Veuillez faire pivoter votre appareil en mode paysage pour une meilleure expérience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 776 - 77,60%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left39
Average Attendance - %2 776 - 92,53%
Average Income per Game$102,050
Year to Date Revenue$204,100

Expense

Pro Players Total Salaries$78,235,416
Pro Players Total Average Salaries$78,235,417
Farm Players Total Salaries$2,372,168
Farm Players Total Average Salaries$2,372,168
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$4,299,515
Farm Year To Date Expenses$133,505
Pro Salary Cap Per Days$422,894
Pro Salary Cap To Date$4,256,270
Farm Salary Cap Per Days$12,823
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,500,000
Farm Estimated Season Revenue$3,979,950
Pro Remaining Season Days175
Pro Expenses Per Days$427,218
Pro Estimated Expenses$74,763,150
Farm Remaining Season Days175
Farm Expenses Per Days$14,985
Farm Estimated Expenses$2,622,375
Estimated Season Expenses$77,385,525
Estimated Season Salary Cap$79,262,720
Estimate Under Maximum Salary Cap of $104,000,000$24,737,280
Estimate Over Minimum Salary Cap of $76,900,000 $2,362,720
Current Bank Account$123,497,161
Projected Bank Account$113,591,586

Pro Players Salaries

Noah Dobson $9,500,000 (7)
-Salary Remaining : $8,986,486
-Salary Average : $9,500,000
-Salary Average Remaining : $8,986,486
Trevor Zegras $9,125,000 (4)
-Salary Remaining : $8,631,757
-Salary Average : $9,125,000
-Salary Average Remaining : $8,631,757
Jakob Chychrun $9,000,000 (7)
-Salary Remaining : $8,513,514
-Salary Average : $9,000,000
-Salary Average Remaining : $8,513,514
Sean Couturier $8,300,000 (2)
-Salary Remaining : $7,851,351
-Salary Average : $8,300,000
-Salary Average Remaining : $7,851,351
Brayden Schenn $6,500,000 (2)
-Salary Remaining : $6,148,649
-Salary Average : $6,500,000
-Salary Average Remaining : $6,148,649
Spencer Knight $5,833,333 (3)
-Salary Remaining : $5,518,018
-Salary Average : $5,833,334
-Salary Average Remaining : $5,518,019
Evander Kane $5,125,000 (1)
-Salary Remaining : $4,847,973
-Salary Average : $5,125,000
-Salary Average Remaining : $4,847,973
Marco Rossi $5,000,000 (2)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
Oliver Bjorkstrand $4,500,000 (1)
-Salary Remaining : $4,256,757
-Salary Average : $4,500,000
-Salary Average Remaining : $4,256,757
Jason Dickinson $3,500,000 (3)
-Salary Remaining : $3,310,811
-Salary Average : $3,500,000
-Salary Average Remaining : $3,310,811
Andrew Peeke $2,750,000 (1)
-Salary Remaining : $2,601,351
-Salary Average : $2,750,000
-Salary Average Remaining : $2,601,351
Logan Brown $1,000,000 (3)
-Salary Remaining : $945,946
-Salary Average : $1,000,000
-Salary Average Remaining : $945,946
Porter Martone $977,917 (2)
-Salary Remaining : $925,057
-Salary Average : $977,917
-Salary Average Remaining : $925,057
Ethan Bear $975,000 (1)
-Salary Remaining : $922,297
-Salary Average : $975,000
-Salary Average Remaining : $922,297
Carter Yakemchuk $941,666 (2)
-Salary Remaining : $890,765
-Salary Average : $941,666
-Salary Average Remaining : $890,765
Ivan Demidov $940,833 (1)
-Salary Remaining : $889,977
-Salary Average : $940,833
-Salary Average Remaining : $889,977
Drew Helleson $925,000 (1)
-Salary Remaining : $875,000
-Salary Average : $925,000
-Salary Average Remaining : $875,000
Calle Rosen $875,000 (2)
-Salary Remaining : $827,703
-Salary Average : $875,000
-Salary Average Remaining : $827,703
Sam Colangelo $850,000 (1)
-Salary Remaining : $804,054
-Salary Average : $850,000
-Salary Average Remaining : $804,054
Thomas Milic $841,667 (1)
-Salary Remaining : $796,171
-Salary Average : $841,667
-Salary Average Remaining : $796,171
Laurent Dauphin $775,000 (1)
-Salary Remaining : $733,108
-Salary Average : $775,000
-Salary Average Remaining : $733,108
Total Pro Players21
Salary Commitment
Year 2026 : $78,235,416
Year 2027 : $60,552,916
Year 2028 : $37,958,333
Year 2029 : $27,625,000
Salary Average Commitment
Year 2026 : $78,235,417
Year 2027 : $60,552,917
Year 2028 : $37,958,334
Year 2029 : $27,625,000
Salary Cap with 1 Way Contract
Year 2026 : $78,235,417
Year 2027 : $60,552,917
Year 2028 : $37,958,334
Year 2029 : $27,625,000

Farm Players Salaries

Oliver Okuliar $97,500 (1)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Sonny Milano* $97,500 (2)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Jake Lucchini $97,500 (1)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Carey Terrance $96,167 (2)
Salary Remaining : $90,969
Salary Average : $96,167
Salary Average Remaining : $90,969
Konnor Smith $95,500 (2)
Salary Remaining : $90,338
Salary Average : $95,500
Salary Average Remaining : $90,338
Quinton Burns $93,833 (2)
Salary Remaining : $88,761
Salary Average : $93,833
Salary Average Remaining : $88,761
Landon Slaggert $91,250 (1)
Salary Remaining : $86,318
Salary Average : $91,250
Salary Average Remaining : $86,318
Adam Engstrom $89,667 (1)
Salary Remaining : $84,820
Salary Average : $89,667
Salary Average Remaining : $84,820
Nico Myatovic $89,667 (1)
Salary Remaining : $84,820
Salary Average : $89,667
Salary Average Remaining : $84,820
Filip Mesar $88,667 (1)
Salary Remaining : $83,874
Salary Average : $88,667
Salary Average Remaining : $83,874
Joakim Kemell $88,667 (1)
Salary Remaining : $83,874
Salary Average : $88,667
Salary Average Remaining : $83,874
Coulson Pitre $85,833 (1)
Salary Remaining : $81,194
Salary Average : $85,833
Salary Average Remaining : $81,194
Zach Dean $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Brendan Brisson $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Jake Furlong $84,167 (1)
Salary Remaining : $79,617
Salary Average : $84,167
Salary Average Remaining : $79,617
Blake Hillman $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Colin Felix $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Connor D. Murphy $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Kyle Crnkovic $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Nikita Nesterenko $78,750 (1)
Salary Remaining : $74,493
Salary Average : $78,750
Salary Average Remaining : $74,493
Marshall Rifai $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Nick Cousins $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Calle Clang* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Josh Lopina $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Rodwin Dionicio* $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Trevor Janicke $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Gage Alexander * $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Brayden Tracey* $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players28
Salary Commitment
Year 2026 : $2,372,168
Year 2027 : $383,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,372,168
Year 2027 : $383,000
Year 2028 : $0
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 965 - 98,25%
Farm Level 2: 1000 - $0 - 981 - 98,07%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$4,762,500
Farm
Home Games Left38
Average Attendance - %2 946 - 98,19%
Average Income per Game$85,969
Year to Date Revenue$257,907

Expense

Pro Players Total Salaries$98,592,857
Pro Players Total Average Salaries$98,592,856
Farm Players Total Salaries$2,279,701
Farm Players Total Average Salaries$2,279,701
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Special Salary Cap Value$2,375,000
Pro Year To Date Expenses$5,572,590
Farm Year To Date Expenses$169,632
Pro Salary Cap Per Days$532,934
Pro Salary Cap To Date$5,329,340
Farm Salary Cap Per Days$12,323
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,912,500
Farm Estimated Season Revenue$3,266,822
Pro Remaining Season Days175
Pro Expenses Per Days$557,259
Pro Estimated Expenses$97,520,325
Farm Remaining Season Days175
Farm Expenses Per Days$16,647
Farm Estimated Expenses$2,913,225
Estimated Season Expenses$100,433,550
Estimated Season Salary Cap$100,967,790
Estimate Under Maximum Salary Cap of $104,000,000$3,032,210
Estimate Over Minimum Salary Cap of $76,900,000 $24,067,790
Current Bank Account$122,896,675
Projected Bank Account$87,642,447

Pro Players Salaries

Bo Horvat $8,500,000 (5)
-Salary Remaining : $8,040,541
-Salary Average : $8,500,000
-Salary Average Remaining : $8,040,541
Jeremy Swayman $8,250,000 (6)
-Salary Remaining : $7,804,054
-Salary Average : $8,250,000
-Salary Average Remaining : $7,804,054
Jordan Kyrou $8,125,000 (5)
-Salary Remaining : $7,685,811
-Salary Average : $8,125,000
-Salary Average Remaining : $7,685,811
Alexis Lafreniere $7,450,000 (6)
-Salary Remaining : $7,047,297
-Salary Average : $7,450,000
-Salary Average Remaining : $7,047,297
Matty Beniers $7,142,857 (5)
-Salary Remaining : $6,756,757
-Salary Average : $7,142,856
-Salary Average Remaining : $6,756,756
Anders Lee $6,800,000 (1)
-Salary Remaining : $6,432,432
-Salary Average : $6,800,000
-Salary Average Remaining : $6,432,432
Connor McMichael $6,750,000 (6)
-Salary Remaining : $6,385,135
-Salary Average : $6,750,000
-Salary Average Remaining : $6,385,135
Hampus Lindholm $6,500,000 (4)
-Salary Remaining : $6,148,649
-Salary Average : $6,500,000
-Salary Average Remaining : $6,148,649
Frederik Andersen $6,000,000 (2)
-Salary Remaining : $5,675,676
-Salary Average : $6,000,000
-Salary Average Remaining : $5,675,676
Kaiden Guhle $5,500,000 (5)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Jake DeBrusk $5,500,000 (5)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Brandon Carlo $4,100,000 (1)
-Salary Remaining : $3,878,378
-Salary Average : $4,100,000
-Salary Average Remaining : $3,878,378
Brenden Dillon $4,000,000 (1)
-Salary Remaining : $3,783,784
-Salary Average : $4,000,000
-Salary Average Remaining : $3,783,784
Jack Quinn $3,375,000 (1)
-Salary Remaining : $3,192,568
-Salary Average : $3,375,000
-Salary Average Remaining : $3,192,568
Alex Newhook $2,900,000 (1)
-Salary Remaining : $2,743,243
-Salary Average : $2,900,000
-Salary Average Remaining : $2,743,243
Kevin Stenlund $2,750,000 (1)
-Salary Remaining : $2,601,351
-Salary Average : $2,750,000
-Salary Average Remaining : $2,601,351
Jesper Boqvist $1,500,000 (1)
-Salary Remaining : $1,418,919
-Salary Average : $1,500,000
-Salary Average Remaining : $1,418,919
Trevor van Riemsdyk $1,500,000 (1)
-Salary Remaining : $1,418,919
-Salary Average : $1,500,000
-Salary Average Remaining : $1,418,919
Emil Heineman $1,100,000 (1)
-Salary Remaining : $1,040,541
-Salary Average : $1,100,000
-Salary Average Remaining : $1,040,541
Jordan Harris $850,000 (1)
-Salary Remaining : $804,054
-Salary Average : $850,000
-Salary Average Remaining : $804,054
Total Pro Players20
Salary Commitment
Year 2026 : $98,592,857
Year 2027 : $69,717,857
Year 2028 : $63,717,857
Year 2029 : $63,717,857
Salary Average Commitment
Year 2026 : $98,592,856
Year 2027 : $69,717,856
Year 2028 : $63,717,856
Year 2029 : $63,717,856
Salary Cap with 1 Way Contract
Year 2026 : $98,592,856
Year 2027 : $69,717,856
Year 2028 : $63,717,856
Year 2029 : $63,717,856

