Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Wells Fargo Center |
| Level 1: | 6000 - $100 - 6 000 - 100,00% |
| Level 2: | 5000 - $60 - 5 000 - 100,00% |
| Level 3: | 2000 - $35 - 2 000 - 100,00% |
| Level 4: | 4000 - $25 - 4 000 - 100,00% |
| Luxury : | 1000 - $200 - 1 000 - 100,00% |
| Total Capacity : | 18000 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 2000 - $35 - 2 000 - 100,00% |
| Farm Level 2: | 1000 - $0 - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 40 |
| Average Attendance - % | 18 000 - 100,00% |
| Average Income per Game | $1,587,500 |
| Year to Date Revenue | $3,175,000 |
| Farm |
| Home Games Left | 39 |
| Average Attendance - % | 3 000 - 100,00% |
| Average Income per Game | $87,500 |
| Year to Date Revenue | $175,000 |
Expense |
| Pro Players Total Salaries | $91,400,000 |
| Pro Players Total Average Salaries | $90,812,500 |
| Farm Players Total Salaries | $3,541,757 |
| Farm Players Total Average Salaries | $3,541,757 |
| Coaches Total Salaries | $5,600,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $7,500,000 |
| Pro Year To Date Expenses | $4,678,918 |
| Farm Year To Date Expenses | $202,573 |
| Pro Salary Cap Per Days | $490,878 |
| Pro Salary Cap To Date | $4,407,092 |
| Farm Salary Cap Per Days | $19,145 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $63,500,000 |
| Farm Estimated Season Revenue | $3,412,500 |
| Pro Remaining Season Days | 176 |
| Pro Expenses Per Days | $521,081 |
| Pro Estimated Expenses | $91,710,256 |
| Farm Remaining Season Days | 176 |
| Farm Expenses Per Days | $22,388 |
| Farm Estimated Expenses | $3,940,288 |
| Estimated Season Expenses | $95,650,544 |
| Estimated Season Salary Cap | $98,301,620 |
| Estimate Under Maximum Salary Cap of $104,000,000 | $5,698,380 |
| Estimate Over Minimum Salary Cap of $76,900,000 | $21,401,620 |
| Current Bank Account | $125,079,701 |
| Projected Bank Account | $96,341,657 |
|
Pro Players Salaries |
| Cutter Gauthier |
$13,500,000 (6) |
| -Salary Remaining : |
$12,843,243 |
| -Salary Average : |
$13,500,000 |
| -Salary Average Remaining : |
$12,843,243 |
| Owen Tippett |
$6,200,000 (6) |
| -Salary Remaining : |
$5,898,378 |
| -Salary Average : |
$5,612,500 |
| -Salary Average Remaining : |
$5,339,459 |
| Kris Letang |
$6,100,000 (2) |
| -Salary Remaining : |
$5,803,243 |
| -Salary Average : |
$6,100,000 |
| -Salary Average Remaining : |
$5,803,243 |
| Jonas Brodin |
$6,000,000 (2) |
| -Salary Remaining : |
$5,708,108 |
| -Salary Average : |
$6,000,000 |
| -Salary Average Remaining : |
$5,708,108 |
| Cam York |
$5,150,000 (4) |
| -Salary Remaining : |
$4,899,459 |
| -Salary Average : |
$5,150,000 |
| -Salary Average Remaining : |
$4,899,459 |
| Rasmus Ristolainen |
$5,100,000 (1) |
| -Salary Remaining : |
$4,851,892 |
| -Salary Average : |
$5,100,000 |
| -Salary Average Remaining : |
$4,851,892 |
| Jared McCann |
$5,000,000 (1) |
| -Salary Remaining : |
$4,756,757 |
| -Salary Average : |
$5,000,000 |
| -Salary Average Remaining : |
$4,756,757 |
| Morgan Frost |
$4,375,000 (1) |
| -Salary Remaining : |
$4,162,162 |
| -Salary Average : |
$4,375,000 |
| -Salary Average Remaining : |
$4,162,162 |
| Joonas Korpisalo |
$4,000,000 (2) |
| -Salary Remaining : |
$3,805,405 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$3,805,405 |
| Ville Koivunen |
$4,000,000 (8) |
| -Salary Remaining : |
$3,805,405 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$3,805,405 |
| Noah Cates |
$4,000,000 (1) |
| -Salary Remaining : |
$3,805,405 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$3,805,405 |
| Tyson Foerster |
$3,750,000 (1) |
| -Salary Remaining : |
$3,567,568 |
| -Salary Average : |
$3,750,000 |
| -Salary Average Remaining : |
$3,567,568 |
| Sean Walker |
