaining : $7,534,459
-Salary Average : $7,875,000
-Salary Average Remaining : $7,534,459
Brock Nelson $7,500,000 (2)
-Salary Remaining : $7,175,676
-Salary Average : $7,500,000
-Salary Average Remaining : $7,175,676
Devon Toews $7,250,000 (5)
-Salary Remaining : $6,936,486
-Salary Average : $7,250,000
-Salary Average Remaining : $6,936,486
Colton Parayko $6,500,000 (4)
-Salary Remaining : $6,218,919
-Salary Average : $6,500,000
-Salary Average Remaining : $6,218,919
Zach Hyman $5,500,000 (1)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Ryan Nugent-Hopkins $5,125,000 (3)
-Salary Remaining : $4,903,378
-Salary Average : $5,125,000
-Salary Average Remaining : $4,903,378
Ryan McLeod $5,000,000 (3)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
Cody Ceci $4,500,000 (3)
-Salary Remaining : $4,305,405
-Salary Average : $4,500,000
-Salary Average Remaining : $4,305,405
Stuart Skinner $3,750,000 (2)
-Salary Remaining : $3,587,838
-Salary Average : $3,750,000
-Salary Average Remaining : $3,587,838
Connor Brown $3,000,000 (3)
-Salary Remaining : $2,870,270
-Salary Average : $3,000,000
-Salary Average Remaining : $2,870,270
Nikita Zadorov $3,000,000 (3)
-Salary Remaining : $2,870,270
-Salary Average : $3,000,000
-Salary Average Remaining : $2,870,270
Kevin Lankinen $2,650,000 (1)
-Salary Remaining : $2,535,405
-Salary Average : $2,650,000
-Salary Average Remaining : $2,535,405
Noel Acciari $1,400,000 (2)
-Salary Remaining : $1,339,459
-Salary Average : $1,400,000
-Salary Average Remaining : $1,339,459
Brendan Smith $1,300,000 (1)
-Salary Remaining : $1,243,784
-Salary Average : $1,300,000
-Salary Average Remaining : $1,243,784
Chris Wagner $1,000,000 (1)
-Salary Remaining : $956,757
-Salary Average : $1,000,000
-Salary Average Remaining : $956,757
Tyson Jost $1,000,000 (2)
-Salary Remaining : $956,757
-Salary Average : $1,000,000
-Salary Average Remaining : $956,757
Mathieu Joseph $900,000 (1)
-Salary Remaining : $861,081
-Salary Average : $900,000
-Salary Average Remaining : $861,081
Total Pro Players20
Salary Commitment
Year 2026 : $99,250,000
Year 2027 : $87,900,000
Year 2028 : $61,750,000
Year 2029 : $30,625,000
Salary Average Commitment
Year 2026 : $99,250,000
Year 2027 : $87,900,000
Year 2028 : $61,750,000
Year 2029 : $30,625,000
Salary Cap with 1 Way Contract
Year 2026 : $99,250,000
Year 2027 : $87,900,000
Year 2028 : $61,750,000
Year 2029 : $30,625,000

Farm Players Salaries

Oliver Kylington* $120,000 (2)
Salary Remaining : $114,811
Salary Average : $120,000
Salary Average Remaining : $114,811
Cedric Pare $106,800 (1)
Salary Remaining : $102,182
Salary Average : $106,800
Salary Average Remaining : $102,182
Devin Shore* $100,000 (3)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Robby Fabbri $100,000 (2)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
John Hayden $95,000 (2)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Shane Lachance $94,250 (1)
Salary Remaining : $90,174
Salary Average : $94,250
Salary Average Remaining : $90,174
Xavier Bernard $93,900 (1)
Salary Remaining : $89,839
Salary Average : $93,900
Salary Average Remaining : $89,839
Beau Akey $89,417 (2)
Salary Remaining : $85,550
Salary Average : $89,417
Salary Average Remaining : $85,550
James Hamblin $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Jayden Grubbe $86,750 (1)
Salary Remaining : $82,999
Salary Average : $86,750
Salary Average Remaining : $82,999
Justin Dowling $85,000 (2)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Olivier Rodrigue $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Jake Chiasson $84,333 (1)
Salary Remaining : $80,686
Salary Average : $84,333
Salary Average Remaining : $80,686
Hudson Fasching $83,300 (1)
Salary Remaining : $79,698
Salary Average : $83,300
Salary Average Remaining : $79,698
Maximus Wanner $82,833 (1)
Salary Remaining : $79,251
Salary Average : $82,833
Salary Average Remaining : $79,251
Matvey Petrov* $80,333 (1)
Salary Remaining : $76,859
Salary Average : $80,333
Salary Average Remaining : $76,859
Matt Copponi $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Chris Driedger $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Philip Kemp $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Ryan Fanti $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Dino Kambeitz $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Louie Belpedio $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players22
Salary Commitment
Year 2026 : $1,939,416
Year 2027 : $676,917
Year 2028 : $100,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,939,416
Year 2027 : $676,917
Year 2028 : $100,000
Year 2029 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$109,525,000
Pro Players Total Average Salaries$109,525,000
Farm Players Total Salaries$2,379,333
Farm Players Total Average Salaries$2,379,333
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Special Salary Cap Value($6,000,000)
Pro Year To Date Expenses$4,855,136
Farm Year To Date Expenses$254,240
Pro Salary Cap Per Days$592,027
Pro Salary Cap To Date$4,736,216
Farm Salary Cap Per Days$12,861
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$606,892
Pro Estimated Expenses$107,419,884
Farm Remaining Season Days177
Farm Expenses Per Days$31,780
Farm Estimated Expenses$5,625,060
Estimated Season Expenses$113,044,944
Estimated Season Salary Cap$103,524,995
Estimate Under Maximum Salary Cap of $104,000,000$475,005
Estimate Over Minimum Salary Cap of $76,900,000 $26,624,995
Current Bank Account$111,826,350
Projected Bank Account($1,218,594)

Pro Players Salaries

William Nylander $11,500,000 (6)
-Salary Remaining : $11,002,703
-Salary Average : $11,500,000
-Salary Average Remaining : $11,002,703
Aleksander Barkov $10,000,000 (4)
-Salary Remaining : $9,567,568
-Salary Average : $10,000,000
-Salary Average Remaining : $9,567,568
Sam Reinhart $8,625,000 (6)
-Salary Remaining : $8,252,027
-Salary Average : $8,625,000
-Salary Average Remaining : $8,252,027
Mikhail Sergachev $8,500,000 (5)
-Salary Remaining : $8,132,432
-Salary Average : $8,500,000
-Salary Average Remaining : $8,132,432
Jacob Trouba $8,250,000 (4)
-Salary Remaining : $7,893,243
-Salary Average : $8,250,000
-Salary Average Remaining : $7,893,243
Seth Jarvis $7,500,000 (6)
-Salary Remaining : $7,175,676
-Salary Average : $7,500,000
-Salary Average Remaining : $7,175,676
Gabriel Vilardi $7,500,000 (4)
-Salary Remaining : $7,175,676
-Salary Average : $7,500,000
-Salary Average Remaining : $7,175,676
Travis Sanheim $6,250,000 (5)
-Salary Remaining : $5,979,730
-Salary Average : $6,250,000
-Salary Average Remaining : $5,979,730
Charlie Coyle $6,000,000 (6)
-Salary Remaining : $5,740,541
-Salary Average : $6,000,000
-Salary Average Remaining : $5,740,541
Marcus Pettersson $5,500,000 (5)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Karel Vejmelka $4,750,000 (4)
-Salary Remaining : $4,544,595
-Salary Average : $4,750,000
-Salary Average Remaining : $4,544,595
Jake McCabe $4,510,000 (4)
-Salary Remaining : $4,314,973
-Salary Average : $4,510,000
-Salary Average Remaining : $4,314,973
John Marino $4,400,000 (1)
-Salary Remaining : $4,209,730
-Salary Average : $4,400,000
-Salary Average Remaining : $4,209,730
Ryan Poehling $3,750,000 (3)
-Salary Remaining : $3,587,838
-Salary Average : $3,750,000
-Salary Average Remaining : $3,587,838
Alexey Toropchenko $2,500,000 (2)
-Salary Remaining : $2,391,892
-Salary Average : $2,500,000
-Salary Average Remaining : $2,391,892
Michael McCarron $2,490,000 (1)
-Salary Remaining : $2,382,324
-Salary Average : $2,490,000
-Salary Average Remaining : $2,382,324
Connor Dewar $2,250,000 (2)
-Salary Remaining : $2,152,703
-Salary Average : $2,250,000
-Salary Average Remaining : $2,152,703
Beck Malenstyn $2,000,000 (2)
-Salary Remaining : $1,913,514
-Salary Average : $2,000,000
-Salary Average Remaining : $1,913,514
Mattias Janmark $2,000,000 (2)
-Salary Remaining : $1,913,514
-Salary Average : $2,000,000
-Salary Average Remaining : $1,913,514
Justus Annunen $1,250,000 (2)
-Salary Remaining : $1,195,946
-Salary Average : $1,250,000
-Salary Average Remaining : $1,195,946
Total Pro Players20
Salary Commitment
Year 2026 : $109,525,000
Year 2027 : $102,635,000
Year 2028 : $92,635,000
Year 2029 : $88,885,000
Salary Average Commitment
Year 2026 : $109,525,000
Year 2027 : $102,635,000
Year 2028 : $92,635,000
Year 2029 : $88,885,000
Salary Cap with 1 Way Contract
Year 2026 : $109,525,000
Year 2027 : $102,635,000
Year 2028 : $92,635,000
Year 2029 : $88,885,000

Farm Players Salaries

Jakob Silfverberg* $120,000 (1)
Salary Remaining : $114,811
Salary Average : $120,000
Salary Average Remaining : $114,811
Danton Heinen $115,000 (1)
Salary Remaining : $110,027
Salary Average : $115,000
Salary Average Remaining : $110,027
Jack Devine $97,250 (2)
Salary Remaining : $93,045
Salary Average : $97,250
Salary Average Remaining : $93,045
Pierrick Dube $96,800 (1)
Salary Remaining : $92,614
Salary Average : $96,800
Salary Average Remaining : $92,614
Ludvig Jansson $95,500 (2)
Salary Remaining : $91,370
Salary Average : $95,500
Salary Average Remaining : $91,370
Riley Bezeau $94,000 (1)
Salary Remaining : $89,935
Salary Average : $94,000
Salary Average Remaining : $89,935
Charlie Wright $93,000 (1)
Salary Remaining : $88,978
Salary Average : $93,000
Salary Average Remaining : $88,978
Lleyton Moore $93,000 (1)
Salary Remaining : $88,978
Salary Average : $93,000
Salary Average Remaining : $88,978
Ryan McAllister $89,667 (1)
Salary Remaining : $85,789
Salary Average : $89,667
Salary Average Remaining : $85,789
Patrick Giles $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Matej Blumel* $87,500 (1)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Kai Schwindt $87,333 (1)
Salary Remaining : $83,557
Salary Average : $87,333
Salary Average Remaining : $83,557
Marek Alscher $86,500 (1)
Salary Remaining : $82,759
Salary Average : $86,500
Salary Average Remaining : $82,759
Jaxsen Wiebe* $85,250 (1)
Salary Remaining : $81,564
Salary Average : $85,250
Salary Average Remaining : $81,564
Skyler Brind'Amour $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Michael Benning $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Ryan Tverberg $85,000 (2)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Josh Davies $82,833 (1)
Salary Remaining : $79,251
Salary Average : $82,833
Salary Average Remaining : $79,251
David Tendeck $80,700 (1)
Salary Remaining : $77,210
Salary Average : $80,700
Salary Average Remaining : $77,210
Carter Berger $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Petr Mrazek $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Matt Luff $80,000 (3)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Jani Hakanpaa* $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Dawson Barteaux $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Pheonix Copley $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Jonah Gadjovich $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Jake Wise $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players27
Salary Commitment
Year 2026 : $2,379,333
Year 2027 : $685,250
Year 2028 : $80,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,379,333
Year 2027 : $685,250
Year 2028 : $80,000
Year 2029 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 822 - 82,20%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left41
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$1,587,500
Farm
Home Games Left40
Average Attendance - %2 822 - 94,07%
Average Income per Game$102,912
Year to Date Revenue$102,912

Expense

Pro Players Total Salaries$102,861,250
Pro Players Total Average Salaries$102,861,250
Farm Players Total Salaries$2,432,392
Farm Players Total Average Salaries$2,432,392
Coaches Total Salaries$3,630,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$4,577,784
Farm Year To Date Expenses$132,424
Pro Salary Cap Per Days$556,007
Pro Salary Cap To Date$4,448,056
Farm Salary Cap Per Days$13,148
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,087,500
Farm Estimated Season Revenue$4,116,480
Pro Remaining Season Days177
Pro Expenses Per Days$572,223
Pro Estimated Expenses$101,283,471
Farm Remaining Season Days177
Farm Expenses Per Days$16,553
Farm Estimated Expenses$2,929,881
Estimated Season Expenses$104,213,352
Estimated Season Salary Cap$103,861,295
Estimate Under Maximum Salary Cap of $104,000,000$138,705
Estimate Over Minimum Salary Cap of $76,900,000 $26,961,295
Current Bank Account$125,028,129
Projected Bank Account$90,018,757

Pro Players Salaries

Drew Doughty $11,000,000 (1)
-Salary Remaining : $10,524,324
-Salary Average : $11,000,000
-Salary Average Remaining : $10,524,324
Adrian Kempe $10,625,000 (8)
-Salary Remaining : $10,165,541
-Salary Average : $10,625,000
-Salary Average Remaining : $10,165,541
Pierre-Luc Dubois $8,500,000 (5)
-Salary Remaining : $8,132,432
-Salary Average : $8,500,000
-Salary Average Remaining : $8,132,432
Kevin Fiala $7,875,000 (3)
-Salary Remaining : $7,534,459
-Salary Average : $7,875,000
-Salary Average Remaining : $7,534,459
Brandt Clarke $7,400,000 (5)
-Salary Remaining : $7,080,000
-Salary Average : $7,400,000
-Salary Average Remaining : $7,080,000
Quinton Byfield $6,250,000 (3)
-Salary Remaining : $5,979,730
-Salary Average : $6,250,000
-Salary Average Remaining : $5,979,730
Martin Fehervary $6,000,000 (7)
-Salary Remaining : $5,740,541
-Salary Average : $6,000,000
-Salary Average Remaining : $5,740,541
Matt Roy $5,750,000 (4)
-Salary Remaining : $5,501,351
-Salary Average : $5,750,000
-Salary Average Remaining : $5,501,351
Cam Talbot $5,500,000 (1)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Viktor Arvidsson $5,000,000 (2)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
Jordan Spence $5,000,000 (4)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
Trevor Moore $4,200,000 (2)
-Salary Remaining : $4,018,378
-Salary Average : $4,200,000
-Salary Average Remaining : $4,018,378
Mikey Anderson $4,125,000 (5)
-Salary Remaining : $3,946,622
-Salary Average : $4,125,000
-Salary Average Remaining : $3,946,622
Alex Laferriere $4,100,000 (2)
-Salary Remaining : $3,922,703
-Salary Average : $4,100,000
-Salary Average Remaining : $3,922,703
Blake Lizotte $3,200,000 (5)
-Salary Remaining : $3,061,622
-Salary Average : $3,200,000
-Salary Average Remaining : $3,061,622
David Rittich $2,500,000 (2)
-Salary Remaining : $2,391,892
-Salary Average : $2,500,000
-Salary Average Remaining : $2,391,892
Radek Faksa $2,000,000 (2)
-Salary Remaining : $1,913,514
-Salary Average : $2,000,000
-Salary Average Remaining : $1,913,514
Parker Wotherspoon $1,200,000 (2)
-Salary Remaining : $1,148,108
-Salary Average : $1,200,000
-Salary Average Remaining : $1,148,108
Benjamin Kindel $986,250 (2)
-Salary Remaining : $943,601
-Salary Average : $986,250
-Salary Average Remaining : $943,601
Tye Kartye $900,000 (2)
-Salary Remaining : $861,081
-Salary Average : $900,000
-Salary Average Remaining : $861,081
Alex Turcotte $750,000 (1)
-Salary Remaining : $717,568
-Salary Average : $750,000
-Salary Average Remaining : $717,568
Total Pro Players21
Salary Commitment
Year 2026 : $102,861,250
Year 2027 : $85,611,250
Year 2028 : $64,725,000
Year 2029 : $50,600,000
Salary Average Commitment
Year 2026 : $102,861,250
Year 2027 : $85,611,250
Year 2028 : $64,725,000
Year 2029 : $50,600,000
Salary Cap with 1 Way Contract
Year 2026 : $102,861,250
Year 2027 : $85,611,250
Year 2028 : $64,725,000
Year 2029 : $50,600,000

Farm Players Salaries

Nick Cicek* $97,500 (1)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Otto Salin $95,625 (2)
Salary Remaining : $91,490
Salary Average : $95,625
Salary Average Remaining : $91,490
Dylan Coghlan $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Jaxson Stauber $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Devin Cooley $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Kenny Connors $94,250 (1)
Salary Remaining : $90,174
Salary Average : $94,250
Salary Average Remaining : $90,174
Kirill Kirsanov $94,250 (1)
Salary Remaining : $90,174
Salary Average : $94,250
Salary Average Remaining : $90,174
Jared Wright $94,250 (1)
Salary Remaining : $90,174
Salary Average : $94,250
Salary Average Remaining : $90,174
Andrew Basha $93,250 (2)
Salary Remaining : $89,218
Salary Average : $93,250
Salary Average Remaining : $89,218
Koehn Ziemmer $90,417 (2)
Salary Remaining : $86,507
Salary Average : $90,417
Salary Average Remaining : $86,507
Samuel Helenius $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Kaleb Lawrence $85,250 (1)
Salary Remaining : $81,564
Salary Average : $85,250
Salary Average Remaining : $81,564
Jack D. Hughes $85,100 (1)
Salary Remaining : $81,420
Salary Average : $85,100
Salary Average Remaining : $81,420
Victor Ostman $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Daniel D'Amato $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Francesco Pinelli $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Tobias Bjornfot $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Martin Chromiak $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Luke Krys $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Aatu Jamsen $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Jakub Dvorak $84,000 (2)
Salary Remaining : $80,368
Salary Average : $84,000
Salary Average Remaining : $80,368
Angus Booth $82,667 (1)
Salary Remaining : $79,092
Salary Average : $82,667
Salary Average Remaining : $79,092
Braden Doyle $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Cooper Walker $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Erik Portillo $78,333 (1)
Salary Remaining : $74,946
Salary Average : $78,333
Salary Average Remaining : $74,946
Arthur Kaliyev $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Andre Lee $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Cameron Whitehead $75,000 (2)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players28
Salary Commitment
Year 2026 : $2,432,392
Year 2027 : $525,792
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,432,392
Year 2027 : $525,792
Year 2028 : $0
Year 2029 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 982 - 99,10%
Farm Level 2: 1000 - $15 - 770 - 77,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left41
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$1,587,500
Farm
Home Games Left40
Average Attendance - %2 752 - 91,73%
Average Income per Game$101,150
Year to Date Revenue$101,150

Expense

Pro Players Total Salaries$83,326,250
Pro Players Total Average Salaries$83,326,250
Farm Players Total Salaries$3,049,308
Farm Players Total Average Salaries$3,049,308
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$3,695,189
Farm Year To Date Expenses$165,512
Pro Salary Cap Per Days$450,412
Pro Salary Cap To Date$3,608,701
Farm Salary Cap Per Days$16,483
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,087,500
Farm Estimated Season Revenue$4,046,000
Pro Remaining Season Days177
Pro Expenses Per Days$461,223
Pro Estimated Expenses$81,636,471
Farm Remaining Season Days177
Farm Expenses Per Days$20,807
Farm Estimated Expenses$3,682,839
Estimated Season Expenses$85,319,310
Estimated Season Salary Cap$84,331,625
Estimate Under Maximum Salary Cap of $104,000,000$19,668,375
Estimate Over Minimum Salary Cap of $76,900,000 $7,431,625
Current Bank Account$125,314,974
Projected Bank Account$109,129,164