Farm Players Salaries

Nils Hoglander $300,000 (2)
Salary Remaining : $283,784
Salary Average : $300,000
Salary Average Remaining : $283,784
Michal Postava $100,000 (3)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Eduards Tralmaks $97,500 (2)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Jeffrey Viel $97,500 (2)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Dans Locmelis $96,000 (2)
Salary Remaining : $90,811
Salary Average : $96,000
Salary Average Remaining : $90,811
Rutger McGroarty $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Tanner Howe $92,917 (2)
Salary Remaining : $87,894
Salary Average : $92,917
Salary Average Remaining : $87,894
Arno Tiefensee $92,500 (1)
Salary Remaining : $87,500
Salary Average : $92,500
Salary Average Remaining : $87,500
Trevor Kuntar $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Frederic Brunet $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Brett Harrison* $86,367 (1)
Salary Remaining : $81,698
Salary Average : $86,367
Salary Average Remaining : $81,698
Georgii Merkulov $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Fabian Lysell $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Michael Callahan $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Luke Toporowski* $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Riley Duran $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Ryan Mast $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Jackson Edward $83,167 (1)
Salary Remaining : $78,671
Salary Average : $83,167
Salary Average Remaining : $78,671
Devon Levi $81,250 (1)
Salary Remaining : $76,858
Salary Average : $81,250
Salary Average Remaining : $76,858
Joseph Abate $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Dominik Shine $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Jake Schmaltz $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Filip Hallander $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Alec Regula $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Ian Mitchell* $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players25
Salary Commitment
Year 2026 : $2,377,201
Year 2027 : $958,917
Year 2028 : $100,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,377,201
Year 2027 : $958,917
Year 2028 : $100,000
Year 2029 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $130 - 5 898 - 98,30%
Level 2: 5000 - $80 - 4 924 - 98,49%
Level 3: 2000 - $60 - 1 752 - 87,62%
Level 4: 4000 - $35 - 3 984 - 99,60%
Luxury : 1000 - $240 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 965 - 98,27%
Farm Level 2: 1000 - $15 - 763 - 76,33%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %17 559 - 97,55%
Average Income per Game$2,056,583
Year to Date Revenue$6,169,750
Farm
Home Games Left38
Average Attendance - %2 729 - 90,96%
Average Income per Game$100,296
Year to Date Revenue$300,888

Expense

Pro Players Total Salaries$103,810,238
Pro Players Total Average Salaries$103,810,237
Farm Players Total Salaries$2,589,552
Farm Players Total Average Salaries$2,589,552
Coaches Total Salaries$5,800,000
Luxury Taxe Total$0
Special Salary Cap Value($375,000)
Pro Year To Date Expenses$5,881,630
Farm Year To Date Expenses$183,220
Pro Salary Cap Per Days$561,136
Pro Salary Cap To Date$5,611,360
Farm Salary Cap Per Days$13,998
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$80,206,750
Farm Estimated Season Revenue$3,811,248
Pro Remaining Season Days175
Pro Expenses Per Days$588,163
Pro Estimated Expenses$102,928,525
Farm Remaining Season Days175
Farm Expenses Per Days$18,322
Farm Estimated Expenses$3,206,350
Estimated Season Expenses$106,134,875
Estimated Season Salary Cap$103,435,160
Estimate Under Maximum Salary Cap of $104,000,000$564,840
Estimate Over Minimum Salary Cap of $76,900,000 $26,535,160
Current Bank Account$117,808,742
Projected Bank Account$95,691,865

Pro Players Salaries

Rasmus Dahlin $11,000,000 (6)
-Salary Remaining : $10,405,405
-Salary Average : $11,000,000
-Salary Average Remaining : $10,405,405
Alex Tuch $10,500,000 (8)
-Salary Remaining : $9,932,432
-Salary Average : $10,500,000
-Salary Average Remaining : $9,932,432
Owen Power $8,350,000 (5)
-Salary Remaining : $7,898,649
-Salary Average : $8,350,000
-Salary Average Remaining : $7,898,649
John-Jason Peterka $7,700,000 (4)
-Salary Remaining : $7,283,784
-Salary Average : $7,700,000
-Salary Average Remaining : $7,283,784
Zach Benson $7,500,000 (7)
-Salary Remaining : $7,094,595
-Salary Average : $7,500,000
-Salary Average Remaining : $7,094,595
Tage Thompson $7,142,857 (4)
-Salary Remaining : $6,756,757
-Salary Average : $7,142,856
-Salary Average Remaining : $6,756,756
Dylan Cozens $7,100,000 (4)
-Salary Remaining : $6,716,216
-Salary Average : $7,100,000
-Salary Average Remaining : $6,716,216
Jacob Markstrom $6,000,000 (2)
-Salary Remaining : $5,675,676
-Salary Average : $6,000,000
-Salary Average Remaining : $5,675,676
Joel Eriksson Ek $5,250,000 (3)
-Salary Remaining : $4,966,216
-Salary Average : $5,250,000
-Salary Average Remaining : $4,966,216
Pavel Zacha $4,750,000 (1)
-Salary Remaining : $4,493,243
-Salary Average : $4,750,000
-Salary Average Remaining : $4,493,243
Ukko-Pekka Luukkonen $4,750,000 (3)
-Salary Remaining : $4,493,243
-Salary Average : $4,750,000
-Salary Average Remaining : $4,493,243
Frank Vatrano $4,570,000 (2)
-Salary Remaining : $4,322,973
-Salary Average : $4,570,000
-Salary Average Remaining : $4,322,973
Peyton Krebs $4,500,000 (4)
-Salary Remaining : $4,256,757
-Salary Average : $4,500,000
-Salary Average Remaining : $4,256,757
Mattias Samuelsson $4,285,714 (4)
-Salary Remaining : $4,054,054
-Salary Average : $4,285,714
-Salary Average Remaining : $4,054,054
Eetu Luostarinen $3,000,000 (1)
-Salary Remaining : $2,837,838
-Salary Average : $3,000,000
-Salary Average Remaining : $2,837,838
Connor Clifton $2,250,000 (2)
-Salary Remaining : $2,128,378
-Salary Average : $2,250,000
-Salary Average Remaining : $2,128,378
Sam Carrick $1,300,000 (2)
-Salary Remaining : $1,229,730
-Salary Average : $1,300,000
-Salary Average Remaining : $1,229,730
Dmitry Kulikov $1,180,000 (2)
-Salary Remaining : $1,116,216
-Salary Average : $1,180,000
-Salary Average Remaining : $1,116,216
Matthew Schaefer $975,000 (2)
-Salary Remaining : $922,297
-Salary Average : $975,000
-Salary Average Remaining : $922,297
Ilya Protas $856,667 (2)
-Salary Remaining : $810,361
-Salary Average : $856,667
-Salary Average Remaining : $810,361
Zemgus Girgensons $850,000 (1)
-Salary Remaining : $804,054
-Salary Average : $850,000
-Salary Average Remaining : $804,054
Total Pro Players21
Salary Commitment
Year 2026 : $103,810,238
Year 2027 : $95,210,238
Year 2028 : $78,078,571
Year 2029 : $68,078,571
Salary Average Commitment
Year 2026 : $103,810,237
Year 2027 : $95,210,237
Year 2028 : $78,078,570
Year 2029 : $68,078,570
Salary Cap with 1 Way Contract
Year 2026 : $103,810,237
Year 2027 : $95,210,237
Year 2028 : $78,078,570
Year 2029 : $68,078,570

Farm Players Salaries

Jordan Greenway $300,000 (1)
Salary Remaining : $283,784
Salary Average : $300,000
Salary Average Remaining : $283,784
Justin Kirkland $165,000 (1)
Salary Remaining : $156,081
Salary Average : $165,000
Salary Average Remaining : $156,081
Trevor Connelly $97,417 (2)
Salary Remaining : $92,151
Salary Average : $97,417
Salary Average Remaining : $92,151
Viljami Marjala $94,750 (1)
Salary Remaining : $89,628
Salary Average : $94,750
Salary Average Remaining : $89,628
Scott Ratzlaff $93,500 (2)
Salary Remaining : $88,446
Salary Average : $93,500
Salary Average Remaining : $88,446
Dominik Badinka $93,135 (3)
Salary Remaining : $88,101
Salary Average : $93,135
Salary Average Remaining : $88,101
Isak Rosen $92,500 (2)
Salary Remaining : $87,500
Salary Average : $92,500
Salary Average Remaining : $87,500
Juuso Valimaki $90,000 (1)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Noah Ostlund $88,667 (1)
Salary Remaining : $83,874
Salary Average : $88,667
Salary Average Remaining : $83,874
Nikita Novikov* $86,750 (1)
Salary Remaining : $82,061
Salary Average : $86,750
Salary Average Remaining : $82,061
Riley Fiddler-Schultz $86,500 (1)
Salary Remaining : $81,824
Salary Average : $86,500
Salary Average Remaining : $81,824
Zach Metsa $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Carson Meyer $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Jacob Bryson $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Mason Shaw $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Harrison Brunicke $84,583 (2)
Salary Remaining : $80,011
Salary Average : $84,583
Salary Average Remaining : $80,011
Olivier Nadeau $83,667 (1)
Salary Remaining : $79,144
Salary Average : $83,667
Salary Average Remaining : $79,144
Vsevolod Komarov $83,500 (1)
Salary Remaining : $78,986
Salary Average : $83,500
Salary Average Remaining : $78,986
Anton Wahlberg $83,333 (2)
Salary Remaining : $78,829
Salary Average : $83,333
Salary Average Remaining : $78,829
Michael Dipietro $81,250 (1)
Salary Remaining : $76,858
Salary Average : $81,250
Salary Average Remaining : $76,858
Graham Slaggert $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Ryan Johnson $77,500 (2)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Kale Clague* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Nikita Okhotyuk* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Robert Hagg* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Tyson Kozak $77,500 (2)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Cameron Hughes $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Total Farm Players27
Salary Commitment
Year 2026 : $2,589,552
Year 2027 : $699,468
Year 2028 : $93,135
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,589,552
Year 2027 : $699,468
Year 2028 : $93,135
Year 2029 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 697 - 69,70%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left39
Average Attendance - %2 697 - 89,90%
Average Income per Game$100,569
Year to Date Revenue$201,138

Expense

Pro Players Total Salaries$63,376,666
Pro Players Total Average Salaries$63,376,666
Farm Players Total Salaries$2,263,042
Farm Players Total Average Salaries$2,263,042
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$16,600,000
Pro Year To Date Expenses$3,506,850
Farm Year To Date Expenses$165,570
Pro Salary Cap Per Days$342,577
Pro Salary Cap To Date$3,425,770
Farm Salary Cap Per Days$12,233
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,500,000
Farm Estimated Season Revenue$3,922,191
Pro Remaining Season Days175
Pro Expenses Per Days$350,685
Pro Estimated Expenses$61,369,875
Farm Remaining Season Days175
Farm Expenses Per Days$16,557
Farm Estimated Expenses$2,897,475
Estimated Season Expenses$64,267,350
Estimated Season Salary Cap$79,976,745
Estimate Under Maximum Salary Cap of $104,000,000$24,023,255
Estimate Over Minimum Salary Cap of $76,900,000 $3,076,745
Current Bank Account$146,393,876
Projected Bank Account$149,548,717

Pro Players Salaries

Dustin Wolf $7,500,000 (7)
-Salary Remaining : $7,094,595
-Salary Average : $7,500,000
-Salary Average Remaining : $7,094,595
Jeff Petry $7,000,000 (1)
-Salary Remaining : $6,621,622
-Salary Average : $7,000,000
-Salary Average Remaining : $6,621,622
Brendan Gallagher $6,500,000 (1)
-Salary Remaining : $6,148,649
-Salary Average : $6,500,000
-Salary Average Remaining : $6,148,649
Dmitry Orlov $6,500,000 (1)
-Salary Remaining : $6,148,649
-Salary Average : $6,500,000
-Salary Average Remaining : $6,148,649
Jamie Oleksiak $6,300,000 (3)
-Salary Remaining : $5,959,459
-Salary Average : $6,300,000
-Salary Average Remaining : $5,959,459
J.T. Compher $5,100,000 (2)
-Salary Remaining : $4,824,324
-Salary Average : $5,100,000
-Salary Average Remaining : $4,824,324
David Perron $5,000,000 (1)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
John Klingberg $4,400,000 (2)
-Salary Remaining : $4,162,162
-Salary Average : $4,400,000
-Salary Average Remaining : $4,162,162
Zack Bolduc $4,200,000 (4)
-Salary Remaining : $3,972,973
-Salary Average : $4,200,000
-Salary Average Remaining : $3,972,973
Bobby McMann $1,750,000 (1)
-Salary Remaining : $1,655,405
-Salary Average : $1,750,000
-Salary Average Remaining : $1,655,405
Stefan Noesen $1,150,000 (1)
-Salary Remaining : $1,087,838
-Salary Average : $1,150,000
-Salary Average Remaining : $1,087,838
Mats Zuccarello $1,000,000 (1)
-Salary Remaining : $945,946
-Salary Average : $1,000,000
-Salary Average Remaining : $945,946
Artyom Levshunov $975,000 (1)
-Salary Remaining : $922,297
-Salary Average : $975,000
-Salary Average Remaining : $922,297
Beckett Sennecke $942,500 (2)
-Salary Remaining : $891,554
-Salary Average : $942,500
-Salary Average Remaining : $891,554
Dalibor Dvorsky $918,333 (1)
-Salary Remaining : $868,693
-Salary Average : $918,333
-Salary Average Remaining : $868,693
Conor Geekie $886,666 (1)
-Salary Remaining : $838,738
-Salary Average : $886,666
-Salary Average Remaining : $838,738
Dennis Hildeby $841,667 (2)
-Salary Remaining : $796,171
-Salary Average : $841,667
-Salary Average Remaining : $796,171
Dryden Hunt $825,000 (1)
-Salary Remaining : $780,405
-Salary Average : $825,000
-Salary Average Remaining : $780,405
Yan Kuznetsov $812,500 (1)
-Salary Remaining : $768,581
-Salary Average : $812,500
-Salary Average Remaining : $768,581
Jakob Pelletier $775,000 (2)
-Salary Remaining : $733,108
-Salary Average : $775,000
-Salary Average Remaining : $733,108
Total Pro Players20
Salary Commitment
Year 2026 : $63,376,666
Year 2027 : $30,059,167
Year 2028 : $18,000,000
Year 2029 : $11,700,000
Salary Average Commitment
Year 2026 : $63,376,666
Year 2027 : $30,059,167
Year 2028 : $18,000,000
Year 2029 : $11,700,000
Salary Cap with 1 Way Contract
Year 2026 : $63,376,666
Year 2027 : $30,059,167
Year 2028 : $18,000,000
Year 2029 : $11,700,000