$3,600,000 (3) |
| -Salary Remaining : |
$3,424,865 |
| -Salary Average : |
$3,600,000 |
| -Salary Average Remaining : |
$3,424,865 |
| Scott Laughton |
$3,500,000 (3) |
| -Salary Remaining : |
$3,329,730 |
| -Salary Average : |
$3,500,000 |
| -Salary Average Remaining : |
$3,329,730 |
| Vladislav Namestnikov |
$3,000,000 (1) |
| -Salary Remaining : |
$2,854,054 |
| -Salary Average : |
$3,000,000 |
| -Salary Average Remaining : |
$2,854,054 |
| Bobby Brink |
$2,750,000 (1) |
| -Salary Remaining : |
$2,616,216 |
| -Salary Average : |
$2,750,000 |
| -Salary Average Remaining : |
$2,616,216 |
| Nick Seeler |
$2,700,000 (2) |
| -Salary Remaining : |
$2,568,649 |
| -Salary Average : |
$2,700,000 |
| -Salary Average Remaining : |
$2,568,649 |
| Garnet Hathaway |
$2,375,000 (1) |
| -Salary Remaining : |
$2,259,459 |
| -Salary Average : |
$2,375,000 |
| -Salary Average Remaining : |
$2,259,459 |
| Samuel Ersson |
$2,200,000 (2) |
| -Salary Remaining : |
$2,092,973 |
| -Salary Average : |
$2,200,000 |
| -Salary Average Remaining : |
$2,092,973 |
| Nicolas Deslauriers |
$2,000,000 (1) |
| -Salary Remaining : |
$1,902,703 |
| -Salary Average : |
$2,000,000 |
| -Salary Average Remaining : |
$1,902,703 |
| Adam Klapka |
$1,250,000 (1) |
| -Salary Remaining : |
$1,189,189 |
| -Salary Average : |
$1,250,000 |
| -Salary Average Remaining : |
$1,189,189 |
| Lars Eller |
$850,000 (1) |
| -Salary Remaining : |
$808,649 |
| -Salary Average : |
$850,000 |
| -Salary Average Remaining : |
$808,649 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2026 : $91,400,000 |
| Year 2027 : $56,950,000 |
| Year 2028 : $35,950,000 |
| Year 2029 : $28,850,000 |
| Salary Average Commitment |
| Year 2026 : $90,812,500 |
| Year 2027 : $56,362,500 |
| Year 2028 : $35,362,500 |
| Year 2029 : $28,262,500 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $90,812,500 |
| Year 2027 : $56,362,500 |
| Year 2028 : $35,362,500 |
| Year 2029 : $28,262,500 |
|
Farm Players Salaries |
| Kaapo Kahkonen |
$300,000 (3) |
| Salary Remaining : |
$285,405 |
| Salary Average : |
$300,000 |
| Salary Average Remaining : |
$285,405 |
| Emil Andrae |
$155,000 (2) |
| Salary Remaining : |
$147,459 |
| Salary Average : |
$155,000 |
| Salary Average Remaining : |
$147,459 |
| Ross Johnston |
$150,000 (2) |
| Salary Remaining : |
$142,703 |
| Salary Average : |
$150,000 |
| Salary Average Remaining : |
$142,703 |
| Liam O'Brien |
$100,000 (1) |
| Salary Remaining : |
$95,135 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$95,135 |
| Caleb MacDonald |
$100,000 (1) |
| Salary Remaining : |
$95,135 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$95,135 |
| Max Jones |
$100,000 (1) |
| Salary Remaining : |
$95,135 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$95,135 |
| Alex Bump |
$97,250 (2) |
| Salary Remaining : |
$92,519 |
| Salary Average : |
$97,250 |
| Salary Average Remaining : |
$92,519 |
| Sam Dickinson |
$95,375 (2) |
| Salary Remaining : |
$90,735 |
| Salary Average : |
$95,375 |
| Salary Average Remaining : |
$90,735 |
| A.J. Greer |
$95,000 (1) |
| Salary Remaining : |
$90,378 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$90,378 |
| Lukas Reichel |
$95,000 (1) |
| Salary Remaining : |
$90,378 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$90,378 |
| Mason Millman* |
$95,000 (1) |
| Salary Remaining : |
$90,378 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$90,378 |
| Connor Punnett |
$94,500 (1) |
| Salary Remaining : |
$89,903 |
| Salary Average : |
$94,500 |
| Salary Average Remaining : |
$89,903 |
| Ty Murchison |
$93,500 (1) |
| Salary Remaining : |
$88,951 |
| Salary Average : |
$93,500 |
| Salary Average Remaining : |
$88,951 |
| Denver Barkey |
$92,583 (2) |