Pro Players Salaries

Connor Bedard $15,000,000 (5)
-Salary Remaining : $14,351,351
-Salary Average : $15,000,000
-Salary Average Remaining : $14,351,351
Timo Meier $8,800,000 (5)
-Salary Remaining : $8,419,459
-Salary Average : $8,800,000
-Salary Average Remaining : $8,419,459
Quinn Hughes $7,850,000 (1)
-Salary Remaining : $7,510,541
-Salary Average : $7,850,000
-Salary Average Remaining : $7,510,541
Jared Spurgeon $7,575,000 (1)
-Salary Remaining : $7,247,432
-Salary Average : $7,575,000
-Salary Average Remaining : $7,247,432
Filip Gustavsson $6,800,000 (5)
-Salary Remaining : $6,505,946
-Salary Average : $6,800,000
-Salary Average Remaining : $6,505,946
Nicolas Hague $5,500,000 (3)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Ilya Samsonov $4,500,000 (3)
-Salary Remaining : $4,305,405
-Salary Average : $4,500,000
-Salary Average Remaining : $4,305,405
Ryan Hartman $4,000,000 (1)
-Salary Remaining : $3,827,027
-Salary Average : $4,000,000
-Salary Average Remaining : $3,827,027
Trent Frederic $3,850,000 (7)
-Salary Remaining : $3,683,514
-Salary Average : $3,850,000
-Salary Average Remaining : $3,683,514
Timothy Liljegren $3,250,000 (2)
-Salary Remaining : $3,109,459
-Salary Average : $3,250,000
-Salary Average Remaining : $3,109,459
Arseny Gritsyuk $3,250,000 (3)
-Salary Remaining : $3,109,459
-Salary Average : $3,250,000
-Salary Average Remaining : $3,109,459
Kailer Yamamoto $2,500,000 (3)
-Salary Remaining : $2,391,892
-Salary Average : $2,500,000
-Salary Average Remaining : $2,391,892
Daniil Miromanov $1,950,000 (3)
-Salary Remaining : $1,865,676
-Salary Average : $1,950,000
-Salary Average Remaining : $1,865,676
Jacob Bernard-Docker $1,600,000 (2)
-Salary Remaining : $1,530,811
-Salary Average : $1,600,000
-Salary Average Remaining : $1,530,811
Uvis Balinskis $1,400,000 (2)
-Salary Remaining : $1,339,459
-Salary Average : $1,400,000
-Salary Average Remaining : $1,339,459
Danila Yurov $972,500 (2)
-Salary Remaining : $930,446
-Salary Average : $972,500
-Salary Average Remaining : $930,446
Zayne Parekh $953,750 (2)
-Salary Remaining : $912,507
-Salary Average : $953,750
-Salary Average Remaining : $912,507
Calum Ritchie $950,000 (1)
-Salary Remaining : $908,919
-Salary Average : $950,000
-Salary Average Remaining : $908,919
Marat Khusnutdinov $925,000 (1)
-Salary Remaining : $885,000
-Salary Average : $925,000
-Salary Average Remaining : $885,000
Sasha Pastujov $850,000 (1)
-Salary Remaining : $813,243
-Salary Average : $850,000
-Salary Average Remaining : $813,243
Justin Robidas $850,000 (1)
-Salary Remaining : $813,243
-Salary Average : $850,000
-Salary Average Remaining : $813,243
Total Pro Players21
Salary Commitment
Year 2026 : $83,326,250
Year 2027 : $60,326,250
Year 2028 : $52,150,000
Year 2029 : $34,450,000
Salary Average Commitment
Year 2026 : $83,326,250
Year 2027 : $60,326,250
Year 2028 : $52,150,000
Year 2029 : $34,450,000
Salary Cap with 1 Way Contract
Year 2026 : $83,326,250
Year 2027 : $60,326,250
Year 2028 : $52,150,000
Year 2029 : $34,450,000

Farm Players Salaries

Emil Bemstrom* $250,000 (3)
Salary Remaining : $239,189
Salary Average : $250,000
Salary Average Remaining : $239,189
Kevin Korchinski $132,500 (2)
Salary Remaining : $126,770
Salary Average : $132,500
Salary Average Remaining : $126,770
Stephen Halliday $107,500 (2)
Salary Remaining : $102,851
Salary Average : $107,500
Salary Average Remaining : $102,851
Vasily Ponomarev* $99,500 (2)
Salary Remaining : $95,197
Salary Average : $99,500
Salary Average Remaining : $95,197
Markus Niemelainen $99,500 (2)
Salary Remaining : $95,197
Salary Average : $99,500
Salary Average Remaining : $95,197
Matthew Sop $97,500 (1)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Tyler Thorpe $96,833 (2)
Salary Remaining : $92,646
Salary Average : $96,833
Salary Average Remaining : $92,646
Hunter Jones $96,600 (1)
Salary Remaining : $92,423
Salary Average : $96,600
Salary Average Remaining : $92,423
Topias Leinonen $96,167 (2)
Salary Remaining : $92,008
Salary Average : $96,167
Salary Average Remaining : $92,008
Ryan O'Rourke $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Gracyn Sawchyn $93,417 (2)
Salary Remaining : $89,377
Salary Average : $93,417
Salary Average Remaining : $89,377
Jack Peart $92,500 (1)
Salary Remaining : $88,500
Salary Average : $92,500
Salary Average Remaining : $88,500
Tristan Broz $92,500 (1)
Salary Remaining : $88,500
Salary Average : $92,500
Salary Average Remaining : $88,500
Rasmus Kumpulainen $92,458 (2)
Salary Remaining : $88,460
Salary Average : $92,458
Salary Average Remaining : $88,460
Carson Rehkopf $91,417 (2)
Salary Remaining : $87,463
Salary Average : $91,417
Salary Average Remaining : $87,463
Daemon Hunt $90,000 (1)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Nathan Gaucher $88,667 (1)
Salary Remaining : $84,832
Salary Average : $88,667
Salary Average Remaining : $84,832
Eduard Sale $88,667 (2)
Salary Remaining : $84,832
Salary Average : $88,667
Salary Average Remaining : $84,832
Adam Beckman $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Hunter Haight $86,583 (1)
Salary Remaining : $82,839
Salary Average : $86,583
Salary Average Remaining : $82,839
Kyle Masters $86,500 (1)
Salary Remaining : $82,759
Salary Average : $86,500
Salary Average Remaining : $82,759
David Spacek $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Caedan Bankier $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Hunter Shepard* $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Carson Lambos $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Marcus Johansson* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Dominic Toninato $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Jack Studnicka $78,000 (1)
Salary Remaining : $74,627
Salary Average : $78,000
Salary Average Remaining : $74,627
Jack Ahcan $77,500 (2)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Calen Addison* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Brandon Baddock $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Michael Milne $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Total Farm Players32
Salary Commitment
Year 2026 : $3,049,309
Year 2027 : $1,492,959
Year 2028 : $250,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,049,309
Year 2027 : $1,492,959
Year 2028 : $250,000
Year 2029 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $200 - 3 694 - 61,57%
Level 2: 5000 - $140 - 3 243 - 64,86%
Level 3: 2000 - $75 - 1 247 - 62,35%
Level 4: 4000 - $60 - 2 292 - 57,30%
Luxury : 1000 - $300 - 751 - 75,10%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 734 - 86,70%
Farm Level 2: 1000 - $25 - 480 - 48,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left41
Average Attendance - %11 227 - 62,37%
Average Income per Game$2,061,456
Year to Date Revenue$2,061,456
Farm
Home Games Left40
Average Attendance - %2 214 - 73,80%
Average Income per Game$101,700
Year to Date Revenue$101,700

Expense

Pro Players Total Salaries$94,881,168
Pro Players Total Average Salaries$94,881,168
Farm Players Total Salaries$2,582,874
Farm Players Total Average Salaries$2,582,874
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$4,232,696
Farm Year To Date Expenses$189,528
Pro Salary Cap Per Days$512,871
Pro Salary Cap To Date$4,102,968
Farm Salary Cap Per Days$13,961
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$84,519,696
Farm Estimated Season Revenue$4,068,000
Pro Remaining Season Days177
Pro Expenses Per Days$529,087
Pro Estimated Expenses$93,648,399
Farm Remaining Season Days177
Farm Expenses Per Days$23,691
Farm Estimated Expenses$4,193,307
Estimated Season Expenses$97,841,706
Estimated Season Salary Cap$95,881,135
Estimate Under Maximum Salary Cap of $104,000,000$8,118,865
Estimate Over Minimum Salary Cap of $76,900,000 $18,981,135
Current Bank Account$111,879,146
Projected Bank Account$102,625,136

Pro Players Salaries

Lane Hutson $8,850,000 (8)
-Salary Remaining : $8,467,297
-Salary Average : $8,850,000
-Salary Average Remaining : $8,467,297
Jake Sanderson $8,050,000 (6)
-Salary Remaining : $7,701,892
-Salary Average : $8,050,000
-Salary Average Remaining : $7,701,892
Nick Suzuki $7,875,000 (4)
-Salary Remaining : $7,534,459
-Salary Average : $7,875,000
-Salary Average Remaining : $7,534,459
Cole Caufield $7,850,000 (5)
-Salary Remaining : $7,510,541
-Salary Average : $7,850,000
-Salary Average Remaining : $7,510,541
Juraj Slafkovsky $7,600,000 (7)
-Salary Remaining : $7,271,351
-Salary Average : $7,600,000
-Salary Average Remaining : $7,271,351
Matt Boldy $7,000,000 (4)
-Salary Remaining : $6,697,297
-Salary Average : $7,000,000
-Salary Average Remaining : $6,697,297
Alexander Romanov $6,250,000 (7)
-Salary Remaining : $5,979,730
-Salary Average : $6,250,000
-Salary Average Remaining : $5,979,730
Jordan Binnington $6,000,000 (1)
-Salary Remaining : $5,740,541
-Salary Average : $6,000,000
-Salary Average Remaining : $5,740,541
William Eklund $5,600,000 (3)
-Salary Remaining : $5,357,838
-Salary Average : $5,600,000
-Salary Average Remaining : $5,357,838
Morgan Geekie $5,500,000 (5)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Brad Marchand $5,250,000 (5)
-Salary Remaining : $5,022,973
-Salary Average : $5,250,000
-Salary Average Remaining : $5,022,973
Jackson Blake $5,117,002 (8)
-Salary Remaining : $4,895,726
-Salary Average : $5,117,002
-Salary Average Remaining : $4,895,726
Ross Colton $4,000,000 (1)
-Salary Remaining : $3,827,027
-Salary Average : $4,000,000
-Salary Average Remaining : $3,827,027
Mason Lohrei $3,200,000 (1)
-Salary Remaining : $3,061,622
-Salary Average : $3,200,000
-Salary Average Remaining : $3,061,622
Derek Forbort $2,000,000 (1)
-Salary Remaining : $1,913,514
-Salary Average : $2,000,000
-Salary Average Remaining : $1,913,514
Victor Eklund $974,166 (3)
-Salary Remaining : $932,040
-Salary Average : $974,166
-Salary Average Remaining : $932,040
Jakub Dobes $965,000 (1)
-Salary Remaining : $923,270
-Salary Average : $965,000
-Salary Average Remaining : $923,270
Will Smith $950,000 (1)
-Salary Remaining : $908,919
-Salary Average : $950,000
-Salary Average Remaining : $908,919
Oliver Kapanen $925,000 (1)
-Salary Remaining : $885,000
-Salary Average : $925,000
-Salary Average Remaining : $885,000
Alexander Nikishin $925,000 (1)
-Salary Remaining : $885,000
-Salary Average : $925,000
-Salary Average Remaining : $885,000
Total Pro Players20
Salary Commitment
Year 2026 : $94,881,168
Year 2027 : $75,916,168
Year 2028 : $75,916,168
Year 2029 : $69,342,002
Salary Average Commitment
Year 2026 : $94,881,168
Year 2027 : $75,916,168
Year 2028 : $75,916,168
Year 2029 : $69,342,002
Salary Cap with 1 Way Contract
Year 2026 : $94,881,168
Year 2027 : $75,916,168
Year 2028 : $75,916,168
Year 2029 : $69,342,002

Farm Players Salaries

Pierre Engvall $300,000 (4)
Salary Remaining : $287,027
Salary Average : $300,000
Salary Average Remaining : $287,027
Justin Barron $157,500 (1)
Salary Remaining : $150,689
Salary Average : $157,500
Salary Average Remaining : $150,689
Arber Xhekaj $150,000 (1)
Salary Remaining : $143,514
Salary Average : $150,000
Salary Average Remaining : $143,514
Danila Klimovich $135,000 (2)
Salary Remaining : $129,162
Salary Average : $135,000
Salary Average Remaining : $129,162
Michael Simpson $100,000 (2)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Dennis Cholowski $100,000 (1)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Josiah Slavin $97,500 (1)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Matvei Gridin $95,375 (2)
Salary Remaining : $91,251
Salary Average : $95,375
Salary Average Remaining : $91,251
Jan Mysak* $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Cole Hutson $94,083 (2)
Salary Remaining : $90,015
Salary Average : $94,083
Salary Average Remaining : $90,015
Jacob Fowler $92,333 (2)
Salary Remaining : $88,341
Salary Average : $92,333
Salary Average Remaining : $88,341
Cayden Primeau $91,250 (2)
Salary Remaining : $87,304
Salary Average : $91,250
Salary Average Remaining : $87,304
Luke Tuch $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Florian Xhekaj $86,667 (1)
Salary Remaining : $82,919
Salary Average : $86,667
Salary Average Remaining : $82,919
Owen Beck $85,333 (1)
Salary Remaining : $81,643
Salary Average : $85,333
Salary Average Remaining : $81,643
Logan Mailloux $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
William Trudeau $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Jared Davidson $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Isaiah George $83,833 (1)
Salary Remaining : $80,208
Salary Average : $83,833
Salary Average Remaining : $80,208
Riley Kidney $83,667 (1)
Salary Remaining : $80,049
Salary Average : $83,667
Salary Average Remaining : $80,049
Felix Unger Sorum $80,333 (2)
Salary Remaining : $76,860
Salary Average : $80,333
Salary Average Remaining : $76,860
Vincent Arseneau $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Xavier Simoneau $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Nathan Legare* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Lucas Condotta $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Total Farm Players25
Salary Commitment
Year 2026 : $2,582,874
Year 2027 : $1,075,874
Year 2028 : $300,000
Year 2029 : $300,000
Salary Average Commitment
Year 2026 : $2,582,874
Year 2027 : $1,075,874
Year 2028 : $300,000
Year 2029 : $300,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 954 - 97,68%
Farm Level 2: 1000 - $15 - 786 - 78,55%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left39
Average Attendance - %2 739 - 91,30%
Average Income per Game$100,194
Year to Date Revenue$200,387

Expense

Pro Players Total Salaries$70,621,789
Pro Players Total Average Salaries$70,621,789
Farm Players Total Salaries$2,789,577
Farm Players Total Average Salaries$2,777,577
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$6,320,000
Pro Year To Date Expenses$3,092,832
Farm Year To Date Expenses$137,928
Pro Salary Cap Per Days$381,739
Pro Salary Cap To Date$3,053,912
Farm Salary Cap Per Days$15,014
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,500,000
Farm Estimated Season Revenue$3,907,546
Pro Remaining Season Days177
Pro Expenses Per Days$386,604
Pro Estimated Expenses$68,428,908
Farm Remaining Season Days177
Farm Expenses Per Days$17,241
Farm Estimated Expenses$3,051,657
Estimated Season Expenses$71,480,565
Estimated Season Salary Cap$76,941,715
Estimate Under Maximum Salary Cap of $104,000,000$27,058,285
Estimate Over Minimum Salary Cap of $76,900,000 $41,715
Current Bank Account$129,355,081
Projected Bank Account$125,282,062

Pro Players Salaries

Ryan McDonagh $8,900,000 (1)
-Salary Remaining : $8,515,135
-Salary Average : $8,900,000
-Salary Average Remaining : $8,515,135
Mikael Backlund $8,300,000 (1)
-Salary Remaining : $7,941,081
-Salary Average : $8,300,000
-Salary Average Remaining : $7,941,081
Pavel Mintyukov $7,200,000 (5)
-Salary Remaining : $6,888,649
-Salary Average : $7,200,000
-Salary Average Remaining : $6,888,649
Torey Krug $6,500,000 (1)
-Salary Remaining : $6,218,919
-Salary Average : $6,500,000
-Salary Average Remaining : $6,218,919
Christian Dvorak $5,150,000 (5)
-Salary Remaining : $4,927,297
-Salary Average : $5,150,000
-Salary Average Remaining : $4,927,297
Barclay Goodrow $3,641,667 (1)
-Salary Remaining : $3,484,190
-Salary Average : $3,641,667
-Salary Average Remaining : $3,484,190
Kirby Dach $3,600,000 (1)
-Salary Remaining : $3,444,324
-Salary Average : $3,600,000
-Salary Average Remaining : $3,444,324
Anton Forsberg $3,500,000 (1)
-Salary Remaining : $3,348,649
-Salary Average : $3,500,000
-Salary Average Remaining : $3,348,649
Tanner Jeannot $3,400,000 (4)
-Salary Remaining : $3,252,973
-Salary Average : $3,400,000
-Salary Average Remaining : $3,252,973
Evgenii Dadonov $3,000,000 (1)
-Salary Remaining : $2,870,270
-Salary Average : $3,000,000
-Salary Average Remaining : $2,870,270
Corey Perry $3,000,000 (1)
-Salary Remaining : $2,870,270
-Salary Average : $3,000,000
-Salary Average Remaining : $2,870,270
Connor Ingram $2,500,000 (3)
-Salary Remaining : $2,391,892
-Salary Average : $2,500,000
-Salary Average Remaining : $2,391,892
Luke Schenn $2,250,000 (1)
-Salary Remaining : $2,152,703
-Salary Average : $2,250,000
-Salary Average Remaining : $2,152,703
Rodrigo Abols $2,123,456 (3)
-Salary Remaining : $2,031,631
-Salary Average : $2,123,456
-Salary Average Remaining : $2,031,631
Spencer Stastney $1,525,000 (1)
-Salary Remaining : $1,459,054
-Salary Average : $1,525,000
-Salary Average Remaining : $1,459,054
Jansen Harkins $1,420,000 (1)
-Salary Remaining : $1,358,595
-Salary Average : $1,420,000
-Salary Average Remaining : $1,358,595
Tanner Laczynski $1,100,000 (1)
-Salary Remaining : $1,052,432
-Salary Average : $1,100,000
-Salary Average Remaining : $1,052,432
Ryan Ufko $925,000 (1)
-Salary Remaining : $885,000
-Salary Average : $925,000
-Salary Average Remaining : $885,000
Reid Schaefer $886,666 (1)
-Salary Remaining : $848,324
-Salary Average : $886,666
-Salary Average Remaining : $848,324
Tyler Boucher $850,000 (1)
-Salary Remaining : $813,243
-Salary Average : $850,000
-Salary Average Remaining : $813,243
Adam Wilsby $850,000 (1)
-Salary Remaining : $813,243
-Salary Average : $850,000
-Salary Average Remaining : $813,243
Total Pro Players21
Salary Commitment
Year 2026 : $70,621,789
Year 2027 : $20,373,456
Year 2028 : $20,373,456
Year 2029 : $15,750,000
Salary Average Commitment
Year 2026 : $70,621,789
Year 2027 : $20,373,456
Year 2028 : $20,373,456
Year 2029 : $15,750,000
Salary Cap with 1 Way Contract
Year 2026 : $70,621,789
Year 2027 : $20,373,456
Year 2028 : $20,373,456
Year 2029 : $15,750,000

Farm Players Salaries

Arsenii Sergeev $150,000 (2)
Salary Remaining : $143,514
Salary Average : $150,000
Salary Average Remaining : $143,514
Daniel Sprong* $147,500 (1)
Salary Remaining : $141,122
Salary Average : $147,500
Salary Average Remaining : $141,122
Cooper Marody $100,000 (1)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Joey Willis $96,000 (2)
Salary Remaining : $91,849
Salary Average : $96,000
Salary Average Remaining : $91,849
Keean Washkurak $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Cam Squires $93,883 (2)
Salary Remaining : $89,823
Salary Average : $93,883
Salary Average Remaining : $89,823
Cole O'Hara $93,500 (1)
Salary Remaining : $89,457
Salary Average : $93,500
Salary Average Remaining : $89,457
Cameron Allen $93,000 (2)
Salary Remaining : $88,978
Salary Average : $93,000
Salary Average Remaining : $88,978
Austin Roest $92,000 (1)
Salary Remaining : $88,022
Salary Average : $92,000
Salary Average Remaining : $88,022
Tanner Molendyk $90,917 (2)
Salary Remaining : $86,985
Salary Average : $90,917
Salary Average Remaining : $86,985
Zac Funk $90,500 (1)
Salary Remaining : $86,586
Salary Average : $90,500
Salary Average Remaining : $86,586
Brad Lambert $88,667 (1)
Salary Remaining : $84,832
Salary Average : $88,667
Salary Average Remaining : $84,832
Joel Blomqvist $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
William Wallinder $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Gabriel Szturc $87,000 (1)
Salary Remaining : $83,238
Salary Average : $75,000
Salary Average Remaining : $71,757
Sergei Murashov $86,111 (1)
Salary Remaining : $82,387
Salary Average : $86,111
Salary Average Remaining : $82,387
Sandis Vilmanis $85,500 (1)
Salary Remaining : $81,803
Salary Average : $85,500
Salary Average Remaining : $81,803
Jake Livingstone $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Navrin Mutter $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Djibril Toure $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Brogan Rafferty* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Drake Caggiula* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Brett Murray* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Rourke Chartier* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Dustin Tokarski* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Oskar Olausson* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Sean Behrens $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Collin Delia* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Kasimir Kaskisuo* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Cross Hanas $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Luke Prokop $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players31
Salary Commitment
Year 2026 : $2,789,578
Year 2027 : $698,800
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,777,578
Year 2027 : $698,800
Year 2028 : $0
Year 2029 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $350 - 2 400 - 40,00%
Level 2: 5000 - $250 - 2 000 - 40,00%
Level 3: 2000 - $150 - 800 - 40,00%
Level 4: 4000 - $100 - 1 600 - 40,00%
Luxury : 1000 - $500 - 478 - 47,80%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 907 - 95,33%
Farm Level 2: 1000 - $0 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %7 278 - 40,43%
Average Income per Game$2,323,750
Year to Date Revenue$4,647,500
Farm
Home Games Left39
Average Attendance - %2 907 - 96,88%
Average Income per Game$83,410
Year to Date Revenue$166,819