Farm Players Salaries

Jimmy Schuldt $125,000 (1)
Salary Remaining : $118,243
Salary Average : $125,000
Salary Average Remaining : $118,243
Nikita Grebyonkin $110,000 (2)
Salary Remaining : $104,054
Salary Average : $110,000
Salary Average Remaining : $104,054
Hayden Hodgson $105,000 (1)
Salary Remaining : $99,324
Salary Average : $105,000
Salary Average Remaining : $99,324
Laurent Brossoit $100,000 (1)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Isaac Howard $97,250 (2)
Salary Remaining : $91,993
Salary Average : $97,250
Salary Average Remaining : $91,993
Konsta Helenius $95,375 (2)
Salary Remaining : $90,220
Salary Average : $95,375
Salary Average Remaining : $90,220
Spencer Smallman $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Etienne Morin $93,417 (2)
Salary Remaining : $88,367
Salary Average : $93,417
Salary Average Remaining : $88,367
Aydar Suniev $92,333 (1)
Salary Remaining : $87,342
Salary Average : $92,333
Salary Average Remaining : $87,342
Jett Woo $90,000 (2)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Andrew Cristall $88,917 (2)
Salary Remaining : $84,110
Salary Average : $88,917
Salary Average Remaining : $84,110
Cole Schwindt $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Parker Bell* $85,750 (1)
Salary Remaining : $81,115
Salary Average : $85,750
Salary Average Remaining : $81,115
Ilya Solovyov $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Alex Jefferies $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Ben Jones $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Rory Kerins $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Xavier Parent $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Jan Bednar* $85,000 (2)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Scott Morrow $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Eddie Genborg $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Jake Boltmann $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Mark Duarte $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Filip Larsson* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Jeremie Poirier* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Total Farm Players25
Salary Commitment
Year 2026 : $2,263,042
Year 2027 : $747,459
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,263,042
Year 2027 : $747,459
Year 2028 : $0
Year 2029 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 968 - 98,40%
Farm Level 2: 1000 - $15 - 786 - 78,60%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$4,762,500
Farm
Home Games Left38
Average Attendance - %2 754 - 91,80%
Average Income per Game$100,838
Year to Date Revenue$302,513

Expense

Pro Players Total Salaries$96,171,455
Pro Players Total Average Salaries$96,171,456
Farm Players Total Salaries$2,472,875
Farm Players Total Average Salaries$2,447,958
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$5,306,570
Farm Year To Date Expenses$176,910
Pro Salary Cap Per Days$519,846
Pro Salary Cap To Date$5,198,460
Farm Salary Cap Per Days$13,232
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,912,500
Farm Estimated Season Revenue$3,831,831
Pro Remaining Season Days175
Pro Expenses Per Days$530,657
Pro Estimated Expenses$92,864,975
Farm Remaining Season Days175
Farm Expenses Per Days$17,691
Farm Estimated Expenses$3,095,925
Estimated Season Expenses$95,960,900
Estimated Season Salary Cap$97,171,510
Estimate Under Maximum Salary Cap of $104,000,000$6,828,490
Estimate Over Minimum Salary Cap of $76,900,000 $20,271,510
Current Bank Account$126,673,945
Projected Bank Account$96,457,376

Pro Players Salaries

Mitchell Marner $12,000,000 (7)
-Salary Remaining : $11,351,351
-Salary Average : $12,000,000
-Salary Average Remaining : $11,351,351
Martin Necas $11,500,000 (8)
-Salary Remaining : $10,878,378
-Salary Average : $11,500,000
-Salary Average Remaining : $10,878,378
Charlie McAvoy $9,500,000 (4)
-Salary Remaining : $8,986,486
-Salary Average : $9,500,000
-Salary Average Remaining : $8,986,486
Ilya Sorokin $8,250,000 (6)
-Salary Remaining : $7,804,054
-Salary Average : $8,250,000
-Salary Average Remaining : $7,804,054
Jack Hughes $8,000,000 (4)
-Salary Remaining : $7,567,568
-Salary Average : $8,000,000
-Salary Average Remaining : $7,567,568
Nico Hischier $7,250,000 (1)
-Salary Remaining : $6,858,108
-Salary Average : $7,250,000
-Salary Average Remaining : $6,858,108
Jaccob Slavin $6,395,955 (7)
-Salary Remaining : $6,050,228
-Salary Average : $6,395,956
-Salary Average Remaining : $6,050,229
Teuvo Teravainen $5,400,000 (1)
-Salary Remaining : $5,108,108
-Salary Average : $5,400,000
-Salary Average Remaining : $5,108,108
Dawson Mercer $4,000,000 (1)
-Salary Remaining : $3,783,784
-Salary Average : $4,000,000
-Salary Average Remaining : $3,783,784
Alexandre Carrier $3,750,000 (1)
-Salary Remaining : $3,547,297
-Salary Average : $3,750,000
-Salary Average Remaining : $3,547,297
Vladimir Tarasenko $3,550,500 (5)
-Salary Remaining : $3,358,581
-Salary Average : $3,550,500
-Salary Average Remaining : $3,358,581
Olli Maatta $3,500,000 (2)
-Salary Remaining : $3,310,811
-Salary Average : $3,500,000
-Salary Average Remaining : $3,310,811
Jordan Staal $2,900,000 (1)
-Salary Remaining : $2,743,243
-Salary Average : $2,900,000
-Salary Average Remaining : $2,743,243
Sam Steel $2,700,000 (1)
-Salary Remaining : $2,554,054
-Salary Average : $2,700,000
-Salary Average Remaining : $2,554,054
Drew O'Connor $2,500,000 (1)
-Salary Remaining : $2,364,865
-Salary Average : $2,500,000
-Salary Average Remaining : $2,364,865
Casey DeSmith $1,200,000 (1)
-Salary Remaining : $1,135,135
-Salary Average : $1,200,000
-Salary Average Remaining : $1,135,135
Joel Kiviranta $1,100,000 (3)
-Salary Remaining : $1,040,541
-Salary Average : $1,100,000
-Salary Average Remaining : $1,040,541
Curtis Lazar $925,000 (2)
-Salary Remaining : $875,000
-Salary Average : $925,000
-Salary Average Remaining : $875,000
Louis Crevier $900,000 (1)
-Salary Remaining : $851,351
-Salary Average : $900,000
-Salary Average Remaining : $851,351
Brent Burns $850,000 (1)
-Salary Remaining : $804,054
-Salary Average : $850,000
-Salary Average Remaining : $804,054
Total Pro Players20
Salary Commitment
Year 2026 : $96,171,455
Year 2027 : $64,721,455
Year 2028 : $60,296,455
Year 2029 : $59,196,455
Salary Average Commitment
Year 2026 : $96,171,456
Year 2027 : $64,721,456
Year 2028 : $60,296,456
Year 2029 : $59,196,456
Salary Cap with 1 Way Contract
Year 2026 : $96,171,456
Year 2027 : $64,721,456
Year 2028 : $60,296,456
Year 2029 : $59,196,456

Farm Players Salaries

Tyler Kleven $160,000 (1)
Salary Remaining : $151,351
Salary Average : $160,000
Salary Average Remaining : $151,351
Joel Nystrom $122,500 (4)
Salary Remaining : $115,878
Salary Average : $122,500
Salary Average Remaining : $115,878
Sean Farrell $105,000 (2)
Salary Remaining : $99,324
Salary Average : $105,000
Salary Average Remaining : $99,324
Nikita Zaitsev* $97,500 (2)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Ty Smith* $97,500 (2)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Jakub Lauko* $95,000 (2)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Jaret Anderson-Dolan $95,000 (2)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Mathew Dumba $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Jakub Malek $92,500 (2)
Salary Remaining : $87,500
Salary Average : $92,500
Salary Average Remaining : $87,500
Charles-Alexis Legault $91,583 (1)
Salary Remaining : $86,633
Salary Average : $91,583
Salary Average Remaining : $86,633
Lucas Mercuri $91,375 (1)
Salary Remaining : $86,436
Salary Average : $91,375
Salary Average Remaining : $86,436
Jakub Brabenec* $90,000 (2)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Kole Lind $90,000 (2)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Bradly Nadeau $88,667 (2)
Salary Remaining : $83,874
Salary Average : $75,000
Salary Average Remaining : $70,946
Gleb Trikozov $86,250 (1)
Salary Remaining : $81,588
Salary Average : $75,000
Salary Average Remaining : $70,946
Domenick Fensore $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Yaniv Perets $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Ryan Suzuki $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Aleksi Heimosalmi $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Ronan Seeley* $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Cade Webber $82,500 (1)
Salary Remaining : $78,041
Salary Average : $82,500
Salary Average Remaining : $78,041
Noah Powell $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Mikhail Berdin $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Noel Gunler* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Tyson Feist $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Jamieson Rees* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Isaac Ratcliffe* $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players27
Salary Commitment
Year 2026 : $2,472,875
Year 2027 : $973,667
Year 2028 : $122,500
Year 2029 : $122,500
Salary Average Commitment
Year 2026 : $2,447,958
Year 2027 : $960,000
Year 2028 : $122,500
Year 2029 : $122,500

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $0 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left41
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$1,587,500
Farm
Home Games Left40
Average Attendance - %3 000 - 100,00%
Average Income per Game$87,500
Year to Date Revenue$87,500

Expense

Pro Players Total Salaries$100,334,999
Pro Players Total Average Salaries$100,334,999
Farm Players Total Salaries$2,053,917
Farm Players Total Average Salaries$2,053,917
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$5,447,298
Farm Year To Date Expenses$134,478
Pro Salary Cap Per Days$542,351
Pro Salary Cap To Date$5,382,430
Farm Salary Cap Per Days$11,102
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,087,500
Farm Estimated Season Revenue$3,500,000
Pro Remaining Season Days175
Pro Expenses Per Days$548,838
Pro Estimated Expenses$96,046,650
Farm Remaining Season Days175
Farm Expenses Per Days$13,264
Farm Estimated Expenses$2,321,200
Estimated Season Expenses$98,367,850
Estimated Season Salary Cap$95,293,855
Estimate Under Maximum Salary Cap of $104,000,000$8,706,145
Estimate Over Minimum Salary Cap of $76,900,000 $18,393,855
Current Bank Account$113,947,926
Projected Bank Account$84,167,576