| Salary Remaining : |
$88,079 |
| Salary Average : |
$92,583 |
| Salary Average Remaining : |
$88,079 |
| Massimo Rizzo* |
$92,500 (1) |
| Salary Remaining : |
$88,000 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$88,000 |
| Hunter McDonald |
$91,250 (2) |
| Salary Remaining : |
$86,811 |
| Salary Average : |
$91,250 |
| Salary Average Remaining : |
$86,811 |
| Oliver Bonk |
$90,917 (2) |
| Salary Remaining : |
$86,494 |
| Salary Average : |
$90,917 |
| Salary Average Remaining : |
$86,494 |
| Zachary Massicotte |
$90,300 (1) |
| Salary Remaining : |
$85,907 |
| Salary Average : |
$90,300 |
| Salary Average Remaining : |
$85,907 |
| Jeff Skinner* |
$90,000 (1) |
| Salary Remaining : |
$85,622 |
| Salary Average : |
$90,000 |
| Salary Average Remaining : |
$85,622 |
| Marc McLaughlin |
$90,000 (3) |
| Salary Remaining : |
$85,622 |
| Salary Average : |
$90,000 |
| Salary Average Remaining : |
$85,622 |
| Adam Ginning |
$87,500 (2) |
| Salary Remaining : |
$83,243 |
| Salary Average : |
$87,500 |
| Salary Average Remaining : |
$83,243 |
| Matthew Poitras |
$87,000 (1) |
| Salary Remaining : |
$82,768 |
| Salary Average : |
$87,000 |
| Salary Average Remaining : |
$82,768 |
| James Stefan |
$87,000 (1) |
| Salary Remaining : |
$82,768 |
| Salary Average : |
$87,000 |
| Salary Average Remaining : |
$82,768 |
| Elliot Desnoyers |
$85,000 (1) |
| Salary Remaining : |
$80,865 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$80,865 |
| Ethan Samson |
$85,000 (1) |
| Salary Remaining : |
$80,865 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$80,865 |
| Jon-Randall Avon |
$85,000 (1) |
| Salary Remaining : |
$80,865 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$80,865 |
| Ronnie Attard |
$85,000 (1) |
| Salary Remaining : |
$80,865 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$80,865 |
| Aleksei Kolosov |
$85,000 (1) |
| Salary Remaining : |
$80,865 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$80,865 |
| Alexis Gendron |
$85,000 (1) |
| Salary Remaining : |
$80,865 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$80,865 |
| Helge Grans |
$83,750 (1) |
| Salary Remaining : |
$79,676 |
| Salary Average : |
$83,750 |
| Salary Average Remaining : |
$79,676 |
| Samu Tuomaala* |
$83,083 (1) |
| Salary Remaining : |
$79,041 |
| Salary Average : |
$83,083 |
| Salary Average Remaining : |
$79,041 |
| Avery Hayes |
$83,000 (1) |
| Salary Remaining : |
$78,962 |
| Salary Average : |
$83,000 |
| Salary Average Remaining : |
$78,962 |
| Michael Hrabal |
$80,000 (1) |
| Salary Remaining : |
$76,108 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$76,108 |
| Zayde Wisdom |
$79,750 (1) |
| Salary Remaining : |
$75,870 |
| Salary Average : |
$79,750 |
| Salary Average Remaining : |
$75,870 |
| Olle Lycksell* |
$77,500 (1) |
| Salary Remaining : |
$73,730 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$73,730 |
| Will Zmolek |
$75,000 (1) |
| Salary Remaining : |
$71,351 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$71,351 |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 2026 : $3,541,758 |
| Year 2027 : $1,249,875 |
| Year 2028 : $390,000 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $3,541,758 |
| Year 2027 : $1,249,875 |
| Year 2028 : $390,000 |
| Year 2029 : $0 |
|
Adirondack Phantoms
Barracuda
Belleville
Comets
Crunch de Syracuse
Gulls
Harford Wolf Pack
Hershey Bears
Les Hammers d'Hamilton
Monsters
Moose
Providence Bruins
Reign
Silver Knights
Tuckson Roadrunners
Wilkes-Barre/Scranton Penguins
Canucks d'abbotsford
Checkers 
Coachella Valley Firebirds
Condors
Eagles 
Grand Rapids Griffins
Iowa 
Les Wolves de Chicago
Milwaukee Admirals
Rochester Americans
Rocket 
Rockford IceHogs
Texas Stars
Thunderbirds
Toronto Marlies
Wranglers