Expense

Pro Players Total Salaries$109,233,333
Pro Players Total Average Salaries$109,233,333
Farm Players Total Salaries$2,288,467
Farm Players Total Average Salaries$2,160,967
Coaches Total Salaries$4,420,000
Luxury Taxe Total$0
Special Salary Cap Value($7,350,000)
Pro Year To Date Expenses$4,896,576
Farm Year To Date Expenses$117,120
Pro Salary Cap Per Days$590,450
Pro Salary Cap To Date$4,723,600
Farm Salary Cap Per Days$11,681
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$92,950,000
Farm Estimated Season Revenue$3,252,970
Pro Remaining Season Days177
Pro Expenses Per Days$612,072
Pro Estimated Expenses$108,336,744
Farm Remaining Season Days177
Farm Expenses Per Days$14,640
Farm Estimated Expenses$2,591,280
Estimated Season Expenses$110,928,024
Estimated Season Salary Cap$101,883,250
Estimate Under Maximum Salary Cap of $104,000,000$2,116,750
Estimate Over Minimum Salary Cap of $76,900,000 $24,983,250
Current Bank Account$127,092,789
Projected Bank Account$112,367,735

Pro Players Salaries

Leon Draisaitl $14,000,000 (7)
-Salary Remaining : $13,394,595
-Salary Average : $14,000,000
-Salary Average Remaining : $13,394,595
Jason Robertson $12,000,000 (1)
-Salary Remaining : $11,481,081
-Salary Average : $12,000,000
-Salary Average Remaining : $11,481,081
Sebastian Aho $9,750,000 (6)
-Salary Remaining : $9,328,378
-Salary Average : $9,750,000
-Salary Average Remaining : $9,328,378
Jackson LaCombe $9,000,000 (8)
-Salary Remaining : $8,610,811
-Salary Average : $9,000,000
-Salary Average Remaining : $8,610,811
Sidney Crosby $8,700,000 (1)
-Salary Remaining : $8,323,784
-Salary Average : $8,700,000
-Salary Average Remaining : $8,323,784
Brock Faber $8,500,000 (7)
-Salary Remaining : $8,132,432
-Salary Average : $8,500,000
-Salary Average Remaining : $8,132,432
Tim Stutzle $8,350,000 (5)
-Salary Remaining : $7,988,919
-Salary Average : $8,350,000
-Salary Average Remaining : $7,988,919
Mike Matheson $6,000,000 (5)
-Salary Remaining : $5,740,541
-Salary Average : $6,000,000
-Salary Average Remaining : $5,740,541
Sean Monahan $5,500,000 (3)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Mackenzie Blackwood $5,250,000 (4)
-Salary Remaining : $5,022,973
-Salary Average : $5,250,000
-Salary Average Remaining : $5,022,973
Bryan Rust $5,125,000 (2)
-Salary Remaining : $4,903,378
-Salary Average : $5,125,000
-Salary Average Remaining : $4,903,378
Ryan Shea $4,000,000 (5)
-Salary Remaining : $3,827,027
-Salary Average : $4,000,000
-Salary Average Remaining : $3,827,027
Ilya Lyubushkin $3,750,000 (2)
-Salary Remaining : $3,587,838
-Salary Average : $3,750,000
-Salary Average Remaining : $3,587,838
Jake Evans $2,850,000 (3)
-Salary Remaining : $2,726,757
-Salary Average : $2,850,000
-Salary Average Remaining : $2,726,757
Frederick Gaudreau $2,100,000 (2)
-Salary Remaining : $2,009,189
-Salary Average : $2,100,000
-Salary Average Remaining : $2,009,189
Zeev Buium $966,667 (1)
-Salary Remaining : $924,865
-Salary Average : $966,667
-Salary Average Remaining : $924,865
Kevin Rooney $900,000 (2)
-Salary Remaining : $861,081
-Salary Average : $900,000
-Salary Average Remaining : $861,081
Nikke Kokko $891,666 (1)
-Salary Remaining : $853,107
-Salary Average : $891,666
-Salary Average Remaining : $853,107
Colin White $800,000 (2)
-Salary Remaining : $765,405
-Salary Average : $800,000
-Salary Average Remaining : $765,405
Austin Poganski $800,000 (2)
-Salary Remaining : $765,405
-Salary Average : $800,000
-Salary Average Remaining : $765,405
Total Pro Players20
Salary Commitment
Year 2026 : $109,233,333
Year 2027 : $86,675,000
Year 2028 : $73,200,000
Year 2029 : $64,850,000
Salary Average Commitment
Year 2026 : $109,233,333
Year 2027 : $86,675,000
Year 2028 : $73,200,000
Year 2029 : $64,850,000
Salary Cap with 1 Way Contract
Year 2026 : $109,233,333
Year 2027 : $86,675,000
Year 2028 : $73,200,000
Year 2029 : $64,850,000

Farm Players Salaries

Jesper Wallstedt $220,000 (1)
Salary Remaining : $210,486
Salary Average : $92,500
Salary Average Remaining : $88,500
Carson Focht $96,300 (1)
Salary Remaining : $92,136
Salary Average : $96,300
Salary Average Remaining : $92,136
Seamus Casey $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Stian Solberg $94,250 (2)
Salary Remaining : $90,174
Salary Average : $94,250
Salary Average Remaining : $90,174
Rudolfs Balcers* $90,000 (2)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Nate Danielson $88,667 (2)
Salary Remaining : $84,832
Salary Average : $88,667
Salary Average Remaining : $84,832
Brian Halonen $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Zakhar Bardakov* $86,750 (1)
Salary Remaining : $82,999
Salary Average : $86,750
Salary Average Remaining : $82,999
Carsen Twarynski $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Andrew Agozzino $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Ben Harpur* $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Billy Sweezey $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Brandon Biro* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Clark Bishop $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Brett Budgell* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Tomas Suchanek $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Austin Strand $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Matt Tomkins $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Chris Terry $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Atro Leppanen $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Ben Steeves $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Matyas Melovsky $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Alex Limoges* $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Shane Bowers $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Graeme Clarke* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Christian Felton* $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players26
Salary Commitment
Year 2026 : $2,288,467
Year 2027 : $1,000,417
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,160,967
Year 2027 : $1,000,417
Year 2028 : $0
Year 2029 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - $350 - 2 400 - 40,00%
Level 2: 5000 - $250 - 2 000 - 40,00%
Level 3: 2000 - $150 - 800 - 40,00%
Level 4: 4000 - $100 - 1 600 - 40,00%
Luxury : 1000 - $500 - 423 - 42,30%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 864 - 93,20%
Farm Level 2: 1000 - $15 - 782 - 78,20%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left41
Average Attendance - %7 223 - 40,13%
Average Income per Game$2,289,375
Year to Date Revenue$2,289,375
Farm
Home Games Left40
Average Attendance - %2 646 - 88,20%
Average Income per Game$96,212
Year to Date Revenue$96,212

Expense

Pro Players Total Salaries$96,730,000
Pro Players Total Average Salaries$96,730,000
Farm Players Total Salaries$2,756,750
Farm Players Total Average Salaries$2,756,750
Coaches Total Salaries$5,560,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$4,399,136
Farm Year To Date Expenses$143,424
Pro Salary Cap Per Days$522,865
Pro Salary Cap To Date$4,182,920
Farm Salary Cap Per Days$14,901
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$93,864,375
Farm Estimated Season Revenue$3,848,480
Pro Remaining Season Days177
Pro Expenses Per Days$549,892
Pro Estimated Expenses$97,330,884
Farm Remaining Season Days177
Farm Expenses Per Days$17,928
Farm Estimated Expenses$3,173,256
Estimated Season Expenses$100,504,140
Estimated Season Salary Cap$100,730,025
Estimate Under Maximum Salary Cap of $104,000,000$3,269,975
Estimate Over Minimum Salary Cap of $76,900,000 $23,830,025
Current Bank Account$122,594,269
Projected Bank Account$119,802,984

Pro Players Salaries

Travis Konecny $8,750,000 (7)
-Salary Remaining : $8,371,622
-Salary Average : $8,750,000
-Salary Average Remaining : $8,371,622
Wyatt Johnston $8,400,000 (4)
-Salary Remaining : $8,036,757
-Salary Average : $8,400,000
-Salary Average Remaining : $8,036,757
Josh Norris $7,950,000 (4)
-Salary Remaining : $7,606,216
-Salary Average : $7,950,000
-Salary Average Remaining : $7,606,216
Lukas Dostal $6,500,000 (4)
-Salary Remaining : $6,218,919
-Salary Average : $6,500,000
-Salary Average Remaining : $6,218,919
Justin Faulk $6,500,000 (1)
-Salary Remaining : $6,218,919
-Salary Average : $6,500,000
-Salary Average Remaining : $6,218,919
Tyler Toffoli $6,000,000 (2)
-Salary Remaining : $5,740,541
-Salary Average : $6,000,000
-Salary Average Remaining : $5,740,541
Adam Pelech $5,750,000 (3)
-Salary Remaining : $5,501,351
-Salary Average : $5,750,000
-Salary Average Remaining : $5,501,351
Tyler Bertuzzi $5,500,000 (2)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Niko Mikkola $5,000,000 (8)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
Jean-Gabriel Pageau $4,850,000 (3)
-Salary Remaining : $4,640,270
-Salary Average : $4,850,000
-Salary Average Remaining : $4,640,270
Cole Sillinger $4,625,000 (3)
-Salary Remaining : $4,425,000
-Salary Average : $4,625,000
-Salary Average Remaining : $4,425,000
Alex Vlasic $4,600,000 (4)
-Salary Remaining : $4,401,081
-Salary Average : $4,600,000
-Salary Average Remaining : $4,401,081
Ryan Graves $4,500,000 (3)
-Salary Remaining : $4,305,405
-Salary Average : $4,500,000
-Salary Average Remaining : $4,305,405
Christopher Tanev $4,000,000 (3)
-Salary Remaining : $3,827,027
-Salary Average : $4,000,000
-Salary Average Remaining : $3,827,027
Olen Zellweger $3,100,000 (3)
-Salary Remaining : $2,965,946
-Salary Average : $3,100,000
-Salary Average Remaining : $2,965,946
Brandon Tanev $2,500,000 (2)
-Salary Remaining : $2,391,892
-Salary Average : $2,500,000
-Salary Average Remaining : $2,391,892
Thatcher Demko $2,500,000 (3)
-Salary Remaining : $2,391,892
-Salary Average : $2,500,000
-Salary Average Remaining : $2,391,892
Logan O'Connor $2,500,000 (5)
-Salary Remaining : $2,391,892
-Salary Average : $2,500,000
-Salary Average Remaining : $2,391,892
Kyle MacLean $2,330,000 (1)
-Salary Remaining : $2,229,243
-Salary Average : $2,330,000
-Salary Average Remaining : $2,229,243
Joey Anderson $875,000 (2)
-Salary Remaining : $837,162
-Salary Average : $875,000
-Salary Average Remaining : $837,162
Total Pro Players20
Salary Commitment
Year 2026 : $96,730,000
Year 2027 : $87,900,000
Year 2028 : $73,025,000
Year 2029 : $43,700,000
Salary Average Commitment
Year 2026 : $96,730,000
Year 2027 : $87,900,000
Year 2028 : $73,025,000
Year 2029 : $43,700,000
Salary Cap with 1 Way Contract
Year 2026 : $96,730,000
Year 2027 : $87,900,000
Year 2028 : $73,025,000
Year 2029 : $43,700,000

Farm Players Salaries

Maxim Tsyplakov $225,000 (1)
Salary Remaining : $215,270
Salary Average : $225,000
Salary Average Remaining : $215,270
Dennis Gilbert $200,000 (2)
Salary Remaining : $191,351
Salary Average : $200,000
Salary Average Remaining : $191,351
Michael Eyssimont $140,000 (2)
Salary Remaining : $133,946
Salary Average : $140,000
Salary Average Remaining : $133,946
Joona Koppanen $130,000 (1)
Salary Remaining : $124,378
Salary Average : $130,000
Salary Average Remaining : $124,378
Oliver Wahlstrom $129,500 (1)
Salary Remaining : $123,900
Salary Average : $129,500
Salary Average Remaining : $123,900
Nikolai Knyzhov $120,000 (1)
Salary Remaining : $114,811
Salary Average : $120,000
Salary Average Remaining : $114,811
Aidan Fulp $96,500 (1)
Salary Remaining : $92,327
Salary Average : $96,500
Salary Average Remaining : $92,327
Ryan Merkley* $90,000 (2)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Cooper Black $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Matthew Maggio* $87,000 (1)
Salary Remaining : $83,238
Salary Average : $87,000
Salary Average Remaining : $83,238
Tristan Lennox $86,750 (1)
Salary Remaining : $82,999
Salary Average : $86,750
Salary Average Remaining : $82,999
Eetu Liukas* $86,750 (1)
Salary Remaining : $82,999
Salary Average : $86,750
Salary Average Remaining : $82,999
Samuel Bolduc $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Brett Chorske $85,000 (2)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Travis Mitchell $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Pavol Regenda $85,000 (2)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Calle Odelius $81,500 (1)
Salary Remaining : $77,976
Salary Average : $81,500
Salary Average Remaining : $77,976
Vinni Lettieri $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Cameron Berg $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Jacob MacDonald $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Egor Afanasyev* $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Reece Newkirk* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Julien Gauthier* $78,750 (1)
Salary Remaining : $75,345
Salary Average : $78,750
Salary Average Remaining : $75,345
Jakub Skarek* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Justin Gill $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Kieffer Bellows* $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Owen Sillinger $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Cameron Hebig $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players28
Salary Commitment
Year 2026 : $2,756,750
Year 2027 : $767,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,756,750
Year 2027 : $767,500
Year 2028 : $0
Year 2029 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6500 - $140 - 6 053 - 93,12%
Level 2: 5500 - $85 - 4 880 - 88,73%
Level 3: 2500 - $55 - 2 041 - 81,64%
Level 4: 4500 - $35 - 4 421 - 98,24%
Luxury : 1500 - $230 - 1 107 - 73,82%
Total Capacity :20500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $30 - 2 500 - 100,00%
Farm Level 2: 1500 - $15 - 1 213 - 80,87%
Farm Total Capacity :4000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %18 502 - 90,26%
Average Income per Game$2,229,892
Year to Date Revenue$6,689,675
Farm
Home Games Left38
Average Attendance - %3 713 - 92,83%
Average Income per Game$116,493
Year to Date Revenue$349,480

Expense

Pro Players Total Salaries$86,419,666
Pro Players Total Average Salaries$86,419,666
Farm Players Total Salaries$3,575,227
Farm Players Total Average Salaries$3,575,227
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$3,920,848
Farm Year To Date Expenses$174,064
Pro Salary Cap Per Days$467,133
Pro Salary Cap To Date$3,737,064
Farm Salary Cap Per Days$19,326
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$86,965,775
Farm Estimated Season Revenue$4,426,747
Pro Remaining Season Days177
Pro Expenses Per Days$490,106
Pro Estimated Expenses$86,748,762
Farm Remaining Season Days177
Farm Expenses Per Days$21,758
Farm Estimated Expenses$3,851,166
Estimated Season Expenses$90,599,928
Estimated Season Salary Cap$87,419,605
Estimate Under Maximum Salary Cap of $104,000,000$16,580,395
Estimate Over Minimum Salary Cap of $76,900,000 $10,519,605
Current Bank Account$128,477,042
Projected Bank Account$129,269,636

Pro Players Salaries

Igor Shesterkin $11,500,000 (7)
-Salary Remaining : $11,002,703
-Salary Average : $11,500,000
-Salary Average Remaining : $11,002,703
Luke Hughes $9,000,000 (6)
-Salary Remaining : $8,610,811
-Salary Average : $9,000,000
-Salary Average Remaining : $8,610,811
Mika Zibanejad $8,500,000 (4)
-Salary Remaining : $8,132,432
-Salary Average : $8,500,000
-Salary Average Remaining : $8,132,432
K'Andre Miller $7,500,000 (7)
-Salary Remaining : $7,175,676
-Salary Average : $7,500,000
-Salary Average Remaining : $7,175,676
Sean Durzi $6,000,000 (2)
-Salary Remaining : $5,740,541
-Salary Average : $6,000,000
-Salary Average Remaining : $5,740,541
Alexander Wennberg $6,000,000 (3)
-Salary Remaining : $5,740,541
-Salary Average : $6,000,000
-Salary Average Remaining : $5,740,541
Braden Schneider $5,500,000 (1)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Drake Batherson $4,975,000 (1)
-Salary Remaining : $4,759,865
-Salary Average : $4,975,000
-Salary Average Remaining : $4,759,865
Kyle Palmieri $4,750,000 (1)
-Salary Remaining : $4,544,595
-Salary Average : $4,750,000
-Salary Average Remaining : $4,544,595
Kaapo Kakko $4,525,000 (2)
-Salary Remaining : $4,329,324
-Salary Average : $4,525,000
-Salary Average Remaining : $4,329,324
Will Cuylle $3,900,000 (1)
-Salary Remaining : $3,731,351
-Salary Average : $3,900,000
-Salary Average Remaining : $3,731,351
Connor Zary $3,775,000 (2)
-Salary Remaining : $3,611,757
-Salary Average : $3,775,000
-Salary Average Remaining : $3,611,757
Eric Comrie $1,755,000 (2)
-Salary Remaining : $1,679,108
-Salary Average : $1,755,000
-Salary Average Remaining : $1,679,108
Brandon Saad $1,750,000 (2)
-Salary Remaining : $1,674,324
-Salary Average : $1,750,000
-Salary Average Remaining : $1,674,324
Oskar Sundqvist $1,325,000 (3)
-Salary Remaining : $1,267,703
-Salary Average : $1,325,000
-Salary Average Remaining : $1,267,703
Isac Lundestrom $1,300,000 (1)
-Salary Remaining : $1,243,784
-Salary Average : $1,300,000
-Salary Average Remaining : $1,243,784
Ty Emberson $1,300,000 (1)
-Salary Remaining : $1,243,784
-Salary Average : $1,300,000
-Salary Average Remaining : $1,243,784
Joe Veleno $1,200,000 (1)
-Salary Remaining : $1,148,108
-Salary Average : $1,200,000
-Salary Average Remaining : $1,148,108
Jalen Chatfield $985,000 (1)
-Salary Remaining : $942,405
-Salary Average : $985,000
-Salary Average Remaining : $942,405
Fraser Minten $879,666 (1)
-Salary Remaining : $841,626
-Salary Average : $879,666
-Salary Average Remaining : $841,626
Total Pro Players20
Salary Commitment
Year 2026 : $86,419,666
Year 2027 : $61,630,000
Year 2028 : $43,825,000
Year 2029 : $36,500,000
Salary Average Commitment
Year 2026 : $86,419,666
Year 2027 : $61,630,000
Year 2028 : $43,825,000
Year 2029 : $36,500,000
Salary Cap with 1 Way Contract
Year 2026 : $86,419,666
Year 2027 : $61,630,000
Year 2028 : $43,825,000
Year 2029 : $36,500,000

Farm Players Salaries

Dillon Dube $200,010 (4)
Salary Remaining : $191,361
Salary Average : $200,010
Salary Average Remaining : $191,361
Erik Gustafsson $200,000 (1)
Salary Remaining : $191,351
Salary Average : $200,000
Salary Average Remaining : $191,351
Jonatan Berggren $200,000 (1)
Salary Remaining : $191,351
Salary Average : $200,000
Salary Average Remaining : $191,351
Matt Grzelcyk $137,500 (1)
Salary Remaining : $131,554
Salary Average : $137,500
Salary Average Remaining : $131,554
Ben Hutton $115,000 (2)
Salary Remaining : $110,027
Salary Average : $115,000
Salary Average Remaining : $110,027
Nick Leddy $100,050 (1)
Salary Remaining : $95,724
Salary Average : $100,050
Salary Average Remaining : $95,724
Victor Mancini $100,000 (2)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Taylor Raddysh $100,000 (3)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Phillip Di Giuseppe $99,500 (1)
Salary Remaining : $95,197
Salary Average : $99,500
Salary Average Remaining : $95,197
Carl Grundstrom $99,500 (3)
Salary Remaining : $95,197
Salary Average : $99,500
Salary Average Remaining : $95,197
Joel Hanley $99,500 (1)
Salary Remaining : $95,197
Salary Average : $99,500
Salary Average Remaining : $95,197
Ivan Fedotov* $99,500 (1)
Salary Remaining : $95,197
Salary Average : $99,500
Salary Average Remaining : $95,197
Adam Edstrom $97,500 (1)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Brennan Othmann $97,500 (1)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Gabe Perreault $94,167 (1)
Salary Remaining : $90,095
Salary Average : $94,167
Salary Average Remaining : $90,095
Zach Aston-Reese $92,500 (3)
Salary Remaining : $88,500
Salary Average : $92,500
Salary Average Remaining : $88,500
Alexander Petrovic $90,000 (2)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Zac Jones $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Drew Commesso $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Dylan Garand $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Noah Laba $87,000 (1)
Salary Remaining : $83,238
Salary Average : $87,000
Salary Average Remaining : $83,238
Brett Berard $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Dylan Roobroeck $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Brandon Scanlin $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Riley Hughes $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Bryce McConnell-Barker $83,833 (1)
Salary Remaining : $80,208
Salary Average : $83,833
Salary Average Remaining : $80,208
Elias Salomonsson $81,500 (1)
Salary Remaining : $77,976
Salary Average : $81,500
Salary Average Remaining : $77,976
Adam Sykora $80,667 (1)
Salary Remaining : $77,178
Salary Average : $80,667
Salary Average Remaining : $77,178
Zakary Karpa $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Jake Leschyshyn* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Matthew Robertson $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Matt Rempe $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Juuso Parssinen $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Anton Blidh $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Andrew Poturalski* $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Talyn Boyko* $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players36
Salary Commitment
Year 2026 : $3,575,227
Year 2027 : $1,059,510
Year 2028 : $492,010
Year 2029 : $200,010
Salary Average Commitment
Year 2026 : $3,575,227
Year 2027 : $1,059,510
Year 2028 : $492,010
Year 2029 : $200,010