Pro Players Salaries

Auston Matthews $13,250,000 (2)
-Salary Remaining : $12,533,784
-Salary Average : $13,250,000
-Salary Average Remaining : $12,533,784
Robert Thomas $8,125,000 (5)
-Salary Remaining : $7,685,811
-Salary Average : $8,125,000
-Salary Average Remaining : $7,685,811
Andrei Svechnikov $7,750,000 (3)
-Salary Remaining : $7,331,081
-Salary Average : $7,750,000
-Salary Average Remaining : $7,331,081
Brady Skjei $7,000,000 (5)
-Salary Remaining : $6,621,622
-Salary Average : $7,000,000
-Salary Average Remaining : $6,621,622
John Gibson $6,400,000 (1)
-Salary Remaining : $6,054,054
-Salary Average : $6,400,000
-Salary Average Remaining : $6,054,054
MacKenzie Weegar $6,250,000 (5)
-Salary Remaining : $5,912,162
-Salary Average : $6,250,000
-Salary Average Remaining : $5,912,162
Andre Burakovsky $5,500,000 (1)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Evgeni Malkin $5,500,000 (1)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Samuel Girard $5,000,000 (1)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
Joey Daccord $5,000,000 (4)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
Jack Drury $4,500,000 (5)
-Salary Remaining : $4,256,757
-Salary Average : $4,500,000
-Salary Average Remaining : $4,256,757
Alex Ovechkin $4,250,000 (1)
-Salary Remaining : $4,020,270
-Salary Average : $4,250,000
-Salary Average Remaining : $4,020,270
Jonathan Drouin $4,000,000 (1)
-Salary Remaining : $3,783,784
-Salary Average : $4,000,000
-Salary Average Remaining : $3,783,784
Scott Mayfield $3,500,000 (4)
-Salary Remaining : $3,310,811
-Salary Average : $3,500,000
-Salary Average Remaining : $3,310,811
Jonas Siegenthaler $3,400,000 (2)
-Salary Remaining : $3,216,216
-Salary Average : $3,400,000
-Salary Average Remaining : $3,216,216
Casey Cizikas $2,500,000 (1)
-Salary Remaining : $2,364,865
-Salary Average : $2,500,000
-Salary Average Remaining : $2,364,865
Tomas Nosek $2,499,999 (2)
-Salary Remaining : $2,364,864
-Salary Average : $2,499,999
-Salary Average Remaining : $2,364,864
Ben Chiarot $2,100,000 (1)
-Salary Remaining : $1,986,486
-Salary Average : $2,100,000
-Salary Average Remaining : $1,986,486
Wyatt Kaiser $1,700,000 (1)
-Salary Remaining : $1,608,108
-Salary Average : $1,700,000
-Salary Average Remaining : $1,608,108
Philipp Kurashev $1,200,000 (1)
-Salary Remaining : $1,135,135
-Salary Average : $1,200,000
-Salary Average Remaining : $1,135,135
Dominic James $910,000 (1)
-Salary Remaining : $860,811
-Salary Average : $910,000
-Salary Average Remaining : $860,811
Total Pro Players21
Salary Commitment
Year 2026 : $100,334,999
Year 2027 : $61,274,999
Year 2028 : $42,125,000
Year 2029 : $34,375,000
Salary Average Commitment
Year 2026 : $100,334,999
Year 2027 : $61,274,999
Year 2028 : $42,125,000
Year 2029 : $34,375,000
Salary Cap with 1 Way Contract
Year 2026 : $100,334,999
Year 2027 : $61,274,999
Year 2028 : $42,125,000
Year 2029 : $34,375,000

Farm Players Salaries

Jalen Luypen $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Devin Kaplan $94,667 (1)
Salary Remaining : $89,550
Salary Average : $94,667
Salary Average Remaining : $89,550
Bogdan Trineyev $90,000 (2)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Vinnie Hinostroza $90,000 (2)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Paul Ludwinski $90,000 (1)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Ryder Rolston* $89,500 (1)
Salary Remaining : $84,662
Salary Average : $89,500
Salary Average Remaining : $84,662
Jakub Rychlovsky* $87,000 (1)
Salary Remaining : $82,297
Salary Average : $87,000
Salary Average Remaining : $82,297
Alexander Suzdalev $86,500 (1)
Salary Remaining : $81,824
Salary Average : $86,500
Salary Average Remaining : $81,824
Isaak Phillips $81,250 (1)
Salary Remaining : $76,858
Salary Average : $81,250
Salary Average Remaining : $76,858
Matt Murray $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Dysin Mayo $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Justin Holl $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Andreas Englund $80,000 (3)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Jeremy Brodeur $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Cal Petersen $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Cale Morris $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
James Reimer $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Mike Hardman* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
MacKenzie Entwistle $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Ben Gleason $77,500 (2)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Alexander Alexeyev* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Ryan Gagnier* $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Andrew Perrott $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Jake McGrew $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Aaron Dell* $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players25
Salary Commitment
Year 2026 : $2,053,917
Year 2027 : $497,500
Year 2028 : $80,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,053,917
Year 2027 : $497,500
Year 2028 : $80,000
Year 2029 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 983 - 99,13%
Farm Level 2: 1000 - $15 - 755 - 75,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left39
Average Attendance - %2 738 - 91,25%
Average Income per Game$100,891
Year to Date Revenue$201,781

Expense

Pro Players Total Salaries$110,577,714
Pro Players Total Average Salaries$110,577,714
Farm Players Total Salaries$2,427,134
Farm Players Total Average Salaries$2,427,134
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value($7,000,000)
Pro Year To Date Expenses$6,058,791
Farm Year To Date Expenses$174,386
Pro Salary Cap Per Days$597,717
Pro Salary Cap To Date$5,977,711
Farm Salary Cap Per Days$13,120
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,500,000
Farm Estimated Season Revenue$3,934,730
Pro Remaining Season Days175
Pro Expenses Per Days$605,825
Pro Estimated Expenses$106,019,375
Farm Remaining Season Days175
Farm Expenses Per Days$17,444
Farm Estimated Expenses$3,052,700
Estimated Season Expenses$109,072,075
Estimated Season Salary Cap$103,578,186
Estimate Under Maximum Salary Cap of $104,000,000$421,814
Estimate Over Minimum Salary Cap of $76,900,000 $26,678,186
Current Bank Account$118,017,936
Projected Bank Account$76,380,591

Pro Players Salaries

Nathan MacKinnon $12,500,000 (5)
-Salary Remaining : $11,824,324
-Salary Average : $12,500,000
-Salary Average Remaining : $11,824,324
David Pastrnak $11,250,000 (5)
-Salary Remaining : $10,641,892
-Salary Average : $11,250,000
-Salary Average Remaining : $10,641,892
Linus Ullmark $8,250,000 (3)
-Salary Remaining : $7,804,054
-Salary Average : $8,250,000
-Salary Average Remaining : $7,804,054
Brady Tkachuk $8,205,714 (2)
-Salary Remaining : $7,762,162
-Salary Average : $8,205,714
-Salary Average Remaining : $7,762,162
Nick Schmaltz $8,000,000 (8)
-Salary Remaining : $7,567,568
-Salary Average : $8,000,000
-Salary Average Remaining : $7,567,568
Shea Theodore $7,430,000 (6)
-Salary Remaining : $7,028,378
-Salary Average : $7,430,000
-Salary Average Remaining : $7,028,378
Noah Hanifin $7,350,000 (6)
-Salary Remaining : $6,952,703
-Salary Average : $7,350,000
-Salary Average Remaining : $6,952,703
Clayton Keller $7,150,000 (2)
-Salary Remaining : $6,763,514
-Salary Average : $7,150,000
-Salary Average Remaining : $6,763,514
Bowen Byram $6,250,000 (1)
-Salary Remaining : $5,912,162
-Salary Average : $6,250,000
-Salary Average Remaining : $5,912,162
Ivan Barbashev $5,000,000 (1)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
Blake Coleman $4,900,000 (1)
-Salary Remaining : $4,635,135
-Salary Average : $4,900,000
-Salary Average Remaining : $4,635,135
Jason Zucker $4,750,000 (1)
-Salary Remaining : $4,493,243
-Salary Average : $4,750,000
-Salary Average Remaining : $4,493,243
Mason Marchment $4,500,000 (2)
-Salary Remaining : $4,256,757
-Salary Average : $4,500,000
-Salary Average Remaining : $4,256,757
Josh Manson $3,950,000 (2)
-Salary Remaining : $3,736,486
-Salary Average : $3,950,000
-Salary Average Remaining : $3,736,486
Simon Holmstrom $3,625,000 (1)
-Salary Remaining : $3,429,054
-Salary Average : $3,625,000
-Salary Average Remaining : $3,429,054
Akira Schmid $2,000,000 (2)
-Salary Remaining : $1,891,892
-Salary Average : $2,000,000
-Salary Average Remaining : $1,891,892
Parker Kelly $1,700,000 (4)
-Salary Remaining : $1,608,108
-Salary Average : $1,700,000
-Salary Average Remaining : $1,608,108
Mark Kastelic $1,567,000 (2)
-Salary Remaining : $1,482,297
-Salary Average : $1,567,000
-Salary Average Remaining : $1,482,297
Simon Benoit $1,350,000 (2)
-Salary Remaining : $1,277,027
-Salary Average : $1,350,000
-Salary Average Remaining : $1,277,027
Josh Mahura $850,000 (2)
-Salary Remaining : $804,054
-Salary Average : $850,000
-Salary Average Remaining : $804,054
Total Pro Players20
Salary Commitment
Year 2026 : $110,577,714
Year 2027 : $86,052,714
Year 2028 : $56,480,000
Year 2029 : $48,230,000
Salary Average Commitment
Year 2026 : $110,577,714
Year 2027 : $86,052,714
Year 2028 : $56,480,000
Year 2029 : $48,230,000
Salary Cap with 1 Way Contract
Year 2026 : $110,577,714
Year 2027 : $86,052,714
Year 2028 : $56,480,000
Year 2029 : $48,230,000

Farm Players Salaries

Justin Danforth $200,000 (1)
Salary Remaining : $189,189
Salary Average : $200,000
Salary Average Remaining : $189,189
Kurtis MacDermid $115,000 (1)
Salary Remaining : $108,784
Salary Average : $115,000
Salary Average Remaining : $108,784
Ryan Winterton $112,500 (2)
Salary Remaining : $106,419
Salary Average : $112,500
Salary Average Remaining : $106,419
Kevin Reidler $100,000 (3)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Gabriel Fortier* $100,000 (3)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Libor Hajek $100,000 (3)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Ben Meyers $100,000 (2)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Kalle Vaisanen $100,000 (3)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Ryan Greene $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Taylor Makar $92,500 (1)
Salary Remaining : $87,500
Salary Average : $92,500
Salary Average Remaining : $87,500
Philip Tomasino $90,000 (1)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Arshdeep Bains $88,800 (1)
Salary Remaining : $84,000
Salary Average : $88,800
Salary Average Remaining : $84,000
Owen Pickering $88,667 (1)
Salary Remaining : $83,874
Salary Average : $88,667
Salary Average Remaining : $83,874
Ivan Ivan $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Matt Stienburg $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Jason Polin $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Damian Clara $84,667 (2)
Salary Remaining : $80,090
Salary Average : $84,667
Salary Average Remaining : $80,090
Justin Sourdif $82,500 (1)
Salary Remaining : $78,041
Salary Average : $82,500
Salary Average Remaining : $78,041
Adam Scheel* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Alex Kannok-Leipert $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Keaton Middleton $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Nate Clurman* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Wyatt Aamodt $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Boris Katchouk $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Alex Belzile $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Ryan Sandelin $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players26
Salary Commitment
Year 2026 : $2,427,134
Year 2027 : $697,167
Year 2028 : $400,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,427,134
Year 2027 : $697,167
Year 2028 : $400,000
Year 2029 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $110 - 5 954 - 99,23%
Level 2: 5000 - $70 - 5 000 - 100,00%
Level 3: 2000 - $45 - 2 000 - 100,00%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $210 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 943 - 97,15%
Farm Level 2: 1000 - $15 - 839 - 83,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %17 954 - 99,74%
Average Income per Game$1,806,175
Year to Date Revenue$3,612,350
Farm
Home Games Left39
Average Attendance - %2 782 - 92,73%
Average Income per Game$100,738
Year to Date Revenue$201,475

Expense

Pro Players Total Salaries$99,761,666
Pro Players Total Average Salaries$99,761,666
Farm Players Total Salaries$3,107,891
Farm Players Total Average Salaries$3,107,891
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$5,527,660
Farm Year To Date Expenses$211,240
Pro Salary Cap Per Days$539,252
Pro Salary Cap To Date$5,392,520
Farm Salary Cap Per Days$16,799
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$72,247,000
Farm Estimated Season Revenue$3,928,762
Pro Remaining Season Days175
Pro Expenses Per Days$552,766
Pro Estimated Expenses$96,734,050
Farm Remaining Season Days175
Farm Expenses Per Days$21,124
Farm Estimated Expenses$3,696,700
Estimated Season Expenses$100,430,750
Estimated Season Salary Cap$100,761,620
Estimate Under Maximum Salary Cap of $104,000,000$3,238,380
Estimate Over Minimum Salary Cap of $76,900,000 $23,861,620
Current Bank Account$126,896,315
Projected Bank Account$102,641,327