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $350 - 0 - 0,00%
Level 2: 5000 - $250 - 0 - 0,00%
Level 3: 2000 - $150 - 0 - 0,00%
Level 4: 4000 - $100 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,407,382
Pro Players Total Average Salaries$100,407,382
Farm Players Total Salaries$2,473,417
Farm Players Total Average Salaries$2,473,417
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$4,428,424
Farm Year To Date Expenses$132,904
Pro Salary Cap Per Days$542,743
Pro Salary Cap To Date$4,341,944
Farm Salary Cap Per Days$13,370
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$553,553
Pro Estimated Expenses$97,978,881
Farm Remaining Season Days177
Farm Expenses Per Days$16,613
Farm Estimated Expenses$2,940,501
Estimated Season Expenses$100,919,382
Estimated Season Salary Cap$101,407,455
Estimate Under Maximum Salary Cap of $104,000,000$2,592,545
Estimate Over Minimum Salary Cap of $76,900,000 $24,507,455
Current Bank Account$131,831,296
Projected Bank Account$30,911,914

Pro Players Salaries

Jack Eichel $13,500,000 (8)
-Salary Remaining : $12,916,216
-Salary Average : $13,500,000
-Salary Average Remaining : $12,916,216
Mikko Rantanen $12,000,000 (7)
-Salary Remaining : $11,481,081
-Salary Average : $12,000,000
-Salary Average Remaining : $11,481,081
Kyle Connor $12,000,000 (8)
-Salary Remaining : $11,481,081
-Salary Average : $12,000,000
-Salary Average Remaining : $11,481,081
Brayden Point $9,500,000 (4)
-Salary Remaining : $9,089,189
-Salary Average : $9,500,000
-Salary Average Remaining : $9,089,189
Roman Josi $9,059,000 (2)
-Salary Remaining : $8,667,259
-Salary Average : $9,059,000
-Salary Average Remaining : $8,667,259
Ryan Pulock $6,150,000 (4)
-Salary Remaining : $5,884,054
-Salary Average : $6,150,000
-Salary Average Remaining : $5,884,054
Darcy Kuemper $5,250,000 (1)
-Salary Remaining : $5,022,973
-Salary Average : $5,250,000
-Salary Average Remaining : $5,022,973
Esa Lindell $5,250,000 (4)
-Salary Remaining : $5,022,973
-Salary Average : $5,250,000
-Salary Average Remaining : $5,022,973
Adam Larsson $5,250,000 (3)
-Salary Remaining : $5,022,973
-Salary Average : $5,250,000
-Salary Average Remaining : $5,022,973
Lawson Crouse $4,300,000 (1)
-Salary Remaining : $4,114,054
-Salary Average : $4,300,000
-Salary Average Remaining : $4,114,054
Ryan Donato $4,000,000 (4)
-Salary Remaining : $3,827,027
-Salary Average : $4,000,000
-Salary Average Remaining : $3,827,027
Dan Vladar $3,350,000 (1)
-Salary Remaining : $3,205,135
-Salary Average : $3,350,000
-Salary Average Remaining : $3,205,135
Vincent Desharnais $2,499,000 (1)
-Salary Remaining : $2,390,935
-Salary Average : $2,499,000
-Salary Average Remaining : $2,390,935
Kiefer Sherwood $1,999,382 (1)
-Salary Remaining : $1,912,922
-Salary Average : $1,999,382
-Salary Average Remaining : $1,912,922
Gustav Nyquist $1,500,000 (1)
-Salary Remaining : $1,435,135
-Salary Average : $1,500,000
-Salary Average Remaining : $1,435,135
Cole Smith $1,300,000 (1)
-Salary Remaining : $1,243,784
-Salary Average : $1,300,000
-Salary Average Remaining : $1,243,784
Nate Schmidt $1,000,000 (1)
-Salary Remaining : $956,757
-Salary Average : $1,000,000
-Salary Average Remaining : $956,757
Matvei Michkov $950,000 (1)
-Salary Remaining : $908,919
-Salary Average : $950,000
-Salary Average Remaining : $908,919
Seth Griffith $800,000 (1)
-Salary Remaining : $765,405
-Salary Average : $800,000
-Salary Average Remaining : $765,405
Riley Tufte $750,000 (2)
-Salary Remaining : $717,568
-Salary Average : $750,000
-Salary Average Remaining : $717,568
Total Pro Players20
Salary Commitment
Year 2026 : $100,407,382
Year 2027 : $77,459,000
Year 2028 : $67,650,000
Year 2029 : $62,400,000
Salary Average Commitment
Year 2026 : $100,407,382
Year 2027 : $77,459,000
Year 2028 : $67,650,000
Year 2029 : $62,400,000
Salary Cap with 1 Way Contract
Year 2026 : $100,407,382
Year 2027 : $77,459,000
Year 2028 : $67,650,000
Year 2029 : $62,400,000

Farm Players Salaries

Semyon Varlamov $275,000 (1)
Salary Remaining : $263,108
Salary Average : $275,000
Salary Average Remaining : $263,108
Eric Robinson $150,000 (3)
Salary Remaining : $143,514
Salary Average : $150,000
Salary Average Remaining : $143,514
Matthew Highmore $100,000 (2)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Zack MacEwen $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Lassi Thomson* $90,000 (3)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Ville Husso $90,000 (3)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Jorian Donovan $89,667 (1)
Salary Remaining : $85,789
Salary Average : $89,667
Salary Average Remaining : $85,789
Reilly Walsh $89,500 (2)
Salary Remaining : $85,630
Salary Average : $89,500
Salary Average Remaining : $85,630
Jagger Firkus $89,167 (1)
Salary Remaining : $85,311
Salary Average : $89,167
Salary Average Remaining : $85,311
Tomas Hamara $87,833 (1)
Salary Remaining : $84,035
Salary Average : $87,833
Salary Average Remaining : $84,035
Jackson Parsons $87,500 (3)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Matthew Strome $87,500 (3)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
William Villeneuve $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Jimmy Huntington $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Donovan Sebrango $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Noah Gregor $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Oskar Pettersson $83,500 (1)
Salary Remaining : $79,889
Salary Average : $83,500
Salary Average Remaining : $79,889
Cole Reinhardt $81,250 (1)
Salary Remaining : $77,736
Salary Average : $81,250
Salary Average Remaining : $77,736
Mikhail Maltsev $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Lucas Johansen $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Karsen Dorwart $80,000 (3)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Chase Priskie $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Cole Cassels $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Michael Pezzetta $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Angus Crookshank $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Clay Stevenson $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Total Farm Players26
Salary Commitment
Year 2026 : $2,473,417
Year 2027 : $942,000
Year 2028 : $585,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,473,417
Year 2027 : $942,000
Year 2028 : $585,000
Year 2029 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $0 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left39
Average Attendance - %3 000 - 100,00%
Average Income per Game$87,500
Year to Date Revenue$175,000

Expense

Pro Players Total Salaries$91,400,000
Pro Players Total Average Salaries$90,812,500
Farm Players Total Salaries$3,541,757
Farm Players Total Average Salaries$3,541,757
Coaches Total Salaries$5,600,000
Luxury Taxe Total$0
Special Salary Cap Value$7,500,000
Pro Year To Date Expenses$4,157,837
Farm Year To Date Expenses$180,185
Pro Salary Cap Per Days$490,878
Pro Salary Cap To Date$3,916,214
Farm Salary Cap Per Days$19,145
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,500,000
Farm Estimated Season Revenue$3,412,500
Pro Remaining Season Days177
Pro Expenses Per Days$521,081
Pro Estimated Expenses$92,231,337
Farm Remaining Season Days177
Farm Expenses Per Days$22,388
Farm Estimated Expenses$3,962,676
Estimated Season Expenses$96,194,013
Estimated Season Salary Cap$98,301,620
Estimate Under Maximum Salary Cap of $104,000,000$5,698,380
Estimate Over Minimum Salary Cap of $76,900,000 $21,401,620
Current Bank Account$125,623,170
Projected Bank Account$96,341,657

Pro Players Salaries

Cutter Gauthier $13,500,000 (6)
-Salary Remaining : $12,916,216
-Salary Average : $13,500,000
-Salary Average Remaining : $12,916,216
Owen Tippett $6,200,000 (6)
-Salary Remaining : $5,931,892
-Salary Average : $5,612,500
-Salary Average Remaining : $5,369,797
Kris Letang $6,100,000 (2)
-Salary Remaining : $5,836,216
-Salary Average : $6,100,000
-Salary Average Remaining : $5,836,216
Jonas Brodin $6,000,000 (2)
-Salary Remaining : $5,740,541
-Salary Average : $6,000,000
-Salary Average Remaining : $5,740,541
Cam York $5,150,000 (4)
-Salary Remaining : $4,927,297
-Salary Average : $5,150,000
-Salary Average Remaining : $4,927,297
Rasmus Ristolainen $5,100,000 (1)
-Salary Remaining : $4,879,459
-Salary Average : $5,100,000
-Salary Average Remaining : $4,879,459
Jared McCann $5,000,000 (1)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
Morgan Frost $4,375,000 (1)
-Salary Remaining : $4,185,811
-Salary Average : $4,375,000
-Salary Average Remaining : $4,185,811
Joonas Korpisalo $4,000,000 (2)
-Salary Remaining : $3,827,027
-Salary Average : $4,000,000
-Salary Average Remaining : $3,827,027
Ville Koivunen $4,000,000 (8)
-Salary Remaining : $3,827,027
-Salary Average : $4,000,000
-Salary Average Remaining : $3,827,027
Noah Cates $4,000,000 (1)
-Salary Remaining : $3,827,027
-Salary Average : $4,000,000
-Salary Average Remaining : $3,827,027
Tyson Foerster $3,750,000 (1)
-Salary Remaining : $3,587,838
-Salary Average : $3,750,000
-Salary Average Remaining : $3,587,838
Sean Walker $3,600,000 (3)
-Salary Remaining : $3,444,324
-Salary Average : $3,600,000
-Salary Average Remaining : $3,444,324
Scott Laughton $3,500,000 (3)
-Salary Remaining : $3,348,649
-Salary Average : $3,500,000
-Salary Average Remaining : $3,348,649
Vladislav Namestnikov $3,000,000 (1)
-Salary Remaining : $2,870,270
-Salary Average : $3,000,000
-Salary Average Remaining : $2,870,270
Bobby Brink $2,750,000 (1)
-Salary Remaining : $2,631,081
-Salary Average : $2,750,000
-Salary Average Remaining : $2,631,081
Nick Seeler $2,700,000 (2)
-Salary Remaining : $2,583,243
-Salary Average : $2,700,000
-Salary Average Remaining : $2,583,243
Garnet Hathaway $2,375,000 (1)
-Salary Remaining : $2,272,297
-Salary Average : $2,375,000
-Salary Average Remaining : $2,272,297
Samuel Ersson $2,200,000 (2)
-Salary Remaining : $2,104,865
-Salary Average : $2,200,000
-Salary Average Remaining : $2,104,865
Nicolas Deslauriers $2,000,000 (1)
-Salary Remaining : $1,913,514
-Salary Average : $2,000,000
-Salary Average Remaining : $1,913,514
Adam Klapka $1,250,000 (1)
-Salary Remaining : $1,195,946
-Salary Average : $1,250,000
-Salary Average Remaining : $1,195,946
Lars Eller $850,000 (1)
-Salary Remaining : $813,243
-Salary Average : $850,000
-Salary Average Remaining : $813,243
Total Pro Players22
Salary Commitment
Year 2026 : $91,400,000
Year 2027 : $56,950,000
Year 2028 : $35,950,000
Year 2029 : $28,850,000
Salary Average Commitment
Year 2026 : $90,812,500
Year 2027 : $56,362,500
Year 2028 : $35,362,500
Year 2029 : $28,262,500
Salary Cap with 1 Way Contract
Year 2026 : $90,812,500
Year 2027 : $56,362,500
Year 2028 : $35,362,500
Year 2029 : $28,262,500

Farm Players Salaries

Kaapo Kahkonen $300,000 (3)
Salary Remaining : $287,027
Salary Average : $300,000
Salary Average Remaining : $287,027
Emil Andrae $155,000 (2)
Salary Remaining : $148,297
Salary Average : $155,000
Salary Average Remaining : $148,297
Ross Johnston $150,000 (2)
Salary Remaining : $143,514
Salary Average : $150,000
Salary Average Remaining : $143,514
Liam O'Brien $100,000 (1)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Caleb MacDonald $100,000 (1)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Max Jones $100,000 (1)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Alex Bump $97,250 (2)
Salary Remaining : $93,045
Salary Average : $97,250
Salary Average Remaining : $93,045
Sam Dickinson $95,375 (2)
Salary Remaining : $91,251
Salary Average : $95,375
Salary Average Remaining : $91,251
A.J. Greer $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Lukas Reichel $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Mason Millman* $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Connor Punnett $94,500 (1)
Salary Remaining : $90,414
Salary Average : $94,500
Salary Average Remaining : $90,414
Ty Murchison $93,500 (1)
Salary Remaining : $89,457
Salary Average : $93,500
Salary Average Remaining : $89,457
Denver Barkey $92,583 (2)
Salary Remaining : $88,580
Salary Average : $92,583
Salary Average Remaining : $88,580
Massimo Rizzo* $92,500 (1)
Salary Remaining : $88,500
Salary Average : $92,500
Salary Average Remaining : $88,500
Hunter McDonald $91,250 (2)
Salary Remaining : $87,304
Salary Average : $91,250
Salary Average Remaining : $87,304
Oliver Bonk $90,917 (2)
Salary Remaining : $86,985
Salary Average : $90,917
Salary Average Remaining : $86,985
Zachary Massicotte $90,300 (1)
Salary Remaining : $86,395
Salary Average : $90,300
Salary Average Remaining : $86,395
Jeff Skinner* $90,000 (1)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Marc McLaughlin $90,000 (3)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Adam Ginning $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Matthew Poitras $87,000 (1)
Salary Remaining : $83,238
Salary Average : $87,000
Salary Average Remaining : $83,238
James Stefan $87,000 (1)
Salary Remaining : $83,238
Salary Average : $87,000
Salary Average Remaining : $83,238
Elliot Desnoyers $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Ethan Samson $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Jon-Randall Avon $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Ronnie Attard $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Aleksei Kolosov $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Alexis Gendron $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Helge Grans $83,750 (1)
Salary Remaining : $80,128
Salary Average : $83,750
Salary Average Remaining : $80,128
Samu Tuomaala* $83,083 (1)
Salary Remaining : $79,491
Salary Average : $83,083
Salary Average Remaining : $79,491
Avery Hayes $83,000 (1)
Salary Remaining : $79,411
Salary Average : $83,000
Salary Average Remaining : $79,411
Michael Hrabal $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Zayde Wisdom $79,750 (1)
Salary Remaining : $76,301
Salary Average : $79,750
Salary Average Remaining : $76,301
Olle Lycksell* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Will Zmolek $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players36
Salary Commitment
Year 2026 : $3,541,758
Year 2027 : $1,249,875
Year 2028 : $390,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,541,758
Year 2027 : $1,249,875
Year 2028 : $390,000
Year 2029 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6850 - $100 - 6 717 - 98,06%
Level 2: 5850 - $60 - 5 821 - 99,50%
Level 3: 2850 - $35 - 2 176 - 76,33%
Level 4: 4850 - $25 - 4 546 - 93,72%
Luxury : 1600 - $200 - 1 114 - 69,59%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $10 - 998 - 99,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %20 373 - 92,60%
Average Income per Game$1,791,800
Year to Date Revenue$3,583,600
Farm
Home Games Left39
Average Attendance - %2 998 - 99,93%
Average Income per Game$99,975
Year to Date Revenue$199,950

Expense

Pro Players Total Salaries$94,815,483
Pro Players Total Average Salaries$94,815,483
Farm Players Total Salaries$2,486,300
Farm Players Total Average Salaries$2,486,300
Coaches Total Salaries$3,200,000
Luxury Taxe Total$0
Special Salary Cap Value($8,320,000)
Pro Year To Date Expenses$4,147,429
Farm Year To Date Expenses$194,460
Pro Salary Cap Per Days$512,516
Pro Salary Cap To Date$4,095,534
Farm Salary Cap Per Days$13,439
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$71,672,000
Farm Estimated Season Revenue$3,899,025
Pro Remaining Season Days177
Pro Expenses Per Days$519,003
Pro Estimated Expenses$91,863,531
Farm Remaining Season Days177
Farm Expenses Per Days$24,250
Farm Estimated Expenses$4,292,250
Estimated Season Expenses$96,155,781
Estimated Season Salary Cap$86,490,866
Estimate Under Maximum Salary Cap of $104,000,000$17,509,134
Estimate Over Minimum Salary Cap of $76,900,000 $9,590,866
Current Bank Account$119,433,445
Projected Bank Account$98,848,689

Pro Players Salaries

Mark Stone $9,500,000 (1)
-Salary Remaining : $9,089,189
-Salary Average : $9,500,000
-Salary Average Remaining : $9,089,189
Darnell Nurse $9,250,000 (4)
-Salary Remaining : $8,850,000
-Salary Average : $9,250,000
-Salary Average Remaining : $8,850,000
Tomas Hertl $8,137,500 (4)
-Salary Remaining : $7,785,608
-Salary Average : $8,137,500
-Salary Average Remaining : $7,785,608
Pavel Buchnevich $8,000,000 (5)
-Salary Remaining : $7,654,054
-Salary Average : $8,000,000
-Salary Average Remaining : $7,654,054
Nazem Kadri $7,000,000 (3)
-Salary Remaining : $6,697,297
-Salary Average : $7,000,000
-Salary Average Remaining : $6,697,297
Neal Pionk $7,000,000 (6)
-Salary Remaining : $6,697,297
-Salary Average : $7,000,000
-Salary Average Remaining : $6,697,297
Jaden Schwartz $6,105,000 (3)
-Salary Remaining : $5,841,000
-Salary Average : $6,105,000
-Salary Average Remaining : $5,841,000
Cam Fowler $6,100,000 (3)
-Salary Remaining : $5,836,216
-Salary Average : $6,100,000
-Salary Average Remaining : $5,836,216
Yegor Sharangovich $5,750,000 (4)
-Salary Remaining : $5,501,351
-Salary Average : $5,750,000
-Salary Average Remaining : $5,501,351
Elvis Merzlikins $5,400,000 (1)
-Salary Remaining : $5,166,486
-Salary Average : $5,400,000
-Salary Average Remaining : $5,166,486
Colton Sissons $5,365,000 (3)
-Salary Remaining : $5,133,000
-Salary Average : $5,365,000
-Salary Average Remaining : $5,133,000
Brian Dumoulin $4,000,000 (2)
-Salary Remaining : $3,827,027
-Salary Average : $4,000,000
-Salary Average Remaining : $3,827,027
Joseph Woll $3,660,000 (2)
-Salary Remaining : $3,501,730
-Salary Average : $3,660,000
-Salary Average Remaining : $3,501,730
Erik Gudbranson $3,500,000 (2)
-Salary Remaining : $3,348,649
-Salary Average : $3,500,000
-Salary Average Remaining : $3,348,649
Brett Kulak $3,098,000 (2)
-Salary Remaining : $2,964,032
-Salary Average : $3,098,000
-Salary Average Remaining : $2,964,032
Nicolas Roy $3,000,000 (1)
-Salary Remaining : $2,870,270
-Salary Average : $3,000,000
-Salary Average Remaining : $2,870,270
Colin Blackwell $1,999,983 (1)
-Salary Remaining : $1,913,497
-Salary Average : $1,999,983
-Salary Average Remaining : $1,913,497
Colin Miller $1,700,000 (2)
-Salary Remaining : $1,626,486
-Salary Average : $1,700,000
-Salary Average Remaining : $1,626,486
Jeff Malott (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,435,135
-Salary Average : $1,500,000
-Salary Average Remaining : $1,435,135
Raphael Lavoie $900,000 (1)
-Salary Remaining : $861,081
-Salary Average : $900,000
-Salary Average Remaining : $861,081
Xavier Bourgault $850,000 (1)
-Salary Remaining : $813,243
-Salary Average : $850,000
-Salary Average Remaining : $813,243
Total Pro Players21
Salary Commitment
Year 2026 : $101,815,483
Year 2027 : $78,665,500
Year 2028 : $62,707,500
Year 2029 : $38,137,500
Salary Average Commitment
Year 2026 : $101,815,483
Year 2027 : $78,665,500
Year 2028 : $62,707,500
Year 2029 : $38,137,500
Salary Cap with 1 Way Contract
Year 2026 : $101,815,483
Year 2027 : $78,665,500
Year 2028 : $62,707,500
Year 2029 : $38,137,500

Farm Players Salaries

Mikulas Hovorka $210,000 (3)
Salary Remaining : $200,919
Salary Average : $210,000
Salary Average Remaining : $200,919
Carter Hart $200,000 (1)
Salary Remaining : $191,351
Salary Average : $200,000
Salary Average Remaining : $191,351
Ty Gallagher $195,000 (1)
Salary Remaining : $186,568
Salary Average : $195,000
Salary Average Remaining : $186,568
Calvin de Haan* $180,000 (1)
Salary Remaining : $172,216
Salary Average : $180,000
Salary Average Remaining : $172,216
Calle Jarnkrok* $160,000 (1)
Salary Remaining : $153,081
Salary Average : $160,000
Salary Average Remaining : $153,081
Milo Roelens $120,000 (2)
Salary Remaining : $114,811
Salary Average : $120,000
Salary Average Remaining : $114,811
Daniel Laatsch $93,500 (1)
Salary Remaining : $89,457
Salary Average : $93,500
Salary Average Remaining : $89,457
Leon Muggli $93,250 (2)
Salary Remaining : $89,217
Salary Average : $93,250
Salary Average Remaining : $89,217
Connor Clattenburg $93,100 (2)
Salary Remaining : $89,074
Salary Average : $93,100
Salary Average Remaining : $89,074
Zachary Gallant $90,000 (1)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Isaac Belliveau $85,700 (1)
Salary Remaining : $81,994
Salary Average : $85,700
Salary Average Remaining : $81,994
Taylor Gauthier $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Raivis Ansons $84,417 (1)
Salary Remaining : $80,766
Salary Average : $84,417
Salary Average Remaining : $80,766
Josh Filmon $83,833 (1)
Salary Remaining : $80,208
Salary Average : $83,833
Salary Average Remaining : $80,208
Ty Glover* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Peetro Seppala* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Lukas Svejkovsky* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Chase Yoder $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Dylan McLaughlin* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Magnus Hellberg* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Valtteri Puustinen* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Jonathan Gruden $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Derrick Pouliot $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Total Farm Players23
Salary Commitment
Year 2026 : $2,486,300
Year 2027 : $516,350
Year 2028 : $210,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,486,300
Year 2027 : $516,350
Year 2028 : $210,000
Year 2029 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion at San Jose
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 781 - 78,05%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left39
Average Attendance - %2 781 - 92,68%
Average Income per Game$102,135
Year to Date Revenue$204,269

Expense

Pro Players Total Salaries$93,045,000
Pro Players Total Average Salaries$93,045,000
Farm Players Total Salaries$3,213,513
Farm Players Total Average Salaries$3,196,680
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$4,123,321
Farm Year To Date Expenses$202,469
Pro Salary Cap Per Days$502,946
Pro Salary Cap To Date$4,036,833
Farm Salary Cap Per Days$17,279
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,500,000
Farm Estimated Season Revenue$3,983,246
Pro Remaining Season Days177
Pro Expenses Per Days$513,757
Pro Estimated Expenses$90,934,989
Farm Remaining Season Days177
Farm Expenses Per Days$25,478
Farm Estimated Expenses$4,509,606
Estimated Season Expenses$95,444,595
Estimated Season Salary Cap$94,058,275
Estimate Under Maximum Salary Cap of $104,000,000$9,941,725
Estimate Over Minimum Salary Cap of $76,900,000 $17,158,275
Current Bank Account$123,962,153
Projected Bank Account$96,000,804

Pro Players Salaries

Erik Karlsson $10,000,000 (1)
-Salary Remaining : $9,567,568
-Salary Average : $10,000,000
-Salary Average Remaining : $9,567,568
Carter Verhaeghe $7,000,000 (7)
-Salary Remaining : $6,697,297
-Salary Average : $7,000,000
-Salary Average Remaining : $6,697,297
Yanni Gourde $6,700,000 (3)
-Salary Remaining : $6,410,270
-Salary Average : $6,700,000
-Salary Average Remaining : $6,410,270
Jamie Drysdale $6,500,000 (4)
-Salary Remaining : $6,218,919
-Salary Average : $6,500,000
-Salary Average Remaining : $6,218,919
Vincent Trocheck $5,625,000 (3)
-Salary Remaining : $5,381,757
-Salary Average : $5,625,000
-Salary Average Remaining : $5,381,757
Rickard Rakell $5,000,000 (2)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
Jesperi Kotkaniemi $4,820,000 (4)
-Salary Remaining : $4,611,568
-Salary Average : $4,820,000
-Salary Average Remaining : $4,611,568
Ian Cole $4,600,000 (1)
-Salary Remaining : $4,401,081
-Salary Average : $4,600,000
-Salary Average Remaining : $4,401,081
Artturi Lehkonen $4,500,000 (1)
-Salary Remaining : $4,305,405
-Salary Average : $4,500,000
-Salary Average Remaining : $4,305,405
Ryan Lindgren $4,500,000 (3)
-Salary Remaining : $4,305,405
-Salary Average : $4,500,000
-Salary Average Remaining : $4,305,405
Fabian Zetterlund $4,275,000 (2)
-Salary Remaining : $4,090,135
-Salary Average : $4,275,000
-Salary Average Remaining : $4,090,135
Mason Appleton $4,100,000 (4)
-Salary Remaining : $3,922,703
-Salary Average : $4,100,000
-Salary Average Remaining : $3,922,703
Ilya Mikheyev $3,875,000 (4)
-Salary Remaining : $3,707,432
-Salary Average : $3,875,000
-Salary Average Remaining : $3,707,432
Jake Allen $3,600,000 (3)
-Salary Remaining : $3,444,324
-Salary Average : $3,600,000
-Salary Average Remaining : $3,444,324
Tommy Novak $3,500,000 (1)
-Salary Remaining : $3,348,649
-Salary Average : $3,500,000
-Salary Average Remaining : $3,348,649
Anthony Beauvillier $3,200,000 (4)
-Salary Remaining : $3,061,622
-Salary Average : $3,200,000
-Salary Average Remaining : $3,061,622
Luke Glendening $3,000,000 (1)
-Salary Remaining : $2,870,270
-Salary Average : $3,000,000
-Salary Average Remaining : $2,870,270
John Beecher $2,900,000 (3)
-Salary Remaining : $2,774,595
-Salary Average : $2,900,000
-Salary Average Remaining : $2,774,595
Arvid Soderblom $2,750,000 (1)
-Salary Remaining : $2,631,081
-Salary Average : $2,750,000
-Salary Average Remaining : $2,631,081
Shakir Mukhamadullin $1,750,000 (2)
-Salary Remaining : $1,674,324
-Salary Average : $1,750,000
-Salary Average Remaining : $1,674,324
Henry Thrun $850,000 (1)
-Salary Remaining : $813,243
-Salary Average : $850,000
-Salary Average Remaining : $813,243
Total Pro Players21
Salary Commitment
Year 2026 : $93,045,000
Year 2027 : $63,845,000
Year 2028 : $52,820,000
Year 2029 : $29,495,000
Salary Average Commitment
Year 2026 : $93,045,000
Year 2027 : $63,845,000
Year 2028 : $52,820,000
Year 2029 : $29,495,000
Salary Cap with 1 Way Contract
Year 2026 : $93,045,000
Year 2027 : $63,845,000
Year 2028 : $52,820,000
Year 2029 : $29,495,000

Farm Players Salaries

Luke Evangelista $300,000 (1)
Salary Remaining : $287,027
Salary Average : $300,000
Salary Average Remaining : $287,027
Gavin Bayreuther $250,000 (2)
Salary Remaining : $239,189
Salary Average : $250,000
Salary Average Remaining : $239,189
Dylan Gambrell $180,000 (1)
Salary Remaining : $172,216
Salary Average : $180,000
Salary Average Remaining : $172,216
Trent Miner $150,000 (2)
Salary Remaining : $143,514
Salary Average : $150,000
Salary Average Remaining : $143,514
Jayden Struble $141,125 (1)
Salary Remaining : $135,022
Salary Average : $141,125
Salary Average Remaining : $135,022
Mike Reilly $130,000 (3)
Salary Remaining : $124,378
Salary Average : $130,000
Salary Average Remaining : $124,378
Philippe Myers $120,000 (3)
Salary Remaining : $114,811
Salary Average : $120,000
Salary Average Remaining : $114,811
Patrick Brown $100,000 (2)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Ty Young $100,000 (2)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Mattias Havelid $95,250 (2)
Salary Remaining : $91,131
Salary Average : $95,250
Salary Average Remaining : $91,131
Ivan Ryabkin $95,222 (3)
Salary Remaining : $91,104
Salary Average : $95,222
Salary Average Remaining : $91,104
Tanner Dickinson $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Ryan Chesley $94,583 (2)
Salary Remaining : $90,493
Salary Average : $94,583
Salary Average Remaining : $90,493
Brayden Yager $94,083 (2)
Salary Remaining : $90,015
Salary Average : $94,083
Salary Average Remaining : $90,015
Filip Bystedt $91,833 (1)
Salary Remaining : $87,862
Salary Average : $75,000
Salary Average Remaining : $71,757
David Reinbacher $90,917 (2)
Salary Remaining : $86,985
Salary Average : $90,917
Salary Average Remaining : $86,985
Luca Cagnoni $89,500 (1)
Salary Remaining : $85,630
Salary Average : $89,500
Salary Average Remaining : $85,630
Ethan Gauthier $89,333 (2)
Salary Remaining : $85,470
Salary Average : $89,333
Salary Average Remaining : $85,470
Georgi Romanov $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Tristan Luneau $86,500 (1)
Salary Remaining : $82,759
Salary Average : $86,500
Salary Average Remaining : $82,759
Joshua Roy $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Ethan Cardwell $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Robert Mastrosimone $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Ozzy Wiesblatt $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Jack Matier $80,167 (1)
Salary Remaining : $76,700
Salary Average : $80,167
Salary Average Remaining : $76,700
Dylan McIlrath $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Danil Gushchin* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Thomas Bordeleau $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Magnus Chrona* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Total Farm Players29
Salary Commitment
Year 2026 : $3,213,513
Year 2027 : $1,496,888
Year 2028 : $345,222
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,196,680
Year 2027 : $1,496,888
Year 2028 : $345,222
Year 2029 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $55 - 1 995 - 99,75%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $41 - 1 613 - 80,63%
Farm Level 2: 1000 - $19 - 601 - 60,05%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %17 995 - 99,97%
Average Income per Game$1,687,156
Year to Date Revenue$3,374,312
Farm
Home Games Left39
Average Attendance - %2 213 - 73,77%
Average Income per Game$96,903
Year to Date Revenue$193,805

Expense

Pro Players Total Salaries$82,781,666
Pro Players Total Average Salaries$82,781,666
Farm Players Total Salaries$2,920,388
Farm Players Total Average Salaries$2,920,388
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$3,666,232
Farm Year To Date Expenses$139,264
Pro Salary Cap Per Days$447,468
Pro Salary Cap To Date$3,579,744
Farm Salary Cap Per Days$15,786
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,486,240
Farm Estimated Season Revenue$3,779,198
Pro Remaining Season Days177
Pro Expenses Per Days$458,279
Pro Estimated Expenses$81,115,383
Farm Remaining Season Days177
Farm Expenses Per Days$17,408
Farm Estimated Expenses$3,081,216
Estimated Season Expenses$84,196,599
Estimated Season Salary Cap$83,781,580
Estimate Under Maximum Salary Cap of $104,000,000$20,218,420
Estimate Over Minimum Salary Cap of $76,900,000 $6,881,580
Current Bank Account$136,765,774
Projected Bank Account$123,834,613

Pro Players Salaries

Vince Dunn $9,200,000 (3)
-Salary Remaining : $8,802,162
-Salary Average : $9,200,000
-Salary Average Remaining : $8,802,162
Mathew Barzal $9,150,000 (4)
-Salary Remaining : $8,754,324
-Salary Average : $9,150,000
-Salary Average Remaining : $8,754,324
Cale Makar $9,000,000 (1)
-Salary Remaining : $8,610,811
-Salary Average : $9,000,000
-Salary Average Remaining : $8,610,811
Matthew Coronato $6,500,000 (6)
-Salary Remaining : $6,218,919
-Salary Average : $6,500,000
-Salary Average Remaining : $6,218,919
Tom Wilson $6,500,000 (5)
-Salary Remaining : $6,218,919
-Salary Average : $6,500,000
-Salary Average Remaining : $6,218,919
Logan Stankoven $6,000,000 (8)
-Salary Remaining : $5,740,541
-Salary Average : $6,000,000
-Salary Average Remaining : $5,740,541
Philipp Grubauer $5,900,000 (4)
-Salary Remaining : $5,644,865
-Salary Average : $5,900,000
-Salary Average Remaining : $5,644,865
Logan Thompson $5,850,000 (5)
-Salary Remaining : $5,597,027
-Salary Average : $5,850,000
-Salary Average Remaining : $5,597,027
Dylan Strome $5,000,000 (2)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
Will Borgen $4,100,000 (4)
-Salary Remaining : $3,922,703
-Salary Average : $4,100,000
-Salary Average Remaining : $3,922,703
Andrew Mangiapane $3,600,000 (1)
-Salary Remaining : $3,444,324
-Salary Average : $3,600,000
-Salary Average Remaining : $3,444,324
Patrik Laine $2,000,000 (1)
-Salary Remaining : $1,913,514
-Salary Average : $2,000,000
-Salary Average Remaining : $1,913,514
Morgan Barron $1,850,000 (1)
-Salary Remaining : $1,770,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,770,000
Alex Steeves $1,625,000 (2)
-Salary Remaining : $1,554,730
-Salary Average : $1,625,000
-Salary Average Remaining : $1,554,730
Justin Brazeau $1,500,000 (1)
-Salary Remaining : $1,435,135
-Salary Average : $1,500,000
-Salary Average Remaining : $1,435,135
Eeli Tolvanen $1,500,000 (1)
-Salary Remaining : $1,435,135
-Salary Average : $1,500,000
-Salary Average Remaining : $1,435,135
Tom Willander $950,000 (2)
-Salary Remaining : $908,919
-Salary Average : $950,000
-Salary Average Remaining : $908,919
Jani Nyman $891,666 (1)
-Salary Remaining : $853,107
-Salary Average : $891,666
-Salary Average Remaining : $853,107
Cale Fleury $890,000 (1)
-Salary Remaining : $851,514
-Salary Average : $890,000
-Salary Average Remaining : $851,514
Jack St. Ivany $775,000 (1)
-Salary Remaining : $741,486
-Salary Average : $775,000
-Salary Average Remaining : $741,486
Total Pro Players20
Salary Commitment
Year 2026 : $82,781,666
Year 2027 : $60,775,000
Year 2028 : $53,200,000
Year 2029 : $44,000,000
Salary Average Commitment
Year 2026 : $82,781,666
Year 2027 : $60,775,000
Year 2028 : $53,200,000
Year 2029 : $44,000,000
Salary Cap with 1 Way Contract
Year 2026 : $82,781,666
Year 2027 : $60,775,000
Year 2028 : $53,200,000
Year 2029 : $44,000,000

Farm Players Salaries

Egor Zamula* $170,000 (1)
Salary Remaining : $162,649
Salary Average : $170,000
Salary Average Remaining : $162,649
Jacob Melanson $145,000 (3)
Salary Remaining : $138,730
Salary Average : $145,000
Salary Average Remaining : $138,730
Corey Schueneman $110,000 (1)
Salary Remaining : $105,243
Salary Average : $110,000
Salary Average Remaining : $105,243
William Lagesson $110,000 (2)
Salary Remaining : $105,243
Salary Average : $110,000
Salary Average Remaining : $105,243
Samuel Fagemo $110,000 (2)
Salary Remaining : $105,243
Salary Average : $110,000
Salary Average Remaining : $105,243
Otto Somppi* $100,000 (2)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Jacob Gaucher $100,000 (2)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Judd Caulfield $100,000 (2)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
William Rousseau $100,000 (2)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Tyson Jugnauth $97,250 (2)
Salary Remaining : $93,045
Salary Average : $97,250
Salary Average Remaining : $93,045
Andrei Loshko $97,000 (2)
Salary Remaining : $92,805
Salary Average : $97,000
Salary Average Remaining : $92,805
Kaden Hammell $96,583 (2)
Salary Remaining : $92,407
Salary Average : $96,583
Salary Average Remaining : $92,407
Nathan Bastian $95,000 (2)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Ryan Lomberg $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Caden Price $93,556 (2)
Salary Remaining : $89,510
Salary Average : $93,556
Salary Average Remaining : $89,510
Gustav Olofsson $93,000 (1)
Salary Remaining : $88,978
Salary Average : $93,000
Salary Average Remaining : $88,978
Oscar Fisker Molgaard $91,417 (2)
Salary Remaining : $87,463
Salary Average : $91,417
Salary Average Remaining : $87,463
Lukas Dragicevic $91,417 (2)
Salary Remaining : $87,463
Salary Average : $91,417
Salary Average Remaining : $87,463
Kalan Lind $90,667 (2)
Salary Remaining : $86,746
Salary Average : $90,667
Salary Average Remaining : $86,746
Kevin Hayes* $90,000 (2)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Benjamin Gaudreau $90,000 (1)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
David Goyette $89,167 (1)
Salary Remaining : $85,311
Salary Average : $89,167
Salary Average Remaining : $85,311
Tucker Robertson $87,000 (1)
Salary Remaining : $83,238
Salary Average : $87,000
Salary Average Remaining : $83,238
Pierre-Olivier Joseph $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Ville Ottavainen $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Samuel Savoie $84,667 (1)
Salary Remaining : $81,005
Salary Average : $84,667
Salary Average Remaining : $81,005
Ty Nelson $83,667 (1)
Salary Remaining : $80,049
Salary Average : $83,667
Salary Average Remaining : $80,049
Erik Kallgren* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Justin Janicke $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Kyle Jackson $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Total Farm Players30
Salary Commitment
Year 2026 : $2,920,391
Year 2027 : $1,607,890
Year 2028 : $145,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,920,391
Year 2027 : $1,607,890
Year 2028 : $145,000
Year 2029 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,508,000
Pro Players Total Average Salaries$95,508,000
Farm Players Total Salaries$2,423,877
Farm Players Total Average Salaries$2,423,877
Coaches Total Salaries$5,700,000
Luxury Taxe Total$0
Special Salary Cap Value$4,475,000
Pro Year To Date Expenses$4,341,968
Farm Year To Date Expenses$139,408
Pro Salary Cap Per Days$516,259
Pro Salary Cap To Date$4,130,072
Farm Salary Cap Per Days$13,102
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$542,746
Pro Estimated Expenses$96,066,042
Farm Remaining Season Days177
Farm Expenses Per Days$17,426
Farm Estimated Expenses$3,084,402
Estimated Season Expenses$99,150,444
Estimated Season Salary Cap$99,982,915
Estimate Under Maximum Salary Cap of $104,000,000$4,017,085
Estimate Over Minimum Salary Cap of $76,900,000 $23,082,915
Current Bank Account$142,383,756
Projected Bank Account$43,233,312

Pro Players Salaries

Erik Haula $10,508,000 (1)
-Salary Remaining : $10,053,600
-Salary Average : $10,508,000
-Salary Average Remaining : $10,053,600
Zach Werenski $9,583,333 (2)
-Salary Remaining : $9,168,919
-Salary Average : $9,583,333
-Salary Average Remaining : $9,168,919
John Carlson $8,500,000 (2)
-Salary Remaining : $8,132,432
-Salary Average : $8,500,000
-Salary Average Remaining : $8,132,432
Matthew Knies $7,750,000 (5)
-Salary Remaining : $7,414,865
-Salary Average : $7,750,000
-Salary Average Remaining : $7,414,865
Shane Pinto $7,500,000 (4)
-Salary Remaining : $7,175,676
-Salary Average : $7,500,000
-Salary Average Remaining : $7,175,676
Ondrej Palat $6,000,000 (1)
-Salary Remaining : $5,740,541
-Salary Average : $6,000,000
-Salary Average Remaining : $5,740,541
Reilly Smith $5,500,000 (1)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Josh Anderson $5,500,000 (1)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Jonathan Marchessault $5,500,000 (3)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Nick Foligno $4,500,000 (1)
-Salary Remaining : $4,305,405
-Salary Average : $4,500,000
-Salary Average Remaining : $4,305,405
Dante Fabbro $4,125,000 (3)
-Salary Remaining : $3,946,622
-Salary Average : $4,125,000
-Salary Average Remaining : $3,946,622
Joel Edmundson $3,850,000 (2)
-Salary Remaining : $3,683,514
-Salary Average : $3,850,000
-Salary Average Remaining : $3,683,514
Jake Neighbours $3,750,000 (1)
-Salary Remaining : $3,587,838
-Salary Average : $3,750,000
-Salary Average Remaining : $3,587,838
Joel Hofer $3,400,000 (1)
-Salary Remaining : $3,252,973
-Salary Average : $3,400,000
-Salary Average Remaining : $3,252,973
Zach Bogosian $2,500,000 (1)
-Salary Remaining : $2,391,892
-Salary Average : $2,500,000
-Salary Average Remaining : $2,391,892
Claude Giroux $2,000,000 (1)
-Salary Remaining : $1,913,514
-Salary Average : $2,000,000
-Salary Average Remaining : $1,913,514
Mitchell Chaffee $1,400,000 (1)
-Salary Remaining : $1,339,459
-Salary Average : $1,400,000
-Salary Average Remaining : $1,339,459
Macklin Celebrini $975,000 (1)
-Salary Remaining : $932,838
-Salary Average : $975,000
-Salary Average Remaining : $932,838
Jimmy Snuggerud $950,000 (1)
-Salary Remaining : $908,919
-Salary Average : $950,000
-Salary Average Remaining : $908,919
Sam Rinzel $941,667 (1)
-Salary Remaining : $900,946
-Salary Average : $941,667
-Salary Average Remaining : $900,946
Colten Ellis $775,000 (1)
-Salary Remaining : $741,486
-Salary Average : $775,000
-Salary Average Remaining : $741,486
Total Pro Players21
Salary Commitment
Year 2026 : $95,508,000
Year 2027 : $46,808,333
Year 2028 : $24,875,000
Year 2029 : $15,250,000
Salary Average Commitment
Year 2026 : $95,508,000
Year 2027 : $46,808,333
Year 2028 : $24,875,000
Year 2029 : $15,250,000
Salary Cap with 1 Way Contract
Year 2026 : $95,508,000
Year 2027 : $46,808,333
Year 2028 : $24,875,000
Year 2029 : $15,250,000