Pro Players Salaries

Leo Carlsson $18,000,000 (5)
-Salary Remaining : $17,027,027
-Salary Average : $18,000,000
-Salary Average Remaining : $17,027,027
Pavel Dorofeyev $11,000,000 (7)
-Salary Remaining : $10,405,405
-Salary Average : $11,000,000
-Salary Average Remaining : $10,405,405
Thomas Chabot $8,000,000 (2)
-Salary Remaining : $7,567,568
-Salary Average : $8,000,000
-Salary Average Remaining : $7,567,568
Juuse Saros $7,740,000 (7)
-Salary Remaining : $7,321,622
-Salary Average : $7,740,000
-Salary Average Remaining : $7,321,622
Vladislav Gavrikov $7,000,000 (6)
-Salary Remaining : $6,621,622
-Salary Average : $7,000,000
-Salary Average Remaining : $6,621,622
Yegor Chinakhov $6,250,000 (3)
-Salary Remaining : $5,912,162
-Salary Average : $6,250,000
-Salary Average Remaining : $5,912,162
Damon Severson $6,250,000 (5)
-Salary Remaining : $5,912,162
-Salary Average : $6,250,000
-Salary Average Remaining : $5,912,162
Ryan Strome $5,000,000 (1)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
Barrett Hayton $4,775,000 (1)
-Salary Remaining : $4,516,892
-Salary Average : $4,775,000
-Salary Average Remaining : $4,516,892
Jake Middleton $4,500,000 (1)
-Salary Remaining : $4,256,757
-Salary Average : $4,500,000
-Salary Average Remaining : $4,256,757
Dmitri Voronkov $4,175,000 (1)
-Salary Remaining : $3,949,324
-Salary Average : $4,175,000
-Salary Average Remaining : $3,949,324
Jack Roslovic $4,000,000 (1)
-Salary Remaining : $3,783,784
-Salary Average : $4,000,000
-Salary Average Remaining : $3,783,784
Mathieu Olivier $3,000,000 (5)
-Salary Remaining : $2,837,838
-Salary Average : $3,000,000
-Salary Average Remaining : $2,837,838
Alexandre Texier $2,500,000 (2)
-Salary Remaining : $2,364,865
-Salary Average : $2,500,000
-Salary Average Remaining : $2,364,865
Ryker Evans $2,050,000 (1)
-Salary Remaining : $1,939,189
-Salary Average : $2,050,000
-Salary Average Remaining : $1,939,189
Daniil Tarasov $2,000,000 (1)
-Salary Remaining : $1,891,892
-Salary Average : $2,000,000
-Salary Average Remaining : $1,891,892
Kent Johnson $1,800,000 (1)
-Salary Remaining : $1,702,703
-Salary Average : $1,800,000
-Salary Average Remaining : $1,702,703
Jake Bean $1,750,000 (1)
-Salary Remaining : $1,655,405
-Salary Average : $1,750,000
-Salary Average Remaining : $1,655,405
Nick Blankenburg $1,400,000 (1)
-Salary Remaining : $1,324,324
-Salary Average : $1,400,000
-Salary Average Remaining : $1,324,324
Denton Mateychuk $886,666 (1)
-Salary Remaining : $838,738
-Salary Average : $886,666
-Salary Average Remaining : $838,738
Luca Del Bel Belluz $860,000 (1)
-Salary Remaining : $813,514
-Salary Average : $860,000
-Salary Average Remaining : $813,514
Adam Boqvist $850,000 (1)
-Salary Remaining : $804,054
-Salary Average : $850,000
-Salary Average Remaining : $804,054
Michael Carcone $750,000 (1)
-Salary Remaining : $709,459
-Salary Average : $750,000
-Salary Average Remaining : $709,459
Total Pro Players23
Salary Commitment
Year 2026 : $104,536,666
Year 2027 : $69,740,000
Year 2028 : $59,240,000
Year 2029 : $52,990,000
Salary Average Commitment
Year 2026 : $104,536,666
Year 2027 : $69,740,000
Year 2028 : $59,240,000
Year 2029 : $52,990,000
Salary Cap with 1 Way Contract
Year 2026 : $104,536,666
Year 2027 : $69,740,000
Year 2028 : $59,240,000
Year 2029 : $52,990,000

Farm Players Salaries

Alex Nylander $200,000 (1)
Salary Remaining : $189,189
Salary Average : $200,000
Salary Average Remaining : $189,189
David Jiricek $150,000 (2)
Salary Remaining : $141,892
Salary Average : $150,000
Salary Average Remaining : $141,892
Colton Dach $120,000 (2)
Salary Remaining : $113,514
Salary Average : $120,000
Salary Average Remaining : $113,514
Trey Taylor $99,000 (1)
Salary Remaining : $93,649
Salary Average : $99,000
Salary Average Remaining : $93,649
Michael Misa $98,625 (2)
Salary Remaining : $93,294
Salary Average : $98,625
Salary Average Remaining : $93,294
Jake Christiansen $97,500 (1)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Guillaume Richard $94,250 (1)
Salary Remaining : $89,155
Salary Average : $94,250
Salary Average Remaining : $89,155
Oliver Moore $94,167 (1)
Salary Remaining : $89,077
Salary Average : $94,167
Salary Average Remaining : $89,077
Theo Lindstein $94,083 (2)
Salary Remaining : $88,998
Salary Average : $94,083
Salary Average Remaining : $88,998
Luca Pinelli $93,417 (2)
Salary Remaining : $88,367
Salary Average : $93,417
Salary Average Remaining : $88,367
Aku Koskenvuo $92,500 (1)
Salary Remaining : $87,500
Salary Average : $92,500
Salary Average Remaining : $87,500
Jiri Kulich $91,833 (1)
Salary Remaining : $86,869
Salary Average : $91,833
Salary Average Remaining : $86,869
Quentin Musty $90,917 (2)
Salary Remaining : $86,002
Salary Average : $90,917
Salary Average Remaining : $86,002
Trey Fix-Wolansky $90,000 (1)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Easton Cowan $90,000 (2)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Cole Eiserman $88,100 (1)
Salary Remaining : $83,338
Salary Average : $88,100
Salary Average Remaining : $83,338
Cole McWard $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Mikael Pyyhtia $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Nolan Allan $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Gavin Brindley $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Jordan Dumais $86,000 (1)
Salary Remaining : $81,351
Salary Average : $86,000
Salary Average Remaining : $81,351
Cole Clayton $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
James Malatesta $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Hunter McKown $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Viktor Neuchev $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Liam Foudy $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Cameron Butler $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Josh Dunne $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Corson Ceulemans $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Stanislav Svozil* $82,500 (1)
Salary Remaining : $78,041
Salary Average : $82,500
Salary Average Remaining : $78,041
Ole Bjorgvik-Holm* $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Brandon Bussi $75,000 (2)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Malcolm Subban* $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players33
Salary Commitment
Year 2026 : $3,107,892
Year 2027 : $1,162,042
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,107,892
Year 2027 : $1,162,042
Year 2028 : $0
Year 2029 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $105 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 992 - 99,60%
Farm Level 2: 1000 - $15 - 825 - 82,45%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,625,000
Year to Date Revenue$3,250,000
Farm
Home Games Left39
Average Attendance - %2 817 - 93,88%
Average Income per Game$102,610
Year to Date Revenue$205,219

Expense

Pro Players Total Salaries$105,412,003
Pro Players Total Average Salaries$105,412,003
Farm Players Total Salaries$2,526,000
Farm Players Total Average Salaries$2,526,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value($4,250,000)
Pro Year To Date Expenses$5,806,050
Farm Year To Date Expenses$158,160
Pro Salary Cap Per Days$569,795
Pro Salary Cap To Date$5,697,950
Farm Salary Cap Per Days$13,654
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,000,000
Farm Estimated Season Revenue$4,001,770
Pro Remaining Season Days175
Pro Expenses Per Days$580,605
Pro Estimated Expenses$101,605,875
Farm Remaining Season Days175
Farm Expenses Per Days$15,816
Farm Estimated Expenses$2,767,800
Estimated Season Expenses$104,373,675
Estimated Season Salary Cap$101,162,075
Estimate Under Maximum Salary Cap of $104,000,000$2,837,925
Estimate Over Minimum Salary Cap of $76,900,000 $24,262,075
Current Bank Account$126,763,706
Projected Bank Account$91,391,801

Pro Players Salaries

Thomas Harley $10,587,000 (8)
-Salary Remaining : $10,014,730
-Salary Average : $10,587,000
-Salary Average Remaining : $10,014,730
Tyler Seguin $9,850,000 (1)
-Salary Remaining : $9,317,568
-Salary Average : $9,850,000
-Salary Average Remaining : $9,317,568
Miro Heiskanen $8,450,000 (3)
-Salary Remaining : $7,993,243
-Salary Average : $8,450,000
-Salary Average Remaining : $7,993,243
Roope Hintz $8,450,000 (5)
-Salary Remaining : $7,993,243
-Salary Average : $8,450,000
-Salary Average Remaining : $7,993,243
Jake Oettinger $8,250,000 (7)
-Salary Remaining : $7,804,054
-Salary Average : $8,250,000
-Salary Average Remaining : $7,804,054
Brandon Hagel $6,500,000 (6)
-Salary Remaining : $6,148,649
-Salary Average : $6,500,000
-Salary Average Remaining : $6,148,649
Josh Morrissey $6,250,000 (2)
-Salary Remaining : $5,912,162
-Salary Average : $6,250,000
-Salary Average Remaining : $5,912,162
Cole Perfetti $6,000,000 (5)
-Salary Remaining : $5,675,676
-Salary Average : $6,000,000
-Salary Average Remaining : $5,675,676
Phillip Danault $5,500,000 (1)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Mavrik Bourque $5,500,000 (6)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Erik Cernak $5,200,000 (5)
-Salary Remaining : $4,918,919
-Salary Average : $5,200,000
-Salary Average Remaining : $4,918,919
Nico Sturm $5,000,000 (3)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
Matt Duchene $4,500,000 (3)
-Salary Remaining : $4,256,757
-Salary Average : $4,500,000
-Salary Average Remaining : $4,256,757
Mark Jankowski $3,500,001 (3)
-Salary Remaining : $3,310,812
-Salary Average : $3,500,001
-Salary Average Remaining : $3,310,812
Anthony Mantha $3,000,001 (2)
-Salary Remaining : $2,837,839
-Salary Average : $3,000,001
-Salary Average Remaining : $2,837,839
Zach Whitecloud $2,750,000 (2)
-Salary Remaining : $2,601,351
-Salary Average : $2,750,000
-Salary Average Remaining : $2,601,351
Scott Wedgewood $2,500,000 (1)
-Salary Remaining : $2,364,865
-Salary Average : $2,500,000
-Salary Average Remaining : $2,364,865
Travis Dermott $1,000,001 (1)
-Salary Remaining : $945,947
-Salary Average : $1,000,001
-Salary Average Remaining : $945,947
Brendan Gaunce $950,000 (1)
-Salary Remaining : $898,649
-Salary Average : $950,000
-Salary Average Remaining : $898,649
Jamie Benn $850,000 (1)
-Salary Remaining : $804,054
-Salary Average : $850,000
-Salary Average Remaining : $804,054
Oskar Back $825,000 (1)
-Salary Remaining : $780,405
-Salary Average : $825,000
-Salary Average Remaining : $780,405
Total Pro Players21
Salary Commitment
Year 2026 : $105,412,003
Year 2027 : $83,937,002
Year 2028 : $71,937,001
Year 2029 : $50,487,000
Salary Average Commitment
Year 2026 : $105,412,003
Year 2027 : $83,937,002
Year 2028 : $71,937,001
Year 2029 : $50,487,000
Salary Cap with 1 Way Contract
Year 2026 : $105,412,003
Year 2027 : $83,937,002
Year 2028 : $71,937,001
Year 2029 : $50,487,000

Farm Players Salaries

Nils Lundkvist $175,000 (2)
Salary Remaining : $165,541
Salary Average : $175,000
Salary Average Remaining : $165,541
Ty Dellandrea $162,500 (2)
Salary Remaining : $153,716
Salary Average : $162,500
Salary Average Remaining : $153,716
Brandon Duhaime $100,000 (1)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Jonas Johansson $100,000 (1)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Sawyer Boulton $100,000 (2)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Scott Reedy $100,000 (1)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
John Leonard $100,000 (2)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Ivan Prosvetov $100,000 (2)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Jonny Brodzinski $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Jacob Murray $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Jacob Perreault $95,000 (2)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Artem Guryev $95,000 (2)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Jett Luchanko $94,250 (2)
Salary Remaining : $89,155
Salary Average : $94,250
Salary Average Remaining : $89,155
Tristan Bertucci $93,417 (2)
Salary Remaining : $88,367
Salary Average : $93,417
Salary Average Remaining : $88,367
Eriks Mateiko $93,250 (3)
Salary Remaining : $88,209
Salary Average : $93,250
Salary Average Remaining : $88,209
Jett Jones $91,000 (2)
Salary Remaining : $86,081
Salary Average : $91,000
Salary Average Remaining : $86,081
Maveric Lamoureux $88,667 (1)
Salary Remaining : $83,874
Salary Average : $88,667
Salary Average Remaining : $83,874
Matthew Seminoff $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Kyle McDonald $87,000 (1)
Salary Remaining : $82,297
Salary Average : $87,000
Salary Average Remaining : $82,297
Chase Wheatcroft $86,250 (1)
Salary Remaining : $81,588
Salary Average : $86,250
Salary Average Remaining : $81,588
Gavin White $85,750 (1)
Salary Remaining : $81,115
Salary Average : $85,750
Salary Average Remaining : $81,115
Christian Kyrou $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Artem Grushnikov* $81,417 (1)
Salary Remaining : $77,016
Salary Average : $81,417
Salary Average Remaining : $77,016
Anson Thornton $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Antonio Stranges $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Remi Poirier $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Total Farm Players26
Salary Commitment
Year 2026 : $2,526,001
Year 2027 : $1,366,917
Year 2028 : $93,250
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,526,001
Year 2027 : $1,366,917
Year 2028 : $93,250
Year 2029 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $350 - 2 400 - 40,00%
Level 2: 5000 - $250 - 2 000 - 40,00%
Level 3: 2000 - $150 - 800 - 40,00%
Level 4: 4000 - $100 - 1 600 - 40,00%
Luxury : 1000 - $500 - 469 - 46,93%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $100 - 609 - 30,43%
Farm Level 2: 1000 - $50 - 226 - 22,60%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %7 269 - 40,39%
Average Income per Game$2,318,333
Year to Date Revenue$6,955,000
Farm
Home Games Left38
Average Attendance - %835 - 27,82%
Average Income per Game$90,208
Year to Date Revenue$270,625