Farm Players Salaries

Nikita Prishchepov $250,000 (3)
Salary Remaining : $239,189
Salary Average : $250,000
Salary Average Remaining : $239,189
Hunter Drew $97,300 (1)
Salary Remaining : $93,092
Salary Average : $97,300
Salary Average Remaining : $93,092
Dmitri Simashev $97,250 (2)
Salary Remaining : $93,045
Salary Average : $97,250
Salary Average Remaining : $93,045
Aleksanteri Kaskimaki $94,500 (1)
Salary Remaining : $90,414
Salary Average : $94,500
Salary Average Remaining : $90,414
Juraj Pekarcik $93,833 (2)
Salary Remaining : $89,776
Salary Average : $93,833
Salary Average Remaining : $89,776
David Gucciardi $93,000 (1)
Salary Remaining : $88,978
Salary Average : $93,000
Salary Average Remaining : $88,978
Tyler Tucker $92,500 (1)
Salary Remaining : $88,500
Salary Average : $92,500
Salary Average Remaining : $88,500
Otto Stenberg $91,833 (2)
Salary Remaining : $87,862
Salary Average : $91,833
Salary Average Remaining : $87,862
Marc-Andre Gaudet $87,750 (1)
Salary Remaining : $83,955
Salary Average : $87,750
Salary Average Remaining : $83,955
Marc Del Gaizo $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Simon Robertsson $86,750 (1)
Salary Remaining : $82,999
Salary Average : $86,750
Salary Average Remaining : $82,999
Leo Loof* $86,750 (1)
Salary Remaining : $82,999
Salary Average : $86,750
Salary Average Remaining : $82,999
Will Cranley $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Matthew Kessel $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Scott Perunovich $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Dylan Peterson $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Nick Abruzzese $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Vadim Zherenko $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Jeremie Biakabutuka $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Luke Cavallin $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Hunter Skinner $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Michael Buchinger $83,833 (1)
Salary Remaining : $80,208
Salary Average : $83,833
Salary Average Remaining : $80,208
Jakub Stancl $83,578 (2)
Salary Remaining : $79,964
Salary Average : $83,578
Salary Average Remaining : $79,964
Nikita Alexandrov* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Mathias Laferriere $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Hugh McGing $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Total Farm Players26
Salary Commitment
Year 2026 : $2,423,877
Year 2027 : $703,994
Year 2028 : $250,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,423,877
Year 2027 : $703,994
Year 2028 : $250,000
Year 2029 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $130 - 5 861 - 97,68%
Level 2: 5000 - $90 - 4 864 - 97,28%
Level 3: 2000 - $70 - 1 448 - 72,40%
Level 4: 4000 - $45 - 3 085 - 77,11%
Luxury : 1000 - $225 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 795 - 79,45%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %16 257 - 90,32%
Average Income per Game$2,080,985
Year to Date Revenue$4,161,969
Farm
Home Games Left39
Average Attendance - %2 795 - 93,15%
Average Income per Game$102,397
Year to Date Revenue$204,794

Expense

Pro Players Total Salaries$104,267,001
Pro Players Total Average Salaries$104,267,001
Farm Players Total Salaries$2,011,754
Farm Players Total Average Salaries$2,011,004
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,750,000)
Pro Year To Date Expenses$4,725,056
Farm Year To Date Expenses$130,240
Pro Salary Cap Per Days$563,605
Pro Salary Cap To Date$4,508,840
Farm Salary Cap Per Days$10,870
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$83,239,380
Farm Estimated Season Revenue$3,993,483
Pro Remaining Season Days177
Pro Expenses Per Days$590,632
Pro Estimated Expenses$104,541,864
Farm Remaining Season Days177
Farm Expenses Per Days$16,280
Farm Estimated Expenses$2,881,560
Estimated Season Expenses$107,423,424
Estimated Season Salary Cap$102,516,925
Estimate Under Maximum Salary Cap of $104,000,000$1,483,075
Estimate Over Minimum Salary Cap of $76,900,000 $25,616,925
Current Bank Account$119,135,755
Projected Bank Account$98,945,194

Pro Players Salaries

Adam Fantilli $13,750,000 (6)
-Salary Remaining : $13,155,405
-Salary Average : $13,750,000
-Salary Average Remaining : $13,155,405
Adam Fox $9,500,000 (3)
-Salary Remaining : $9,089,189
-Salary Average : $9,500,000
-Salary Average Remaining : $9,089,189
Nikita Kucherov $9,500,000 (1)
-Salary Remaining : $9,089,189
-Salary Average : $9,500,000
-Salary Average Remaining : $9,089,189
Andrei Vasilevskiy $9,500,000 (2)
-Salary Remaining : $9,089,189
-Salary Average : $9,500,000
-Salary Average Remaining : $9,089,189
Darren Raddysh $8,500,000 (8)
-Salary Remaining : $8,132,432
-Salary Average : $8,500,000
-Salary Average Remaining : $8,132,432
Nikolaj Ehlers $8,500,000 (5)
-Salary Remaining : $8,132,432
-Salary Average : $8,500,000
-Salary Average Remaining : $8,132,432
Victor Hedman $8,000,000 (3)
-Salary Remaining : $7,654,054
-Salary Average : $8,000,000
-Salary Average Remaining : $7,654,054
Steven Stamkos $8,000,000 (2)
-Salary Remaining : $7,654,054
-Salary Average : $8,000,000
-Salary Average Remaining : $7,654,054
Mason McTavish $7,000,000 (5)
-Salary Remaining : $6,697,297
-Salary Average : $7,000,000
-Salary Average Remaining : $6,697,297
Adam Lowry $5,000,000 (5)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
Oliver Ekman-Larsson $4,000,001 (3)
-Salary Remaining : $3,827,028
-Salary Average : $4,000,001
-Salary Average Remaining : $3,827,028
Taylor Hall $3,167,000 (2)
-Salary Remaining : $3,030,049
-Salary Average : $3,167,000
-Salary Average Remaining : $3,030,049
Charlie Lindgren $3,000,000 (2)
-Salary Remaining : $2,870,270
-Salary Average : $3,000,000
-Salary Average Remaining : $2,870,270
Ethen Frank $2,000,000 (1)
-Salary Remaining : $1,913,514
-Salary Average : $2,000,000
-Salary Average Remaining : $1,913,514
Jack Finley $875,000 (2)
-Salary Remaining : $837,162
-Salary Average : $875,000
-Salary Average Remaining : $837,162
Jack Thompson $850,000 (1)
-Salary Remaining : $813,243
-Salary Average : $850,000
-Salary Average Remaining : $813,243
Conor Sheary $850,000 (1)
-Salary Remaining : $813,243
-Salary Average : $850,000
-Salary Average Remaining : $813,243
Maxwell Crozier $775,000 (2)
-Salary Remaining : $741,486
-Salary Average : $775,000
-Salary Average Remaining : $741,486
Logan Shaw $750,000 (1)
-Salary Remaining : $717,568
-Salary Average : $750,000
-Salary Average Remaining : $717,568
Nick DeSimone $750,000 (1)
-Salary Remaining : $717,568
-Salary Average : $750,000
-Salary Average Remaining : $717,568
Total Pro Players20
Salary Commitment
Year 2026 : $104,267,001
Year 2027 : $89,567,001
Year 2028 : $64,250,001
Year 2029 : $42,750,000
Salary Average Commitment
Year 2026 : $104,267,001
Year 2027 : $89,567,001
Year 2028 : $64,250,001
Year 2029 : $42,750,000
Salary Cap with 1 Way Contract
Year 2026 : $104,267,001
Year 2027 : $89,567,001
Year 2028 : $64,250,001
Year 2029 : $42,750,000

Farm Players Salaries

Declan Carlile $150,000 (2)
Salary Remaining : $143,514
Salary Average : $150,000
Salary Average Remaining : $143,514
Mitchell Weeks $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Joe Carroll $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Jean-Luc Foudy $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Alex Gagne $91,000 (1)
Salary Remaining : $87,065
Salary Average : $91,000
Salary Average Remaining : $87,065
Alexandar Georgiev* $90,000 (1)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Owen Lindmark $90,000 (2)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Quinn Hutson $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Maxim Groshev $87,500 (2)
Salary Remaining : $83,716
Salary Average : $86,750
Salary Average Remaining : $82,999
Dyllan Gill $87,000 (1)
Salary Remaining : $83,238
Salary Average : $87,000
Salary Average Remaining : $83,238
Roman Schmidt $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Chase Stillman $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Samuel Knazko* $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Roni Hirvonen* $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Alexander Holtz $83,754 (1)
Salary Remaining : $80,132
Salary Average : $83,754
Salary Average Remaining : $80,132
Sam Stevens $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Kenneth Appleby $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Lane Pederson $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Dylan Wells $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Rasmus Asplund* $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Dominik Simon* $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Ryan Hofer $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
John Ludvig* $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players23
Salary Commitment
Year 2026 : $2,011,754
Year 2027 : $415,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,011,004
Year 2027 : $414,250
Year 2028 : $0
Year 2029 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 983 - 99,16%
Farm Level 2: 1000 - $0 - 994 - 99,35%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$6,350,000
Farm
Home Games Left37
Average Attendance - %2 977 - 99,23%
Average Income per Game$86,767
Year to Date Revenue$347,069

Expense

Pro Players Total Salaries$94,447,500
Pro Players Total Average Salaries$94,447,500
Farm Players Total Salaries$4,016,398
Farm Players Total Average Salaries$4,016,398
Coaches Total Salaries$3,950,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$4,098,299
Farm Year To Date Expenses$260,438
Pro Salary Cap Per Days$510,527
Pro Salary Cap To Date$4,013,971
Farm Salary Cap Per Days$21,710
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,325,000
Farm Estimated Season Revenue$3,210,388
Pro Remaining Season Days177
Pro Expenses Per Days$521,068
Pro Estimated Expenses$92,229,036
Farm Remaining Season Days177
Farm Expenses Per Days$32,521
Farm Estimated Expenses$5,756,217
Estimated Season Expenses$97,985,253
Estimated Season Salary Cap$99,377,250
Estimate Under Maximum Salary Cap of $104,000,000$4,622,750
Estimate Over Minimum Salary Cap of $76,900,000 $22,477,250
Current Bank Account$124,484,205
Projected Bank Account$90,034,340

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (5)
-Salary Remaining : $10,045,946
-Salary Average : $10,500,000
-Salary Average Remaining : $10,045,946
Dougie Hamilton $9,000,000 (2)
-Salary Remaining : $8,610,811
-Salary Average : $9,000,000
-Salary Average Remaining : $8,610,811
Patrick Kane $8,100,000 (1)
-Salary Remaining : $7,749,730
-Salary Average : $8,100,000
-Salary Average Remaining : $7,749,730
Alex Killorn $6,250,000 (1)
-Salary Remaining : $5,979,730
-Salary Average : $6,250,000
-Salary Average Remaining : $5,979,730
Tristan Jarry $5,375,000 (2)
-Salary Remaining : $5,142,568
-Salary Average : $5,375,000
-Salary Average Remaining : $5,142,568
Luke Kunin $5,250,000 (4)
-Salary Remaining : $5,022,973
-Salary Average : $5,250,000
-Salary Average Remaining : $5,022,973
Andrei Kuzmenko $4,300,000 (2)
-Salary Remaining : $4,114,054
-Salary Average : $4,300,000
-Salary Average Remaining : $4,114,054
Alex Nedeljkovic $4,300,000 (5)
-Salary Remaining : $4,114,054
-Salary Average : $4,300,000
-Salary Average Remaining : $4,114,054
Connor Murphy $4,100,000 (5)
-Salary Remaining : $3,922,703
-Salary Average : $4,100,000
-Salary Average Remaining : $3,922,703
Jeremy Lauzon $4,000,000 (6)
-Salary Remaining : $3,827,027
-Salary Average : $4,000,000
-Salary Average Remaining : $3,827,027
Nick Jensen $3,736,000 (2)
-Salary Remaining : $3,574,443
-Salary Average : $3,736,000
-Salary Average Remaining : $3,574,443
Dakota Joshua $3,500,000 (3)
-Salary Remaining : $3,348,649
-Salary Average : $3,500,000
-Salary Average Remaining : $3,348,649
Anthony Duclair $3,500,000 (2)
-Salary Remaining : $3,348,649
-Salary Average : $3,500,000
-Salary Average Remaining : $3,348,649
Conor Garland $3,400,000 (5)
-Salary Remaining : $3,252,973
-Salary Average : $3,400,000
-Salary Average Remaining : $3,252,973
Nicholas Paul $3,150,000 (2)
-Salary Remaining : $3,013,784
-Salary Average : $3,150,000
-Salary Average Remaining : $3,013,784
Michael Bunting $3,000,000 (5)
-Salary Remaining : $2,870,270
-Salary Average : $3,000,000
-Salary Average Remaining : $2,870,270
Jan Rutta $2,750,000 (1)
-Salary Remaining : $2,631,081
-Salary Average : $2,750,000
-Salary Average Remaining : $2,631,081
Joel Armia $2,500,000 (1)
-Salary Remaining : $2,391,892
-Salary Average : $2,500,000
-Salary Average Remaining : $2,391,892
Steven Lorentz $2,499,000 (2)
-Salary Remaining : $2,390,935
-Salary Average : $2,499,000
-Salary Average Remaining : $2,390,935
David Kampf $2,400,000 (1)
-Salary Remaining : $2,296,216
-Salary Average : $2,400,000
-Salary Average Remaining : $2,296,216
Travis Hamonic $1,000,000 (1)
-Salary Remaining : $956,757
-Salary Average : $1,000,000
-Salary Average Remaining : $956,757
Adam Gaudette $950,000 (1)
-Salary Remaining : $908,919
-Salary Average : $950,000
-Salary Average Remaining : $908,919
Nathan Walker $887,500 (2)
-Salary Remaining : $849,122
-Salary Average : $887,500
-Salary Average Remaining : $849,122
Total Pro Players23
Salary Commitment
Year 2026 : $94,447,500
Year 2027 : $70,497,500
Year 2028 : $38,050,000
Year 2029 : $34,550,000
Salary Average Commitment
Year 2026 : $94,447,500
Year 2027 : $70,497,500
Year 2028 : $38,050,000
Year 2029 : $34,550,000
Salary Cap with 1 Way Contract
Year 2026 : $94,447,500
Year 2027 : $70,497,500
Year 2028 : $38,050,000
Year 2029 : $34,550,000

Farm Players Salaries

Vitek Vanecek $275,000 (3)
Salary Remaining : $263,108
Salary Average : $275,000
Salary Average Remaining : $263,108
Miles Wood $250,000 (3)
Salary Remaining : $239,189
Salary Average : $250,000
Salary Average Remaining : $239,189
Jayson Megna $245,900 (1)
Salary Remaining : $235,267
Salary Average : $245,900
Salary Average Remaining : $235,267
Haydn Fleury $240,000 (1)
Salary Remaining : $229,622
Salary Average : $240,000
Salary Average Remaining : $229,622
Sam Lafferty $225,000 (1)
Salary Remaining : $215,270
Salary Average : $225,000
Salary Average Remaining : $215,270
William Carrier $200,000 (2)
Salary Remaining : $191,351
Salary Average : $200,000
Salary Average Remaining : $191,351
Charle-Edouard D'Astous $140,000 (3)
Salary Remaining : $133,946
Salary Average : $140,000
Salary Average Remaining : $133,946
Guillaume Brisebois $112,500 (2)
Salary Remaining : $107,635
Salary Average : $112,500
Salary Average Remaining : $107,635
Akil Thomas $100,000 (3)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Noah Beck $97,500 (1)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Cam Lund $96,167 (1)
Salary Remaining : $92,008
Salary Average : $96,167
Salary Average Remaining : $92,008
Nikita Susuyev $95,500 (2)
Salary Remaining : $91,370
Salary Average : $95,500
Salary Average Remaining : $91,370
Ayrton Martino $95,000 (3)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Steven Santini $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Riley Heidt $94,083 (2)
Salary Remaining : $90,015
Salary Average : $94,083
Salary Average Remaining : $90,015
Lian Bichsel $91,833 (1)
Salary Remaining : $87,862
Salary Average : $91,833
Salary Average Remaining : $87,862
Callum Tung $90,000 (2)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Kasper Halttunen $89,917 (2)
Salary Remaining : $86,028
Salary Average : $89,917
Salary Average Remaining : $86,028
Samuel Honzek $88,667 (2)
Salary Remaining : $84,832
Salary Average : $88,667
Salary Average Remaining : $84,832
Walker Duehr $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Alex Barre-Boulet $87,500 (1)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Liam Ohgren $86,667 (1)
Salary Remaining : $82,919
Salary Average : $86,667
Salary Average Remaining : $82,919
Vyacheslav Peksa $85,167 (2)
Salary Remaining : $81,484
Salary Average : $85,167
Salary Average Remaining : $81,484
Jaycob Megna $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Jacob Quillan $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Jarred Tinordi $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Anthony Richard $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Brandon Halverson $77,500 (3)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Henry Rybinski $77,500 (2)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Nicolas Aube-Kubel $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Nolan Foote $77,500 (2)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Rafael Harvey-Pinard $77,500 (2)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Garin Bjorklund $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Cole Guttman $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Rem Pitlick $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Total Farm Players35
Salary Commitment
Year 2026 : $4,016,401
Year 2027 : $2,113,334
Year 2028 : $937,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,016,401
Year 2027 : $2,113,334
Year 2028 : $937,500
Year 2029 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $110 - 6 000 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 2000 - $40 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $220 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 713 - 71,30%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left41
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,731,250
Year to Date Revenue$1,731,250
Farm
Home Games Left40
Average Attendance - %2 713 - 90,43%
Average Income per Game$100,869
Year to Date Revenue$100,869

Expense

Pro Players Total Salaries$99,321,598
Pro Players Total Average Salaries$99,321,598
Farm Players Total Salaries$2,208,223
Farm Players Total Average Salaries$2,208,223
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Special Salary Cap Value$3,750,000
Pro Year To Date Expenses$4,334,988
Farm Year To Date Expenses$132,164
Pro Salary Cap Per Days$536,874
Pro Salary Cap To Date$4,205,260
Farm Salary Cap Per Days$11,936
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$70,981,250
Farm Estimated Season Revenue$4,034,760
Pro Remaining Season Days177
Pro Expenses Per Days$553,090
Pro Estimated Expenses$97,896,930
Farm Remaining Season Days177
Farm Expenses Per Days$16,261
Farm Estimated Expenses$2,878,197
Estimated Season Expenses$100,775,127
Estimated Season Salary Cap$102,981,958
Estimate Under Maximum Salary Cap of $104,000,000$1,018,042
Estimate Over Minimum Salary Cap of $76,900,000 $26,081,958
Current Bank Account$119,026,589
Projected Bank Account$93,267,472

Pro Players Salaries

Logan Cooley $10,000,000 (8)
-Salary Remaining : $9,567,568
-Salary Average : $10,000,000
-Salary Average Remaining : $9,567,568
Lucas Raymond $8,075,000 (6)
-Salary Remaining : $7,725,811
-Salary Average : $8,075,000
-Salary Average Remaining : $7,725,811
Dylan Guenther $7,142,857 (7)
-Salary Remaining : $6,833,977
-Salary Average : $7,142,857
-Salary Average Remaining : $6,833,977
Josh Doan $6,950,000 (7)
-Salary Remaining : $6,649,459
-Salary Average : $6,950,000
-Salary Average Remaining : $6,649,459
Janis Moser $6,750,000 (8)
-Salary Remaining : $6,458,108
-Salary Average : $6,750,000
-Salary Average Remaining : $6,458,108
Frank Nazar $6,599,991 (7)
-Salary Remaining : $6,314,586
-Salary Average : $6,599,991
-Salary Average Remaining : $6,314,586
Chandler Stephenson $6,250,000 (5)
-Salary Remaining : $5,979,730
-Salary Average : $6,250,000
-Salary Average Remaining : $5,979,730
Aaron Ekblad $6,100,000 (7)
-Salary Remaining : $5,836,216
-Salary Average : $6,100,000
-Salary Average Remaining : $5,836,216
Jet Greaves $5,000,000 (3)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
Sam Malinski $4,750,000 (4)
-Salary Remaining : $4,544,595
-Salary Average : $4,750,000
-Salary Average Remaining : $4,544,595
Artem Zub $4,600,000 (1)
-Salary Remaining : $4,401,081
-Salary Average : $4,600,000
-Salary Average Remaining : $4,401,081
Michael Kesselring $4,500,000 (3)
-Salary Remaining : $4,305,405
-Salary Average : $4,500,000
-Salary Average Remaining : $4,305,405
Jack McBain $4,250,000 (4)
-Salary Remaining : $4,066,216
-Salary Average : $4,250,000
-Salary Average Remaining : $4,066,216
Max Domi $3,750,000 (1)
-Salary Remaining : $3,587,838
-Salary Average : $3,750,000
-Salary Average Remaining : $3,587,838
Brandon Montour $3,650,000 (3)
-Salary Remaining : $3,492,162
-Salary Average : $3,650,000
-Salary Average Remaining : $3,492,162
Teddy Blueger $3,000,000 (1)
-Salary Remaining : $2,870,270
-Salary Average : $3,000,000
-Salary Average Remaining : $2,870,270
Matias Maccelli $2,250,000 (1)
-Salary Remaining : $2,152,703
-Salary Average : $2,250,000
-Salary Average Remaining : $2,152,703
Yaroslav Askarov $2,000,000 (1)
-Salary Remaining : $1,913,514
-Salary Average : $2,000,000
-Salary Average Remaining : $1,913,514
Nick Bjugstad $1,750,000 (1)
-Salary Remaining : $1,674,324
-Salary Average : $1,750,000
-Salary Average Remaining : $1,674,324
Sammy Blais $1,000,000 (2)
-Salary Remaining : $956,757
-Salary Average : $1,000,000
-Salary Average Remaining : $956,757
Berkly Catton $953,750 (2)
-Salary Remaining : $912,507
-Salary Average : $953,750
-Salary Average Remaining : $912,507
Total Pro Players21
Salary Commitment
Year 2026 : $99,321,598
Year 2027 : $81,971,598
Year 2028 : $80,017,848
Year 2029 : $66,867,848
Salary Average Commitment
Year 2026 : $99,321,598
Year 2027 : $81,971,598
Year 2028 : $80,017,848
Year 2029 : $66,867,848
Salary Cap with 1 Way Contract
Year 2026 : $99,321,598
Year 2027 : $81,971,598
Year 2028 : $80,017,848
Year 2029 : $66,867,848

Farm Players Salaries

Cole Koepke $145,000 (2)
Salary Remaining : $138,730
Salary Average : $145,000
Salary Average Remaining : $138,730
Curtis Douglas $125,000 (2)
Salary Remaining : $119,595
Salary Average : $125,000
Salary Average Remaining : $119,595
Artem Duda $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Miko Matikka $94,500 (1)
Salary Remaining : $90,414
Salary Average : $94,500
Salary Average Remaining : $90,414
Noel Nordh $93,500 (2)
Salary Remaining : $89,457
Salary Average : $93,500
Salary Average Remaining : $89,457
Sam Lipkin $92,667 (1)
Salary Remaining : $88,659
Salary Average : $92,667
Salary Average Remaining : $88,659
Noah Chadwick $90,056 (2)
Salary Remaining : $86,161
Salary Average : $90,056
Salary Average Remaining : $86,161
Zach Sanford* $90,000 (2)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Jonathan Aspirot $88,750 (2)
Salary Remaining : $84,912
Salary Average : $88,750
Salary Average Remaining : $84,912
Nikolas Matinpalo $87,500 (1)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Matt Villalta $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Aku Raty $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Vladislav Kolyachonok $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Maksymilian Szuber $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Cameron Crotty $81,250 (1)
Salary Remaining : $77,736
Salary Average : $81,250
Salary Average Remaining : $77,736
Carson Bantle $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Roby Jarventie* $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Gabriel Carriere $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Garrett Pilon* $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Emil Lilleberg $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Montana Onyebuchi $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Anthony Romano* $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Jan Jenik $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Mads Sogaard $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Reece Vitelli* $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players25
Salary Commitment
Year 2026 : $2,208,223
Year 2027 : $792,306
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,208,223
Year 2027 : $792,306
Year 2028 : $0
Year 2029 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $250 - 3 115 - 51,92%
Level 2: 5000 - $125 - 3 115 - 62,30%
Level 3: 2000 - $65 - 1 579 - 78,95%
Level 4: 4000 - $35 - 3 974 - 99,36%
Luxury : 1000 - $350 - 661 - 66,07%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 980 - 99,00%
Farm Level 2: 1000 - $10 - 993 - 99,33%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %12 444 - 69,13%
Average Income per Game$2,051,369
Year to Date Revenue$6,154,106
Farm
Home Games Left38
Average Attendance - %2 973 - 99,11%
Average Income per Game$99,042
Year to Date Revenue$297,125

Expense

Pro Players Total Salaries$98,361,250
Pro Players Total Average Salaries$98,361,250
Farm Players Total Salaries$4,268,027
Farm Players Total Average Salaries$4,268,027
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$4,422,112
Farm Year To Date Expenses$227,808
Pro Salary Cap Per Days$531,682
Pro Salary Cap To Date$4,253,456
Farm Salary Cap Per Days$23,070
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$80,003,378
Farm Estimated Season Revenue$3,763,583
Pro Remaining Season Days177
Pro Expenses Per Days$552,764
Pro Estimated Expenses$97,839,228
Farm Remaining Season Days177
Farm Expenses Per Days$28,476
Farm Estimated Expenses$5,040,252
Estimated Season Expenses$102,879,480
Estimated Season Salary Cap$99,361,170
Estimate Under Maximum Salary Cap of $104,000,000$4,638,830
Estimate Over Minimum Salary Cap of $76,900,000 $22,461,170
Current Bank Account$147,418,731
Projected Bank Account$128,306,212

Pro Players Salaries

Elias Pettersson $11,600,000 (6)
-Salary Remaining : $11,098,378
-Salary Average : $11,600,000
-Salary Average Remaining : $11,098,378
J.T. Miller $8,000,000 (4)
-Salary Remaining : $7,654,054
-Salary Average : $8,000,000
-Salary Average Remaining : $7,654,054
Simon Nemec $7,250,000 (5)
-Salary Remaining : $6,936,486
-Salary Average : $7,250,000
-Salary Average Remaining : $6,936,486
Brock Boeser $7,250,000 (6)
-Salary Remaining : $6,936,486
-Salary Average : $7,250,000
-Salary Average Remaining : $6,936,486
Filip Hronek $7,250,000 (6)
-Salary Remaining : $6,936,486
-Salary Average : $7,250,000
-Salary Average Remaining : $6,936,486
Sergei Bobrovsky $7,000,000 (3)
-Salary Remaining : $6,697,297
-Salary Average : $7,000,000
-Salary Average Remaining : $6,697,297
Chris Kreider $6,500,000 (1)
-Salary Remaining : $6,218,919
-Salary Average : $6,500,000
-Salary Average Remaining : $6,218,919
Gustav Forsling $5,750,000 (6)
-Salary Remaining : $5,501,351
-Salary Average : $5,750,000
-Salary Average Remaining : $5,501,351
Jordan Eberle $5,500,000 (1)
-Salary Remaining : $5,262,162
-Salary Average : $5,500,000
-Salary Average Remaining : $5,262,162
Pius Suter $4,125,000 (1)
-Salary Remaining : $3,946,622
-Salary Average : $4,125,000
-Salary Average Remaining : $3,946,622
Kirill Marchenko $3,850,000 (1)
-Salary Remaining : $3,683,514
-Salary Average : $3,850,000
-Salary Average Remaining : $3,683,514
Brett Pesce $3,600,000 (2)
-Salary Remaining : $3,444,324
-Salary Average : $3,600,000
-Salary Average Remaining : $3,444,324
Tyler Myers $3,000,000 (1)
-Salary Remaining : $2,870,270
-Salary Average : $3,000,000
-Salary Average Remaining : $2,870,270
Noah Juulsen $3,000,000 (4)
-Salary Remaining : $2,870,270
-Salary Average : $3,000,000
-Salary Average Remaining : $2,870,270
Nic Dowd $3,000,000 (1)
-Salary Remaining : $2,870,270
-Salary Average : $3,000,000
-Salary Average Remaining : $2,870,270
Arturs Silovs $2,800,000 (1)
-Salary Remaining : $2,678,919
-Salary Average : $2,800,000
-Salary Average Remaining : $2,678,919
Conor Timmins $2,200,000 (1)
-Salary Remaining : $2,104,865
-Salary Average : $2,200,000
-Salary Average Remaining : $2,104,865
James van Riemsdyk $2,100,000 (1)
-Salary Remaining : $2,009,189
-Salary Average : $2,100,000
-Salary Average Remaining : $2,009,189
Tyler Motte $2,000,000 (2)
-Salary Remaining : $1,913,514
-Salary Average : $2,000,000
-Salary Average Remaining : $1,913,514
Victor Olofsson $1,600,000 (1)
-Salary Remaining : $1,530,811
-Salary Average : $1,600,000
-Salary Average Remaining : $1,530,811
Anton Frondell $986,250 (2)
-Salary Remaining : $943,601
-Salary Average : $986,250
-Salary Average Remaining : $943,601
Total Pro Players21
Salary Commitment
Year 2026 : $98,361,250
Year 2027 : $63,686,250
Year 2028 : $57,100,000
Year 2029 : $50,100,000
Salary Average Commitment
Year 2026 : $98,361,250
Year 2027 : $63,686,250
Year 2028 : $57,100,000
Year 2029 : $50,100,000
Salary Cap with 1 Way Contract
Year 2026 : $98,361,250
Year 2027 : $63,686,250
Year 2028 : $57,100,000
Year 2029 : $50,100,000

Farm Players Salaries

Victor Soderstrom $250,000 (3)
Salary Remaining : $239,189
Salary Average : $250,000
Salary Average Remaining : $239,189
Linus Karlsson $225,000 (2)
Salary Remaining : $215,270
Salary Average : $225,000
Salary Average Remaining : $215,270
Arttu Hyry $210,000 (3)
Salary Remaining : $200,919
Salary Average : $210,000
Salary Average Remaining : $200,919
Pontus Holmberg $210,000 (2)
Salary Remaining : $200,919
Salary Average : $210,000
Salary Average Remaining : $200,919
Kasperi Kapanen $210,000 (2)
Salary Remaining : $200,919
Salary Average : $210,000
Salary Average Remaining : $200,919
Borya Valis $200,000 (3)
Salary Remaining : $191,351
Salary Average : $200,000
Salary Average Remaining : $191,351
Viliam Kmec $200,000 (3)
Salary Remaining : $191,351
Salary Average : $200,000
Salary Average Remaining : $191,351
Ben McCartney $200,000 (3)
Salary Remaining : $191,351
Salary Average : $200,000
Salary Average Remaining : $191,351
Travis Boyd $160,000 (1)
Salary Remaining : $153,081
Salary Average : $160,000
Salary Average Remaining : $153,081
Josh Samanski $120,000 (3)
Salary Remaining : $114,811
Salary Average : $120,000
Salary Average Remaining : $114,811
Gage Goncalves $120,000 (1)
Salary Remaining : $114,811
Salary Average : $120,000
Salary Average Remaining : $114,811
Luke Haymes $120,000 (3)
Salary Remaining : $114,811
Salary Average : $120,000
Salary Average Remaining : $114,811
Spencer Martin $100,000 (1)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Max Sasson $100,000 (2)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Michael Brandsegg-Nygard $95,375 (2)
Salary Remaining : $91,251
Salary Average : $95,375
Salary Average Remaining : $91,251
Jackson Dorrington $95,167 (2)
Salary Remaining : $91,051
Salary Average : $95,167
Salary Average Remaining : $91,051
Hunter Brzustewicz $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Igor Chernyshov $94,542 (2)
Salary Remaining : $90,453
Salary Average : $94,542
Salary Average Remaining : $90,453
Luca Marrelli $93,194 (2)
Salary Remaining : $89,164
Salary Average : $93,194
Salary Average Remaining : $89,164
Vilmer Alriksson $93,167 (2)
Salary Remaining : $89,138
Salary Average : $93,167
Salary Average Remaining : $89,138
Martin Misiak $92,833 (1)
Salary Remaining : $88,819
Salary Average : $92,833
Salary Average Remaining : $88,819
Aidan McDonough $92,500 (1)
Salary Remaining : $88,500
Salary Average : $92,500
Salary Average Remaining : $88,500
Jonathan Lekkerimaki $91,833 (1)
Salary Remaining : $87,862
Salary Average : $91,833
Salary Average Remaining : $87,862
Jackson Kunz $91,417 (1)
Salary Remaining : $87,463
Salary Average : $91,417
Salary Average Remaining : $87,463
Sawyer Mynio $90,667 (2)
Salary Remaining : $86,746
Salary Average : $90,667
Salary Average Remaining : $86,746
Ty Mueller $87,000 (1)
Salary Remaining : $83,238
Salary Average : $87,000
Salary Average Remaining : $83,238
Ondrej Becher $86,500 (1)
Salary Remaining : $82,759
Salary Average : $86,500
Salary Average Remaining : $82,759
Tristen Nielsen $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Elias D. Pettersson $83,833 (1)
Salary Remaining : $80,208
Salary Average : $83,833
Salary Average Remaining : $80,208
Kirill Kudryavtsev $82,500 (1)
Salary Remaining : $78,932
Salary Average : $82,500
Salary Average Remaining : $78,932
Nils Aman* $82,500 (1)
Salary Remaining : $78,932
Salary Average : $82,500
Salary Average Remaining : $78,932
Jack Rathbone $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Aatu Raty $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Nikita Tolopilo $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Samuel Hlavaj $77,500 (2)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Total Farm Players35
Salary Commitment
Year 2026 : $4,268,028
Year 2027 : $2,684,612
Year 2028 : $1,300,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,268,028
Year 2027 : $2,684,612
Year 2028 : $1,300,000
Year 2029 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 960 - 97,98%
Farm Level 2: 1000 - $15 - 782 - 78,20%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left39
Average Attendance - %2 742 - 91,38%
Average Income per Game$100,391
Year to Date Revenue$200,781

Expense

Pro Players Total Salaries$86,107,500
Pro Players Total Average Salaries$86,107,500
Farm Players Total Salaries$2,962,276
Farm Players Total Average Salaries$2,962,276
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$3,918,160
Farm Year To Date Expenses$160,528
Pro Salary Cap Per Days$465,446
Pro Salary Cap To Date$3,723,568
Farm Salary Cap Per Days$16,012
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,500,000
Farm Estimated Season Revenue$3,915,230
Pro Remaining Season Days177
Pro Expenses Per Days$489,770
Pro Estimated Expenses$86,689,290
Farm Remaining Season Days177
Farm Expenses Per Days$20,066
Farm Estimated Expenses$3,551,682
Estimated Season Expenses$90,240,972
Estimated Season Salary Cap$87,107,510
Estimate Under Maximum Salary Cap of $104,000,000$16,892,490
Estimate Over Minimum Salary Cap of $76,900,000 $10,207,510
Current Bank Account$127,323,228
Projected Bank Account$104,497,486

Pro Players Salaries

Alex Pietrangelo $8,800,000 (1)
-Salary Remaining : $8,419,459
-Salary Average : $8,800,000
-Salary Average Remaining : $8,419,459
Filip Forsberg $8,500,000 (4)
-Salary Remaining : $8,132,432
-Salary Average : $8,500,000
-Salary Average Remaining : $8,132,432
Sam Bennett $8,000,000 (7)
-Salary Remaining : $7,654,054
-Salary Average : $8,000,000
-Salary Average Remaining : $7,654,054
Morgan Rielly $7,500,000 (3)
-Salary Remaining : $7,175,676
-Salary Average : $7,500,000
-Salary Average Remaining : $7,175,676
Gabriel Landeskog $7,000,000 (3)
-Salary Remaining : $6,697,297
-Salary Average : $7,000,000
-Salary Average Remaining : $6,697,297
Adin Hill $6,250,000 (5)
-Salary Remaining : $5,979,730
-Salary Average : $6,250,000
-Salary Average Remaining : $5,979,730
William Karlsson $5,900,000 (1)
-Salary Remaining : $5,644,865
-Salary Average : $5,900,000
-Salary Average Remaining : $5,644,865
Nino Niederreiter $4,500,000 (1)
-Salary Remaining : $4,305,405
-Salary Average : $4,500,000
-Salary Average Remaining : $4,305,405
Dylan DeMelo $3,900,000 (1)
-Salary Remaining : $3,731,351
-Salary Average : $3,900,000
-Salary Average Remaining : $3,731,351
Alex Iafallo $3,670,000 (2)
-Salary Remaining : $3,511,297
-Salary Average : $3,670,000
-Salary Average Remaining : $3,511,297
Brayden McNabb $3,650,000 (2)
-Salary Remaining : $3,492,162
-Salary Average : $3,650,000
-Salary Average Remaining : $3,492,162
Sean Kuraly $3,500,000 (1)
-Salary Remaining : $3,348,649
-Salary Average : $3,500,000
-Salary Average Remaining : $3,348,649
Warren Foegele $3,500,000 (1)
-Salary Remaining : $3,348,649
-Salary Average : $3,500,000
-Salary Average Remaining : $3,348,649
Michael Amadio $2,600,000 (1)
-Salary Remaining : $2,487,568
-Salary Average : $2,600,000
-Salary Average Remaining : $2,487,568
Brett Howden $2,500,000 (4)
-Salary Remaining : $2,391,892
-Salary Average : $2,500,000
-Salary Average Remaining : $2,391,892
Paul Cotter $2,150,000 (1)
-Salary Remaining : $2,057,027
-Salary Average : $2,150,000
-Salary Average Remaining : $2,057,027
Brayden Pachal $1,187,500 (1)
-Salary Remaining : $1,136,149
-Salary Average : $1,187,500
-Salary Average Remaining : $1,136,149
Carson Soucy $1,150,000 (1)
-Salary Remaining : $1,100,270
-Salary Average : $1,150,000
-Salary Average Remaining : $1,100,270
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $956,757
-Salary Average : $1,000,000
-Salary Average Remaining : $956,757
Brett Leason $850,000 (1)
-Salary Remaining : $813,243
-Salary Average : $850,000
-Salary Average Remaining : $813,243
Total Pro Players20
Salary Commitment
Year 2026 : $86,107,500
Year 2027 : $47,070,000
Year 2028 : $39,750,000
Year 2029 : $25,250,000
Salary Average Commitment
Year 2026 : $86,107,500
Year 2027 : $47,070,000
Year 2028 : $39,750,000
Year 2029 : $25,250,000
Salary Cap with 1 Way Contract
Year 2026 : $86,107,500
Year 2027 : $47,070,000
Year 2028 : $39,750,000
Year 2029 : $25,250,000

Farm Players Salaries

Keegan Kolesar $250,000 (2)
Salary Remaining : $239,189
Salary Average : $250,000
Salary Average Remaining : $239,189
Ryan Carpenter $99,000 (1)
Salary Remaining : $94,719
Salary Average : $99,000
Salary Average Remaining : $94,719
Austin Watson $97,500 (2)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Tuomas Uronen $95,250 (2)
Salary Remaining : $91,131
Salary Average : $95,250
Salary Average Remaining : $91,131
Ethan Del Mastro $95,000 (2)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Mitchell Stephens $95,000 (2)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Brad Hunt* $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
David Edstrom $90,917 (2)
Salary Remaining : $86,985
Salary Average : $90,917
Salary Average Remaining : $86,985
Isaiah Saville $90,500 (1)
Salary Remaining : $86,586
Salary Average : $90,500
Salary Average Remaining : $86,586
Mathieu Cataford $90,167 (2)
Salary Remaining : $86,268
Salary Average : $90,167
Salary Average Remaining : $86,268
Colton White $90,000 (2)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Carl Lindbom $90,000 (3)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Lucas Carlsson* $90,000 (2)
Salary Remaining : $86,108
Salary Average : $90,000
Salary Average Remaining : $86,108
Matyas Sapovaliv $87,833 (1)
Salary Remaining : $84,035
Salary Average : $87,833
Salary Average Remaining : $84,035
Kevin Gravel $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Zachary L'Heureux $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Jimmy Vesey* $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Christoffer Sedoff $87,000 (1)
Salary Remaining : $83,238
Salary Average : $87,000
Salary Average Remaining : $83,238
Jesper Vikman $85,800 (1)
Salary Remaining : $82,090
Salary Average : $85,800
Salary Average Remaining : $82,090
Jiri Patera $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Lukas Cormier $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Jonas Rondbjerg $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Jakub Demek $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Cal O'Reilly* $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Nicolas Guay* $85,000 (2)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Joe Fleming $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Ben Hemmerling $82,111 (1)
Salary Remaining : $78,560
Salary Average : $82,111
Salary Average Remaining : $78,560
Landon Sim $81,200 (1)
Salary Remaining : $77,689
Salary Average : $81,200
Salary Average Remaining : $77,689
Matthew Peca $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Rocco Grimaldi* $80,000 (2)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Cam Dineen $77,500 (2)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Sheldon Dries $75,000 (2)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players32
Salary Commitment
Year 2026 : $2,962,278
Year 2027 : $1,743,834
Year 2028 : $90,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,962,278
Year 2027 : $1,743,834
Year 2028 : $90,000
Year 2029 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - $350 - 0 - 0,00%
Level 2: 5500 - $250 - 0 - 0,00%
Level 3: 2500 - $150 - 0 - 0,00%
Level 4: 4500 - $99 - 0 - 0,00%
Luxury : 1250 - $500 - 0 - 0,00%
Total Capacity :20250
Team Popularity : 100,00%
Farm
Farm Level 1: 9000 - $100 - 0 - 0,00%
Farm Level 2: 2000 - $50 - 0 - 0,00%
Farm Total Capacity :11000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,230,000
Pro Players Total Average Salaries$101,230,000
Farm Players Total Salaries$5,555,937
Farm Players Total Average Salaries$5,555,937
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$2,025,000
Pro Year To Date Expenses$4,485,624
Farm Year To Date Expenses$274,848
Pro Salary Cap Per Days$547,189
Pro Salary Cap To Date$4,377,512
Farm Salary Cap Per Days$30,032
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$560,703
Pro Estimated Expenses$99,244,431
Farm Remaining Season Days177
Farm Expenses Per Days$34,356
Farm Estimated Expenses$6,081,012
Estimated Season Expenses$105,325,443
Estimated Season Salary Cap$103,254,965
Estimate Under Maximum Salary Cap of $104,000,000$745,035
Estimate Over Minimum Salary Cap of $76,900,000 $26,354,965
Current Bank Account$82,795,627
Projected Bank Account($22,529,816)