Expense

Pro Players Total Salaries$94,829,790
Pro Players Total Average Salaries$94,829,790
Farm Players Total Salaries$4,618,290
Farm Players Total Average Salaries$4,611,123
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$5,342,150
Farm Year To Date Expenses$303,690
Pro Salary Cap Per Days$512,593
Pro Salary Cap To Date$5,125,930
Farm Salary Cap Per Days$24,925
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$90,415,000
Farm Estimated Season Revenue$3,427,917
Pro Remaining Season Days175
Pro Expenses Per Days$534,215
Pro Estimated Expenses$93,487,625
Farm Remaining Season Days175
Farm Expenses Per Days$30,369
Farm Estimated Expenses$5,314,575
Estimated Season Expenses$98,802,200
Estimated Season Salary Cap$98,829,705
Estimate Under Maximum Salary Cap of $104,000,000$5,170,295
Estimate Over Minimum Salary Cap of $76,900,000 $21,929,705
Current Bank Account$128,622,189
Projected Bank Account$123,662,906

Pro Players Salaries

Dylan Larkin $8,700,000 (5)
-Salary Remaining : $8,229,730
-Salary Average : $8,700,000
-Salary Average Remaining : $8,229,730
Moritz Seider $8,550,000 (5)
-Salary Remaining : $8,087,838
-Salary Average : $8,550,000
-Salary Average Remaining : $8,087,838
Rasmus Andersson $8,500,000 (7)
-Salary Remaining : $8,040,541
-Salary Average : $8,500,000
-Salary Average Remaining : $8,040,541
Alex DeBrincat $7,875,000 (1)
-Salary Remaining : $7,449,324
-Salary Average : $7,875,000
-Salary Average Remaining : $7,449,324
Elias Lindholm $7,750,000 (5)
-Salary Remaining : $7,331,081
-Salary Average : $7,750,000
-Salary Average Remaining : $7,331,081
Troy Terry $7,000,000 (4)
-Salary Remaining : $6,621,622
-Salary Average : $7,000,000
-Salary Average Remaining : $6,621,622
Jake Walman $7,000,000 (7)
-Salary Remaining : $6,621,622
-Salary Average : $7,000,000
-Salary Average Remaining : $6,621,622
Andrew Copp $5,625,000 (1)
-Salary Remaining : $5,320,946
-Salary Average : $5,625,000
-Salary Average Remaining : $5,320,946
Filip Chytil $4,437,500 (1)
-Salary Remaining : $4,197,635
-Salary Average : $4,437,500
-Salary Average Remaining : $4,197,635
Shayne Gostisbehere $4,000,001 (3)
-Salary Remaining : $3,783,785
-Salary Average : $4,000,001
-Salary Average Remaining : $3,783,785
Yakov Trenin $3,500,000 (2)
-Salary Remaining : $3,310,811
-Salary Average : $3,500,000
-Salary Average Remaining : $3,310,811
Nicholas Robertson $3,250,000 (2)
-Salary Remaining : $3,074,324
-Salary Average : $3,250,000
-Salary Average Remaining : $3,074,324
Michael Rasmussen $3,200,000 (2)
-Salary Remaining : $3,027,027
-Salary Average : $3,200,000
-Salary Average Remaining : $3,027,027
Marcus Foligno (1 Way Contract) $3,123,123 (3)
-Salary Remaining : $2,954,306
-Salary Average : $3,123,123
-Salary Average Remaining : $2,954,306
Evan Rodrigues $3,000,000 (1)
-Salary Remaining : $2,837,838
-Salary Average : $3,000,000
-Salary Average Remaining : $2,837,838
Anthony Stolarz $2,499,999 (2)
-Salary Remaining : $2,364,864
-Salary Average : $2,499,999
-Salary Average Remaining : $2,364,864
Collin Graf $2,499,999 (3)
-Salary Remaining : $2,364,864
-Salary Average : $2,499,999
-Salary Average Remaining : $2,364,864
Alex Lyon $1,500,000 (1)
-Salary Remaining : $1,418,919
-Salary Average : $1,500,000
-Salary Average Remaining : $1,418,919
Albert Johansson $1,125,000 (1)
-Salary Remaining : $1,064,189
-Salary Average : $1,125,000
-Salary Average Remaining : $1,064,189
Simon Edvinsson $894,167 (1)
-Salary Remaining : $845,834
-Salary Average : $894,167
-Salary Average Remaining : $845,834
Tristan Allard $800,001 (1)
-Salary Remaining : $756,758
-Salary Average : $800,001
-Salary Average Remaining : $756,758
Total Pro Players21
Salary Commitment
Year 2026 : $94,829,790
Year 2027 : $69,573,122
Year 2028 : $57,123,123
Year 2029 : $47,500,000
Salary Average Commitment
Year 2026 : $94,829,790
Year 2027 : $69,573,122
Year 2028 : $57,123,123
Year 2029 : $47,500,000
Salary Cap with 1 Way Contract
Year 2026 : $94,829,790
Year 2027 : $69,573,122
Year 2028 : $57,123,123
Year 2029 : $47,500,000

Farm Players Salaries

Kaedan Korczak $300,000 (5)
Salary Remaining : $283,784
Salary Average : $300,000
Salary Average Remaining : $283,784
William Stromgren $250,000 (3)
Salary Remaining : $236,486
Salary Average : $250,000
Salary Average Remaining : $236,486
Martin Pospisil $200,000 (4)
Salary Remaining : $189,189
Salary Average : $200,000
Salary Average Remaining : $189,189
John Farinacci $200,000 (3)
Salary Remaining : $189,189
Salary Average : $200,000
Salary Average Remaining : $189,189
Sebastian Cossa $200,000 (2)
Salary Remaining : $189,189
Salary Average : $200,000
Salary Average Remaining : $189,189
Matt Kiersted $150,000 (2)
Salary Remaining : $141,892
Salary Average : $150,000
Salary Average Remaining : $141,892
Christian Wolanin $150,000 (2)
Salary Remaining : $141,892
Salary Average : $150,000
Salary Average Remaining : $141,892
Marc Gatcomb $150,000 (2)
Salary Remaining : $141,892
Salary Average : $150,000
Salary Average Remaining : $141,892
Logan Morrison $150,000 (2)
Salary Remaining : $141,892
Salary Average : $150,000
Salary Average Remaining : $141,892
Jordan Oesterle $150,000 (2)
Salary Remaining : $141,892
Salary Average : $150,000
Salary Average Remaining : $141,892
Riley Stillman $150,000 (2)
Salary Remaining : $141,892
Salary Average : $150,000
Salary Average Remaining : $141,892
Caleb Jones $140,000 (1)
Salary Remaining : $132,433
Salary Average : $140,000
Salary Average Remaining : $132,433
Brody Lamb $123,123 (3)
Salary Remaining : $116,468
Salary Average : $123,123
Salary Average Remaining : $116,468
Elmer Soderblom $112,500 (1)
Salary Remaining : $106,419
Salary Average : $112,500
Salary Average Remaining : $106,419
Samuel Morton $110,000 (1)
Salary Remaining : $104,054
Salary Average : $110,000
Salary Average Remaining : $104,054
Matthew Phillips $110,000 (1)
Salary Remaining : $104,054
Salary Average : $110,000
Salary Average Remaining : $104,054
Sammy Walker $110,000 (1)
Salary Remaining : $104,054
Salary Average : $110,000
Salary Average Remaining : $104,054
Nico Daws $110,000 (2)
Salary Remaining : $104,054
Salary Average : $110,000
Salary Average Remaining : $104,054
Trey Augustine $107,500 (3)
Salary Remaining : $101,689
Salary Average : $107,500
Salary Average Remaining : $101,689
Matthew Murray $100,000 (1)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Conor Murphy $100,000 (1)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Daniil But $97,250 (2)
Salary Remaining : $91,993
Salary Average : $97,250
Salary Average Remaining : $91,993
Melvin Fernstrom $96,500 (2)
Salary Remaining : $91,284
Salary Average : $96,500
Salary Average Remaining : $91,284
Anton Johansson $95,000 (2)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Matthew Wood $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Axel Sandin-Pellikka $94,083 (2)
Salary Remaining : $88,998
Salary Average : $94,083
Salary Average Remaining : $88,998
Andrew Gibson $92,500 (2)
Salary Remaining : $87,500
Salary Average : $92,500
Salary Average Remaining : $87,500
Shai Buium $92,500 (1)
Salary Remaining : $87,500
Salary Average : $92,500
Salary Average Remaining : $87,500
Nick Lardis $92,500 (2)
Salary Remaining : $87,500
Salary Average : $92,500
Salary Average Remaining : $87,500
Marco Kasper $88,667 (1)
Salary Remaining : $83,874
Salary Average : $88,667
Salary Average Remaining : $83,874
Carter Mazur $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Antti Tuomisto $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Amadeus Lombardi $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Gavin Hayes $86,500 (1)
Salary Remaining : $81,824
Salary Average : $86,500
Salary Average Remaining : $81,824
Topias Vilen $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Carter Gylander $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Emmitt Finnie $82,167 (2)
Salary Remaining : $77,725
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players37
Salary Commitment
Year 2026 : $4,618,290
Year 2027 : $3,303,123
Year 2028 : $1,180,623
Year 2029 : $500,000
Salary Average Commitment
Year 2026 : $4,611,123
Year 2027 : $3,295,956
Year 2028 : $1,180,623
Year 2029 : $500,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 992 - 99,58%
Farm Level 2: 1000 - $15 - 758 - 75,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left39
Average Attendance - %2 750 - 91,65%
Average Income per Game$101,341
Year to Date Revenue$202,682

Expense

Pro Players Total Salaries$99,250,000
Pro Players Total Average Salaries$99,250,000
Farm Players Total Salaries$1,939,416
Farm Players Total Average Salaries$1,939,416
Coaches Total Salaries$4,600,000
Luxury Taxe Total$0
Special Salary Cap Value$3,400,000
Pro Year To Date Expenses$5,581,080
Farm Year To Date Expenses$137,270
Pro Salary Cap Per Days$536,486
Pro Salary Cap To Date$5,364,860
Farm Salary Cap Per Days$10,483
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,500,000
Farm Estimated Season Revenue$3,952,299
Pro Remaining Season Days175
Pro Expenses Per Days$558,108
Pro Estimated Expenses$97,668,900
Farm Remaining Season Days175
Farm Expenses Per Days$13,727
Farm Estimated Expenses$2,402,225
Estimated Season Expenses$100,071,125
Estimated Season Salary Cap$102,649,910
Estimate Under Maximum Salary Cap of $104,000,000$1,350,090
Estimate Over Minimum Salary Cap of $76,900,000 $25,749,910
Current Bank Account$123,411,362
Projected Bank Account$90,792,536

Pro Players Salaries

Connor McDavid $12,500,000 (2)
-Salary Remaining : $11,824,324
-Salary Average : $12,500,000
-Salary Average Remaining : $11,824,324
Evan Bouchard $10,500,000 (3)
-Salary Remaining : $9,932,432
-Salary Average : $10,500,000
-Salary Average Remaining : $9,932,432
Jake Guentzel $9,000,000 (5)
-Salary Remaining : $8,513,514
-Salary Average : $9,000,000
-Salary Average Remaining : $8,513,514
Jesper Bratt $7,875,000 (5)
-Salary Remaining : $7,449,324
-Salary Average : $7,875,000
-Salary Average Remaining : $7,449,324
Brock Nelson $7,500,000 (2)
-Salary Remaining : $7,094,595
-Salary Average : $7,500,000
-Salary Average Remaining : $7,094,595
Devon Toews $7,250,000 (5)
-Salary Remaining : $6,858,108
-Salary Average : $7,250,000
-Salary Average Remaining : $6,858,108
Colton Parayko $6,500,000 (4)
-Salary Remaining : $6,148,649
-Salary Average : $6,500,000
-Salary Average Remaining : $6,148,649
Zach Hyman $5,500,000 (1)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Ryan Nugent-Hopkins $5,125,000 (3)
-Salary Remaining : $4,847,973
-Salary Average : $5,125,000
-Salary Average Remaining : $4,847,973
Ryan McLeod $5,000,000 (3)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
Cody Ceci $4,500,000 (3)
-Salary Remaining : $4,256,757
-Salary Average : $4,500,000
-Salary Average Remaining : $4,256,757
Stuart Skinner $3,750,000 (2)
-Salary Remaining : $3,547,297
-Salary Average : $3,750,000
-Salary Average Remaining : $3,547,297
Connor Brown $3,000,000 (3)
-Salary Remaining : $2,837,838
-Salary Average : $3,000,000
-Salary Average Remaining : $2,837,838
Nikita Zadorov $3,000,000 (3)
-Salary Remaining : $2,837,838
-Salary Average : $3,000,000
-Salary Average Remaining : $2,837,838
Kevin Lankinen $2,650,000 (1)
-Salary Remaining : $2,506,757
-Salary Average : $2,650,000
-Salary Average Remaining : $2,506,757
Noel Acciari $1,400,000 (2)
-Salary Remaining : $1,324,324
-Salary Average : $1,400,000
-Salary Average Remaining : $1,324,324
Brendan Smith $1,300,000 (1)
-Salary Remaining : $1,229,730
-Salary Average : $1,300,000
-Salary Average Remaining : $1,229,730
Chris Wagner $1,000,000 (1)
-Salary Remaining : $945,946
-Salary Average : $1,000,000
-Salary Average Remaining : $945,946
Tyson Jost $1,000,000 (2)
-Salary Remaining : $945,946
-Salary Average : $1,000,000
-Salary Average Remaining : $945,946
Mathieu Joseph $900,000 (1)
-Salary Remaining : $851,351
-Salary Average : $900,000
-Salary Average Remaining : $851,351
Total Pro Players20
Salary Commitment
Year 2026 : $99,250,000
Year 2027 : $87,900,000
Year 2028 : $61,750,000
Year 2029 : $30,625,000
Salary Average Commitment
Year 2026 : $99,250,000
Year 2027 : $87,900,000
Year 2028 : $61,750,000
Year 2029 : $30,625,000
Salary Cap with 1 Way Contract
Year 2026 : $99,250,000
Year 2027 : $87,900,000
Year 2028 : $61,750,000
Year 2029 : $30,625,000

Farm Players Salaries

Oliver Kylington* $120,000 (2)
Salary Remaining : $113,514
Salary Average : $120,000
Salary Average Remaining : $113,514
Cedric Pare $106,800 (1)
Salary Remaining : $101,027
Salary Average : $106,800
Salary Average Remaining : $101,027
Devin Shore* $100,000 (3)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Robby Fabbri $100,000 (2)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
John Hayden $95,000 (2)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Shane Lachance $94,250 (1)
Salary Remaining : $89,155
Salary Average : $94,250
Salary Average Remaining : $89,155
Xavier Bernard $93,900 (1)
Salary Remaining : $88,824
Salary Average : $93,900
Salary Average Remaining : $88,824
Beau Akey $89,417 (2)
Salary Remaining : $84,583
Salary Average : $89,417
Salary Average Remaining : $84,583
James Hamblin $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Jayden Grubbe $86,750 (1)
Salary Remaining : $82,061
Salary Average : $86,750
Salary Average Remaining : $82,061
Justin Dowling $85,000 (2)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Olivier Rodrigue $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Jake Chiasson $84,333 (1)
Salary Remaining : $79,775
Salary Average : $84,333
Salary Average Remaining : $79,775
Hudson Fasching $83,300 (1)
Salary Remaining : $78,797
Salary Average : $83,300
Salary Average Remaining : $78,797
Maximus Wanner $82,833 (1)
Salary Remaining : $78,356
Salary Average : $82,833
Salary Average Remaining : $78,356
Matvey Petrov* $80,333 (1)
Salary Remaining : $75,991
Salary Average : $80,333
Salary Average Remaining : $75,991
Matt Copponi $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Chris Driedger $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Philip Kemp $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Ryan Fanti $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Dino Kambeitz $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Louie Belpedio $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players22
Salary Commitment
Year 2026 : $1,939,416
Year 2027 : $676,917
Year 2028 : $100,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,939,416
Year 2027 : $676,917
Year 2028 : $100,000
Year 2029 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $0 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$109,525,000
Pro Players Total Average Salaries$109,525,000
Farm Players Total Salaries$2,379,333
Farm Players Total Average Salaries$2,379,333
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Special Salary Cap Value($6,000,000)
Pro Year To Date Expenses$6,068,920
Farm Year To Date Expenses$317,800
Pro Salary Cap Per Days$592,027
Pro Salary Cap To Date$5,920,270
Farm Salary Cap Per Days$12,861
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days175
Pro Expenses Per Days$606,892
Pro Estimated Expenses$106,206,100
Farm Remaining Season Days175
Farm Expenses Per Days$31,780
Farm Estimated Expenses$5,561,500
Estimated Season Expenses$111,767,600
Estimated Season Salary Cap$103,524,995
Estimate Under Maximum Salary Cap of $104,000,000$475,005
Estimate Over Minimum Salary Cap of $76,900,000 $26,624,995
Current Bank Account$110,549,006
Projected Bank Account($1,218,594)

Pro Players Salaries

William Nylander $11,500,000 (6)
-Salary Remaining : $10,878,378
-Salary Average : $11,500,000
-Salary Average Remaining : $10,878,378
Aleksander Barkov $10,000,000 (4)
-Salary Remaining : $9,459,459
-Salary Average : $10,000,000
-Salary Average Remaining : $9,459,459
Sam Reinhart $8,625,000 (6)
-Salary Remaining : $8,158,784
-Salary Average : $8,625,000
-Salary Average Remaining : $8,158,784
Mikhail Sergachev $8,500,000 (5)
-Salary Remaining : $8,040,541
-Salary Average : $8,500,000
-Salary Average Remaining : $8,040,541
Jacob Trouba $8,250,000 (4)
-Salary Remaining : $7,804,054
-Salary Average : $8,250,000
-Salary Average Remaining : $7,804,054
Seth Jarvis $7,500,000 (6)
-Salary Remaining : $7,094,595
-Salary Average : $7,500,000
-Salary Average Remaining : $7,094,595
Gabriel Vilardi $7,500,000 (4)
-Salary Remaining : $7,094,595
-Salary Average : $7,500,000
-Salary Average Remaining : $7,094,595
Travis Sanheim $6,250,000 (5)
-Salary Remaining : $5,912,162
-Salary Average : $6,250,000
-Salary Average Remaining : $5,912,162
Charlie Coyle $6,000,000 (6)
-Salary Remaining : $5,675,676
-Salary Average : $6,000,000
-Salary Average Remaining : $5,675,676
Marcus Pettersson $5,500,000 (5)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Karel Vejmelka $4,750,000 (4)
-Salary Remaining : $4,493,243
-Salary Average : $4,750,000
-Salary Average Remaining : $4,493,243
Jake McCabe $4,510,000 (4)
-Salary Remaining : $4,266,216
-Salary Average : $4,510,000
-Salary Average Remaining : $4,266,216
John Marino $4,400,000 (1)
-Salary Remaining : $4,162,162
-Salary Average : $4,400,000
-Salary Average Remaining : $4,162,162
Ryan Poehling $3,750,000 (3)
-Salary Remaining : $3,547,297
-Salary Average : $3,750,000
-Salary Average Remaining : $3,547,297
Alexey Toropchenko $2,500,000 (2)
-Salary Remaining : $2,364,865
-Salary Average : $2,500,000
-Salary Average Remaining : $2,364,865
Michael McCarron $2,490,000 (1)
-Salary Remaining : $2,355,405
-Salary Average : $2,490,000
-Salary Average Remaining : $2,355,405
Connor Dewar $2,250,000 (2)
-Salary Remaining : $2,128,378
-Salary Average : $2,250,000
-Salary Average Remaining : $2,128,378
Beck Malenstyn $2,000,000 (2)
-Salary Remaining : $1,891,892
-Salary Average : $2,000,000
-Salary Average Remaining : $1,891,892
Mattias Janmark $2,000,000 (2)
-Salary Remaining : $1,891,892
-Salary Average : $2,000,000
-Salary Average Remaining : $1,891,892
Justus Annunen $1,250,000 (2)
-Salary Remaining : $1,182,432
-Salary Average : $1,250,000
-Salary Average Remaining : $1,182,432
Total Pro Players20
Salary Commitment
Year 2026 : $109,525,000
Year 2027 : $102,635,000
Year 2028 : $92,635,000
Year 2029 : $88,885,000
Salary Average Commitment
Year 2026 : $109,525,000
Year 2027 : $102,635,000
Year 2028 : $92,635,000
Year 2029 : $88,885,000
Salary Cap with 1 Way Contract
Year 2026 : $109,525,000
Year 2027 : $102,635,000
Year 2028 : $92,635,000
Year 2029 : $88,885,000

Farm Players Salaries

Jakob Silfverberg* $120,000 (1)
Salary Remaining : $113,514
Salary Average : $120,000
Salary Average Remaining : $113,514
Danton Heinen $115,000 (1)
Salary Remaining : $108,784
Salary Average : $115,000
Salary Average Remaining : $108,784
Jack Devine $97,250 (2)
Salary Remaining : $91,993
Salary Average : $97,250
Salary Average Remaining : $91,993
Pierrick Dube $96,800 (1)
Salary Remaining : $91,568
Salary Average : $96,800
Salary Average Remaining : $91,568
Ludvig Jansson $95,500 (2)
Salary Remaining : $90,338
Salary Average : $95,500
Salary Average Remaining : $90,338
Riley Bezeau $94,000 (1)
Salary Remaining : $88,919
Salary Average : $94,000
Salary Average Remaining : $88,919
Charlie Wright $93,000 (1)
Salary Remaining : $87,973
Salary Average : $93,000
Salary Average Remaining : $87,973
Lleyton Moore $93,000 (1)
Salary Remaining : $87,973
Salary Average : $93,000
Salary Average Remaining : $87,973
Ryan McAllister $89,667 (1)
Salary Remaining : $84,820
Salary Average : $89,667
Salary Average Remaining : $84,820
Patrick Giles $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Matej Blumel* $87,500 (1)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Kai Schwindt $87,333 (1)
Salary Remaining : $82,613
Salary Average : $87,333
Salary Average Remaining : $82,613
Marek Alscher $86,500 (1)
Salary Remaining : $81,824
Salary Average : $86,500
Salary Average Remaining : $81,824
Jaxsen Wiebe* $85,250 (1)
Salary Remaining : $80,642
Salary Average : $85,250
Salary Average Remaining : $80,642
Skyler Brind'Amour $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Michael Benning $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Ryan Tverberg $85,000 (2)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Josh Davies $82,833 (1)
Salary Remaining : $78,356
Salary Average : $82,833
Salary Average Remaining : $78,356
David Tendeck $80,700 (1)
Salary Remaining : $76,338
Salary Average : $80,700
Salary Average Remaining : $76,338
Carter Berger $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Petr Mrazek $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Matt Luff $80,000 (3)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Jani Hakanpaa* $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Dawson Barteaux $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Pheonix Copley $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Jonah Gadjovich $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Jake Wise $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players27
Salary Commitment
Year 2026 : $2,379,333
Year 2027 : $685,250
Year 2028 : $80,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,379,333
Year 2027 : $685,250
Year 2028 : $80,000
Year 2029 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 822 - 82,20%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left41
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$1,587,500
Farm
Home Games Left40
Average Attendance - %2 822 - 94,07%
Average Income per Game$102,912
Year to Date Revenue$102,912