Pro Players Salaries

Kirill Kaprizov $17,000,000 (8)
-Salary Remaining : $16,264,865
-Salary Average : $17,000,000
-Salary Average Remaining : $16,264,865
Seth Jones $9,500,000 (4)
-Salary Remaining : $9,089,189
-Salary Average : $9,500,000
-Salary Average Remaining : $9,089,189
Ivan Provorov $8,500,000 (6)
-Salary Remaining : $8,132,432
-Salary Average : $8,500,000
-Salary Average Remaining : $8,132,432
Valeri Nichushkin $6,125,000 (4)
-Salary Remaining : $5,860,135
-Salary Average : $6,125,000
-Salary Average Remaining : $5,860,135
Boone Jenner $5,750,000 (4)
-Salary Remaining : $5,501,351
-Salary Average : $5,750,000
-Salary Average Remaining : $5,501,351
Kevin Bahl $5,350,000 (5)
-Salary Remaining : $5,118,649
-Salary Average : $5,350,000
-Salary Average Remaining : $5,118,649
Anton Lundell $5,000,000 (4)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
Joel Farabee $5,000,000 (2)
-Salary Remaining : $4,783,784
-Salary Average : $5,000,000
-Salary Average Remaining : $4,783,784
Rasmus Sandin $4,600,000 (3)
-Salary Remaining : $4,401,081
-Salary Average : $4,600,000
-Salary Average Remaining : $4,401,081
Ryan O'Reilly $4,500,000 (1)
-Salary Remaining : $4,305,405
-Salary Average : $4,500,000
-Salary Average Remaining : $4,305,405
John Tavares $4,380,000 (3)
-Salary Remaining : $4,190,595
-Salary Average : $4,380,000
-Salary Average Remaining : $4,190,595
Mattias Ekholm $4,000,000 (3)
-Salary Remaining : $3,827,027
-Salary Average : $4,000,000
-Salary Average Remaining : $3,827,027
Johnathan Kovacevic $4,000,000 (4)
-Salary Remaining : $3,827,027
-Salary Average : $4,000,000
-Salary Average Remaining : $3,827,027
Mackie Samoskevich $3,850,000 (3)
-Salary Remaining : $3,683,514
-Salary Average : $3,850,000
-Salary Average Remaining : $3,683,514
Aliaksei Protas $3,375,000 (3)
-Salary Remaining : $3,229,054
-Salary Average : $3,375,000
-Salary Average Remaining : $3,229,054
Ridly Greig $3,250,000 (3)
-Salary Remaining : $3,109,459
-Salary Average : $3,250,000
-Salary Average Remaining : $3,109,459
Sam Montembeault $3,150,000 (1)
-Salary Remaining : $3,013,784
-Salary Average : $3,150,000
-Salary Average Remaining : $3,013,784
Pyotr Kochetkov $2,000,000 (1)
-Salary Remaining : $1,913,514
-Salary Average : $2,000,000
-Salary Average Remaining : $1,913,514
Ryan Leonard $950,000 (1)
-Salary Remaining : $908,919
-Salary Average : $950,000
-Salary Average Remaining : $908,919
Justin Hryckowian $950,000 (2)
-Salary Remaining : $908,919
-Salary Average : $950,000
-Salary Average Remaining : $908,919
Total Pro Players20
Salary Commitment
Year 2026 : $101,230,000
Year 2027 : $90,630,000
Year 2028 : $84,680,000
Year 2029 : $61,225,000
Salary Average Commitment
Year 2026 : $101,230,000
Year 2027 : $90,630,000
Year 2028 : $84,680,000
Year 2029 : $61,225,000
Salary Cap with 1 Way Contract
Year 2026 : $101,230,000
Year 2027 : $90,630,000
Year 2028 : $84,680,000
Year 2029 : $61,225,000

Farm Players Salaries

Braeden Bowman $300,000 (5)
Salary Remaining : $287,027
Salary Average : $300,000
Salary Average Remaining : $287,027
Tyson Hinds $300,000 (5)
Salary Remaining : $287,027
Salary Average : $300,000
Salary Average Remaining : $287,027
Henri Jokiharju $300,000 (2)
Salary Remaining : $287,027
Salary Average : $300,000
Salary Average Remaining : $287,027
Ian Moore $300,000 (5)
Salary Remaining : $287,027
Salary Average : $300,000
Salary Average Remaining : $287,027
Vasily Podkolzin $295,000 (3)
Salary Remaining : $282,243
Salary Average : $295,000
Salary Average Remaining : $282,243
Adam Henrique $250,000 (3)
Salary Remaining : $239,189
Salary Average : $250,000
Salary Average Remaining : $239,189
Atley Calvert $250,000 (2)
Salary Remaining : $239,189
Salary Average : $250,000
Salary Average Remaining : $239,189
Zack Ostapchuk $235,000 (4)
Salary Remaining : $224,838
Salary Average : $235,000
Salary Average Remaining : $224,838
Jordan Martinook $230,000 (1)
Salary Remaining : $220,054
Salary Average : $230,000
Salary Average Remaining : $220,054
Troy Stecher $215,437 (1)
Salary Remaining : $206,121
Salary Average : $215,437
Salary Average Remaining : $206,121
Oasiz Wiesblatt $160,000 (3)
Salary Remaining : $153,081
Salary Average : $160,000
Salary Average Remaining : $153,081
Carson Bjarnason $160,000 (3)
Salary Remaining : $153,081
Salary Average : $160,000
Salary Average Remaining : $153,081
Dylan Hryckowian $160,000 (3)
Salary Remaining : $153,081
Salary Average : $160,000
Salary Average Remaining : $153,081
Dylan Duke $160,000 (3)
Salary Remaining : $153,081
Salary Average : $160,000
Salary Average Remaining : $153,081
Ruslan Khazheyev $160,000 (2)
Salary Remaining : $153,081
Salary Average : $160,000
Salary Average Remaining : $153,081
Bennett Schimek $160,000 (3)
Salary Remaining : $153,081
Salary Average : $160,000
Salary Average Remaining : $153,081
Urho Vaakanainen $155,000 (1)
Salary Remaining : $148,297
Salary Average : $155,000
Salary Average Remaining : $148,297
Hendrix Lapierre $130,000 (2)
Salary Remaining : $124,378
Salary Average : $130,000
Salary Average Remaining : $124,378
Fedor Svechkov $125,000 (2)
Salary Remaining : $119,595
Salary Average : $125,000
Salary Average Remaining : $119,595
Leevi Merilainen $110,000 (1)
Salary Remaining : $105,243
Salary Average : $110,000
Salary Average Remaining : $105,243
Simon Zajicek $97,500 (1)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Ethan Edwards $97,500 (1)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Gustav Stjernberg $97,500 (1)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Hunter St.Martin $97,500 (1)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Jack Anderson $97,500 (1)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Loke Johansson $97,500 (1)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Kirill Gerasimyuk $97,500 (1)
Salary Remaining : $93,284
Salary Average : $97,500
Salary Average Remaining : $93,284
Riley Mercer $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Taige Harding $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Chase Pietila $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Jaroslav Chmelar $94,250 (1)
Salary Remaining : $90,174
Salary Average : $94,250
Salary Average Remaining : $90,174
Ivan Miroshnichenko $92,500 (2)
Salary Remaining : $88,500
Salary Average : $92,500
Salary Average Remaining : $88,500
Vincent Iorio $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Tim Washe $81,250 (1)
Salary Remaining : $77,736
Salary Average : $81,250
Salary Average Remaining : $77,736
Hampton Slukynsky $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Total Farm Players35
Salary Commitment
Year 2026 : $5,555,937
Year 2027 : $3,537,500
Year 2028 : $2,480,000
Year 2029 : $1,135,000
Salary Average Commitment
Year 2026 : $5,555,937
Year 2027 : $3,537,500
Year 2028 : $2,480,000
Year 2029 : $1,135,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $110 - 6 000 - 100,00%
Level 2: 5000 - $66 - 5 000 - 100,00%
Level 3: 2000 - $44 - 2 000 - 100,00%
Level 4: 4000 - $29 - 4 000 - 100,00%
Luxury : 1000 - $230 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 739 - 73,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left41
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,780,000
Year to Date Revenue$1,780,000
Farm
Home Games Left40
Average Attendance - %2 739 - 91,30%
Average Income per Game$101,356
Year to Date Revenue$101,356

Expense

Pro Players Total Salaries$101,435,832
Pro Players Total Average Salaries$101,435,832
Farm Players Total Salaries$3,065,584
Farm Players Total Average Salaries$3,065,584
Coaches Total Salaries$2,630,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$4,472,904
Farm Year To Date Expenses$159,808
Pro Salary Cap Per Days$548,302
Pro Salary Cap To Date$4,386,416
Farm Salary Cap Per Days$16,571
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$72,980,000
Farm Estimated Season Revenue$4,054,240
Pro Remaining Season Days177
Pro Expenses Per Days$559,113
Pro Estimated Expenses$98,963,001
Farm Remaining Season Days177
Farm Expenses Per Days$19,976
Farm Estimated Expenses$3,535,752
Estimated Season Expenses$102,498,753
Estimated Season Salary Cap$101,435,870
Estimate Under Maximum Salary Cap of $104,000,000$2,564,130
Estimate Over Minimum Salary Cap of $76,900,000 $24,535,870
Current Bank Account$108,845,401
Projected Bank Account$83,380,888

Pro Players Salaries

Artemi Panarin $11,000,000 (2)
-Salary Remaining : $10,524,324
-Salary Average : $11,000,000
-Salary Average Remaining : $10,524,324
Matthew Tkachuk $9,500,000 (4)
-Salary Remaining : $9,089,189
-Salary Average : $9,500,000
-Salary Average Remaining : $9,089,189
Mark Scheifele $8,500,000 (3)
-Salary Remaining : $8,132,432
-Salary Average : $8,500,000
-Salary Average Remaining : $8,132,432
Connor Hellebuyck $8,500,000 (1)
-Salary Remaining : $8,132,432
-Salary Average : $8,500,000
-Salary Average Remaining : $8,132,432
Philip Broberg $8,000,000 (5)
-Salary Remaining : $7,654,054
-Salary Average : $8,000,000
-Salary Average Remaining : $7,654,054
Dylan Holloway $7,750,000 (5)
-Salary Remaining : $7,414,865
-Salary Average : $7,750,000
-Salary Average Remaining : $7,414,865
Mikael Granlund $7,000,000 (2)
-Salary Remaining : $6,697,297
-Salary Average : $7,000,000
-Salary Average Remaining : $6,697,297
Anthony Cirelli $6,250,000 (5)
-Salary Remaining : $5,979,730
-Salary Average : $6,250,000
-Salary Average Remaining : $5,979,730
Dylan Samberg $5,750,000 (2)
-Salary Remaining : $5,501,351
-Salary Average : $5,750,000
-Salary Average Remaining : $5,501,351
Casey Mittelstadt $5,750,000 (1)
-Salary Remaining : $5,501,351
-Salary Average : $5,750,000
-Salary Average Remaining : $5,501,351
Mario Ferraro $4,000,000 (3)
-Salary Remaining : $3,827,027
-Salary Average : $4,000,000
-Salary Average Remaining : $3,827,027
Alexander Kerfoot $3,500,000 (2)
-Salary Remaining : $3,348,649
-Salary Average : $3,500,000
-Salary Average Remaining : $3,348,649
Tony DeAngelo $3,300,000 (1)
-Salary Remaining : $3,157,297
-Salary Average : $3,300,000
-Salary Average Remaining : $3,157,297
Nick Perbix $2,750,000 (1)
-Salary Remaining : $2,631,081
-Salary Average : $2,750,000
-Salary Average Remaining : $2,631,081
Cody Glass $2,500,000 (1)
-Salary Remaining : $2,391,892
-Salary Average : $2,500,000
-Salary Average Remaining : $2,391,892
Radko Gudas $1,500,000 (6)
-Salary Remaining : $1,435,135
-Salary Average : $1,500,000
-Salary Average Remaining : $1,435,135
Logan Stanley $1,500,000 (1)
-Salary Remaining : $1,435,135
-Salary Average : $1,500,000
-Salary Average Remaining : $1,435,135
Joseph Cramarossa* (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $900,000
-Salary Remaining : $861,081
-Salary Average : $900,000
-Salary Average Remaining : $861,081
Artur Akhtyamov $900,000 (3)
-Salary Remaining : $861,081
-Salary Average : $900,000
-Salary Average Remaining : $861,081
Shane Wright $886,666 (1)
-Salary Remaining : $848,324
-Salary Average : $886,666
-Salary Average Remaining : $848,324
Matt Savoie $886,666 (1)
-Salary Remaining : $848,324
-Salary Average : $886,666
-Salary Average Remaining : $848,324
Benoit-Oliver Groulx $812,500 (1)
-Salary Remaining : $777,365
-Salary Average : $812,500
-Salary Average Remaining : $777,365
Total Pro Players22
Salary Commitment
Year 2026 : $101,435,832
Year 2027 : $73,650,000
Year 2028 : $46,400,000
Year 2029 : $33,000,000
Salary Average Commitment
Year 2026 : $101,435,832
Year 2027 : $73,650,000
Year 2028 : $46,400,000
Year 2029 : $33,000,000
Salary Cap with 1 Way Contract
Year 2026 : $101,435,832
Year 2027 : $73,650,000
Year 2028 : $46,400,000
Year 2029 : $33,000,000

Farm Players Salaries

Max Shabanov $210,000 (4)
Salary Remaining : $200,919
Salary Average : $210,000
Salary Average Remaining : $200,919
Declan Chisholm $160,000 (1)
Salary Remaining : $153,081
Salary Average : $160,000
Salary Average Remaining : $153,081
Aidan Dudas* $100,000 (1)
Salary Remaining : $95,676
Salary Average : $100,000
Salary Average Remaining : $95,676
Lenni Hameenaho $97,250 (2)
Salary Remaining : $93,045
Salary Average : $97,250
Salary Average Remaining : $93,045
Jacob Julien $95,750 (2)
Salary Remaining : $91,609
Salary Average : $95,750
Salary Average Remaining : $91,609
Brian Pinho $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Kai Uchacz $95,000 (2)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Gabe Klassen $95,000 (1)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Finn Harding $95,000 (2)
Salary Remaining : $90,892
Salary Average : $95,000
Salary Average Remaining : $90,892
Owen Allard $94,417 (1)
Salary Remaining : $90,334
Salary Average : $94,417
Salary Average Remaining : $90,334
Colby Barlow $90,917 (2)
Salary Remaining : $86,985
Salary Average : $90,917
Salary Average Remaining : $86,985
Domenic DiVincentiis $90,556 (1)
Salary Remaining : $86,640
Salary Average : $90,556
Salary Average Remaining : $86,640
Jesse Pulkkinen $88,083 (1)
Salary Remaining : $84,274
Salary Average : $88,083
Salary Average Remaining : $84,274
Nikita Chibrikov $87,583 (1)
Salary Remaining : $83,796
Salary Average : $87,583
Salary Average Remaining : $83,796
Tyrel Bauer $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Kyle Capobianco $87,500 (2)
Salary Remaining : $83,716
Salary Average : $87,500
Salary Average Remaining : $83,716
Noah Warren $86,500 (1)
Salary Remaining : $82,759
Salary Average : $86,500
Salary Average Remaining : $82,759
Sam Poulin $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
David Gustafsson $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Isaac Poulter $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Henrik Tikkanen $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Ville Heinola $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Tanner Pearson $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Brett Seney $85,000 (1)
Salary Remaining : $81,324
Salary Average : $85,000
Salary Average Remaining : $81,324
Danil Zhilkin $83,167 (1)
Salary Remaining : $79,570
Salary Average : $83,167
Salary Average Remaining : $79,570
Fabian Wagner $83,056 (1)
Salary Remaining : $79,464
Salary Average : $83,056
Salary Average Remaining : $79,464
Parker Ford $81,250 (1)
Salary Remaining : $77,736
Salary Average : $81,250
Salary Average Remaining : $77,736
Danny O'Regan* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Henri Nikkanen* $80,000 (1)
Salary Remaining : $76,541
Salary Average : $80,000
Salary Average Remaining : $76,541
Dmitry Kuzmin* $79,556 (1)
Salary Remaining : $76,115
Salary Average : $79,556
Salary Average Remaining : $76,115
Simon Lundmark $77,500 (1)
Salary Remaining : $74,149
Salary Average : $77,500
Salary Average Remaining : $74,149
Daniel Torgersson* $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Wyatt Bongiovanni $75,000 (1)
Salary Remaining : $71,757
Salary Average : $75,000
Salary Average Remaining : $71,757
Total Farm Players33
Salary Commitment
Year 2026 : $3,065,585
Year 2027 : $858,917
Year 2028 : $210,000
Year 2029 : $210,000
Salary Average Commitment
Year 2026 : $3,065,585
Year 2027 : $858,917
Year 2028 : $210,000
Year 2029 : $210,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$76,900,000

Farm Salary Cap

Under Maximum of
$15,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $122,692,598 $79,262,720 $24,737,280 $2,362,720 $2,355,905 $12,644,095 212849
Boston Bruins $122,373,599 $100,967,790 $3,032,210 $24,067,790 $2,282,917 $12,717,083 202545
Buffalo Sabres $116,838,843 $103,435,160 $564,840 $26,535,160 $2,589,630 $12,410,370 212748
Calgary Flames $145,440,722 $79,976,745 $24,023,255 $3,076,745 $2,263,105 $12,736,895 202545
Carolina Hurricanes $126,080,997 $97,171,510 $6,828,490 $20,271,510 $2,447,920 $12,552,080 202747
Chicago Blackhawks $115,072,130 $95,293,855 $8,706,145 $18,393,855 $2,055,708 $12,944,292 212546
Colorado Avalanche $119,264,474 $103,578,186 $421,814 $26,678,186 $2,427,146 $12,572,854 202646
Columbus Blue Jackets $128,044,095 $100,761,620 $3,238,380 $23,861,620 $3,107,815 $11,892,185 233356
Dallas Stars $127,956,548 $101,162,075 $2,837,925 $24,262,075 $2,525,990 $12,474,010 212647
Detroit Red Wings $129,751,357 $98,829,705 $5,170,295 $21,929,705 $4,611,125 $10,388,875 213758
Edmonton Oilers $124,555,032 $102,649,910 $1,350,090 $25,749,910 $1,939,355 $13,060,645 202242
Florida Panthers $111,826,350 $103,524,995 $475,005 $26,624,995 $2,379,285 $12,620,715 202747
Los Angeles Kings $125,028,129 $103,861,295 $138,705 $26,961,295 $2,432,380 $12,567,620 212849
Minnesota Wild $125,314,974 $84,331,625 $19,668,375 $7,431,625 $3,048,411 $11,951,589 213253
Montreal Canadiens $111,879,146 $95,881,135 $8,118,865 $18,981,135 $2,582,785 $12,417,215 202545
Nashville Predators $129,355,081 $76,941,715 $27,058,285 $41,715 $2,777,590 $12,222,410 213152
New Jersey Devils $127,092,789 $101,883,250 $2,116,750 $24,983,250 $2,160,985 $12,839,015 202646
New York Islanders $122,594,269 $100,730,025 $3,269,975 $23,830,025 $2,756,685 $12,243,315 202848
New York Rangers $128,477,042 $87,419,605 $16,580,395 $10,519,605 $3,575,310 $11,424,690 203656
Ottawa Senators $131,831,296 $101,407,455 $2,592,545 $24,507,455 $2,473,450 $12,526,550 202646
Philadelphia Flyers $125,623,170 $98,301,620 $5,698,380 $21,401,620 $3,547,138 $11,452,862 223658
Pittsburgh Penguins $119,433,445 $86,490,866 $17,509,134 $9,590,866 $2,486,675 $12,513,325 212344
San Jose Sharks $123,962,153 $94,058,275 $9,941,725 $17,158,275 $3,195,260 $11,804,740 212950
Seattle Kraken $136,765,774 $83,781,580 $20,218,420 $6,881,580 $2,920,410 $12,079,590 203050
St. Louis Blues $142,383,756 $99,982,915 $4,017,085 $23,082,915 $2,423,870 $12,576,130 212647
Tampa Bay Lightning $119,135,755 $102,516,925 $1,483,075 $25,616,925 $2,010,950 $12,989,050 202343
Toronto Maple Leafs $124,484,205 $99,377,250 $4,622,750 $22,477,250 $4,016,620 $10,983,380 233558
Utah Mammoth $119,026,589 $102,981,958 $1,018,042 $26,081,958 $2,210,240 $12,789,760 212546
Vancouver Canucks $147,418,731 $99,361,170 $4,638,830 $22,461,170 $4,267,950 $10,732,050 213556
Vegas Golden Knights $127,323,228 $87,107,510 $16,892,490 $10,207,510 $2,962,220 $12,037,780 203252
Washington Capitals $82,795,627 $103,254,965 $745,035 $26,354,965 $5,555,920 $9,444,080 203555
Winnipeg Jets $108,845,401 $101,435,870 $2,564,130 $24,535,870 $3,065,635 $11,934,365 223355