Expense

Pro Players Total Salaries$102,861,250
Pro Players Total Average Salaries$102,861,250
Farm Players Total Salaries$2,432,392
Farm Players Total Average Salaries$2,432,392
Coaches Total Salaries$3,630,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$5,722,230
Farm Year To Date Expenses$165,530
Pro Salary Cap Per Days$556,007
Pro Salary Cap To Date$5,560,070
Farm Salary Cap Per Days$13,148
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,087,500
Farm Estimated Season Revenue$4,116,480
Pro Remaining Season Days175
Pro Expenses Per Days$572,223
Pro Estimated Expenses$100,139,025
Farm Remaining Season Days175
Farm Expenses Per Days$16,553
Farm Estimated Expenses$2,896,775
Estimated Season Expenses$103,035,800
Estimated Season Salary Cap$103,861,295
Estimate Under Maximum Salary Cap of $104,000,000$138,705
Estimate Over Minimum Salary Cap of $76,900,000 $26,961,295
Current Bank Account$123,850,577
Projected Bank Account$90,018,757

Pro Players Salaries

Drew Doughty $11,000,000 (1)
-Salary Remaining : $10,405,405
-Salary Average : $11,000,000
-Salary Average Remaining : $10,405,405
Adrian Kempe $10,625,000 (8)
-Salary Remaining : $10,050,676
-Salary Average : $10,625,000
-Salary Average Remaining : $10,050,676
Pierre-Luc Dubois $8,500,000 (5)
-Salary Remaining : $8,040,541
-Salary Average : $8,500,000
-Salary Average Remaining : $8,040,541
Kevin Fiala $7,875,000 (3)
-Salary Remaining : $7,449,324
-Salary Average : $7,875,000
-Salary Average Remaining : $7,449,324
Brandt Clarke $7,400,000 (5)
-Salary Remaining : $7,000,000
-Salary Average : $7,400,000
-Salary Average Remaining : $7,000,000
Quinton Byfield $6,250,000 (3)
-Salary Remaining : $5,912,162
-Salary Average : $6,250,000
-Salary Average Remaining : $5,912,162
Martin Fehervary $6,000,000 (7)
-Salary Remaining : $5,675,676
-Salary Average : $6,000,000
-Salary Average Remaining : $5,675,676
Matt Roy $5,750,000 (4)
-Salary Remaining : $5,439,189
-Salary Average : $5,750,000
-Salary Average Remaining : $5,439,189
Cam Talbot $5,500,000 (1)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Viktor Arvidsson $5,000,000 (2)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
Jordan Spence $5,000,000 (4)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
Trevor Moore $4,200,000 (2)
-Salary Remaining : $3,972,973
-Salary Average : $4,200,000
-Salary Average Remaining : $3,972,973
Mikey Anderson $4,125,000 (5)
-Salary Remaining : $3,902,027
-Salary Average : $4,125,000
-Salary Average Remaining : $3,902,027
Alex Laferriere $4,100,000 (2)
-Salary Remaining : $3,878,378
-Salary Average : $4,100,000
-Salary Average Remaining : $3,878,378
Blake Lizotte $3,200,000 (5)
-Salary Remaining : $3,027,027
-Salary Average : $3,200,000
-Salary Average Remaining : $3,027,027
David Rittich $2,500,000 (2)
-Salary Remaining : $2,364,865
-Salary Average : $2,500,000
-Salary Average Remaining : $2,364,865
Radek Faksa $2,000,000 (2)
-Salary Remaining : $1,891,892
-Salary Average : $2,000,000
-Salary Average Remaining : $1,891,892
Parker Wotherspoon $1,200,000 (2)
-Salary Remaining : $1,135,135
-Salary Average : $1,200,000
-Salary Average Remaining : $1,135,135
Benjamin Kindel $986,250 (2)
-Salary Remaining : $932,939
-Salary Average : $986,250
-Salary Average Remaining : $932,939
Tye Kartye $900,000 (2)
-Salary Remaining : $851,351
-Salary Average : $900,000
-Salary Average Remaining : $851,351
Alex Turcotte $750,000 (1)
-Salary Remaining : $709,459
-Salary Average : $750,000
-Salary Average Remaining : $709,459
Total Pro Players21
Salary Commitment
Year 2026 : $102,861,250
Year 2027 : $85,611,250
Year 2028 : $64,725,000
Year 2029 : $50,600,000
Salary Average Commitment
Year 2026 : $102,861,250
Year 2027 : $85,611,250
Year 2028 : $64,725,000
Year 2029 : $50,600,000
Salary Cap with 1 Way Contract
Year 2026 : $102,861,250
Year 2027 : $85,611,250
Year 2028 : $64,725,000
Year 2029 : $50,600,000

Farm Players Salaries

Nick Cicek* $97,500 (1)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Otto Salin $95,625 (2)
Salary Remaining : $90,456
Salary Average : $95,625
Salary Average Remaining : $90,456
Dylan Coghlan $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Jaxson Stauber $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Devin Cooley $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Kenny Connors $94,250 (1)
Salary Remaining : $89,155
Salary Average : $94,250
Salary Average Remaining : $89,155
Kirill Kirsanov $94,250 (1)
Salary Remaining : $89,155
Salary Average : $94,250
Salary Average Remaining : $89,155
Jared Wright $94,250 (1)
Salary Remaining : $89,155
Salary Average : $94,250
Salary Average Remaining : $89,155
Andrew Basha $93,250 (2)
Salary Remaining : $88,209
Salary Average : $93,250
Salary Average Remaining : $88,209
Koehn Ziemmer $90,417 (2)
Salary Remaining : $85,529
Salary Average : $90,417
Salary Average Remaining : $85,529
Samuel Helenius $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Kaleb Lawrence $85,250 (1)
Salary Remaining : $80,642
Salary Average : $85,250
Salary Average Remaining : $80,642
Jack D. Hughes $85,100 (1)
Salary Remaining : $80,500
Salary Average : $85,100
Salary Average Remaining : $80,500
Victor Ostman $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Daniel D'Amato $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Francesco Pinelli $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Tobias Bjornfot $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Martin Chromiak $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Luke Krys $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Aatu Jamsen $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Jakub Dvorak $84,000 (2)
Salary Remaining : $79,459
Salary Average : $84,000
Salary Average Remaining : $79,459
Angus Booth $82,667 (1)
Salary Remaining : $78,198
Salary Average : $82,667
Salary Average Remaining : $78,198
Braden Doyle $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Cooper Walker $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Erik Portillo $78,333 (1)
Salary Remaining : $74,099
Salary Average : $78,333
Salary Average Remaining : $74,099
Arthur Kaliyev $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Andre Lee $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Cameron Whitehead $75,000 (2)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players28
Salary Commitment
Year 2026 : $2,432,392
Year 2027 : $525,792
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,432,392
Year 2027 : $525,792
Year 2028 : $0
Year 2029 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 982 - 99,10%
Farm Level 2: 1000 - $15 - 770 - 77,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left41
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$1,587,500
Farm
Home Games Left40
Average Attendance - %2 752 - 91,73%
Average Income per Game$101,150
Year to Date Revenue$101,150

Expense

Pro Players Total Salaries$83,326,250
Pro Players Total Average Salaries$83,326,250
Farm Players Total Salaries$3,049,308
Farm Players Total Average Salaries$3,049,308
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$4,617,635
Farm Year To Date Expenses$207,126
Pro Salary Cap Per Days$450,412
Pro Salary Cap To Date$4,509,525
Farm Salary Cap Per Days$16,483
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,087,500
Farm Estimated Season Revenue$4,046,000
Pro Remaining Season Days175
Pro Expenses Per Days$461,223
Pro Estimated Expenses$80,714,025
Farm Remaining Season Days175
Farm Expenses Per Days$20,807
Farm Estimated Expenses$3,641,225
Estimated Season Expenses$84,355,250
Estimated Season Salary Cap$84,331,625
Estimate Under Maximum Salary Cap of $104,000,000$19,668,375
Estimate Over Minimum Salary Cap of $76,900,000 $7,431,625
Current Bank Account$124,350,914
Projected Bank Account$109,129,164

Pro Players Salaries

Connor Bedard $15,000,000 (5)
-Salary Remaining : $14,189,189
-Salary Average : $15,000,000
-Salary Average Remaining : $14,189,189
Timo Meier $8,800,000 (5)
-Salary Remaining : $8,324,324
-Salary Average : $8,800,000
-Salary Average Remaining : $8,324,324
Quinn Hughes $7,850,000 (1)
-Salary Remaining : $7,425,676
-Salary Average : $7,850,000
-Salary Average Remaining : $7,425,676
Jared Spurgeon $7,575,000 (1)
-Salary Remaining : $7,165,541
-Salary Average : $7,575,000
-Salary Average Remaining : $7,165,541
Filip Gustavsson $6,800,000 (5)
-Salary Remaining : $6,432,432
-Salary Average : $6,800,000
-Salary Average Remaining : $6,432,432
Nicolas Hague $5,500,000 (3)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Ilya Samsonov $4,500,000 (3)
-Salary Remaining : $4,256,757
-Salary Average : $4,500,000
-Salary Average Remaining : $4,256,757
Ryan Hartman $4,000,000 (1)
-Salary Remaining : $3,783,784
-Salary Average : $4,000,000
-Salary Average Remaining : $3,783,784
Trent Frederic $3,850,000 (7)
-Salary Remaining : $3,641,892
-Salary Average : $3,850,000
-Salary Average Remaining : $3,641,892
Timothy Liljegren $3,250,000 (2)
-Salary Remaining : $3,074,324
-Salary Average : $3,250,000
-Salary Average Remaining : $3,074,324
Arseny Gritsyuk $3,250,000 (3)
-Salary Remaining : $3,074,324
-Salary Average : $3,250,000
-Salary Average Remaining : $3,074,324
Kailer Yamamoto $2,500,000 (3)
-Salary Remaining : $2,364,865
-Salary Average : $2,500,000
-Salary Average Remaining : $2,364,865
Daniil Miromanov $1,950,000 (3)
-Salary Remaining : $1,844,595
-Salary Average : $1,950,000
-Salary Average Remaining : $1,844,595
Jacob Bernard-Docker $1,600,000 (2)
-Salary Remaining : $1,513,514
-Salary Average : $1,600,000
-Salary Average Remaining : $1,513,514
Uvis Balinskis $1,400,000 (2)
-Salary Remaining : $1,324,324
-Salary Average : $1,400,000
-Salary Average Remaining : $1,324,324
Danila Yurov $972,500 (2)
-Salary Remaining : $919,932
-Salary Average : $972,500
-Salary Average Remaining : $919,932
Zayne Parekh $953,750 (2)
-Salary Remaining : $902,196
-Salary Average : $953,750
-Salary Average Remaining : $902,196
Calum Ritchie $950,000 (1)
-Salary Remaining : $898,649
-Salary Average : $950,000
-Salary Average Remaining : $898,649
Marat Khusnutdinov $925,000 (1)
-Salary Remaining : $875,000
-Salary Average : $925,000
-Salary Average Remaining : $875,000
Sasha Pastujov $850,000 (1)
-Salary Remaining : $804,054
-Salary Average : $850,000
-Salary Average Remaining : $804,054
Justin Robidas $850,000 (1)
-Salary Remaining : $804,054
-Salary Average : $850,000
-Salary Average Remaining : $804,054
Total Pro Players21
Salary Commitment
Year 2026 : $83,326,250
Year 2027 : $60,326,250
Year 2028 : $52,150,000
Year 2029 : $34,450,000
Salary Average Commitment
Year 2026 : $83,326,250
Year 2027 : $60,326,250
Year 2028 : $52,150,000
Year 2029 : $34,450,000
Salary Cap with 1 Way Contract
Year 2026 : $83,326,250
Year 2027 : $60,326,250
Year 2028 : $52,150,000
Year 2029 : $34,450,000

Farm Players Salaries

Emil Bemstrom* $250,000 (3)
Salary Remaining : $236,486
Salary Average : $250,000
Salary Average Remaining : $236,486
Kevin Korchinski $132,500 (2)
Salary Remaining : $125,338
Salary Average : $132,500
Salary Average Remaining : $125,338
Stephen Halliday $107,500 (2)
Salary Remaining : $101,689
Salary Average : $107,500
Salary Average Remaining : $101,689
Vasily Ponomarev* $99,500 (2)
Salary Remaining : $94,122
Salary Average : $99,500
Salary Average Remaining : $94,122
Markus Niemelainen $99,500 (2)
Salary Remaining : $94,122
Salary Average : $99,500
Salary Average Remaining : $94,122
Matthew Sop $97,500 (1)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Tyler Thorpe $96,833 (2)
Salary Remaining : $91,599
Salary Average : $96,833
Salary Average Remaining : $91,599
Hunter Jones $96,600 (1)
Salary Remaining : $91,378
Salary Average : $96,600
Salary Average Remaining : $91,378
Topias Leinonen $96,167 (2)
Salary Remaining : $90,969
Salary Average : $96,167
Salary Average Remaining : $90,969
Ryan O'Rourke $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Gracyn Sawchyn $93,417 (2)
Salary Remaining : $88,367
Salary Average : $93,417
Salary Average Remaining : $88,367
Jack Peart $92,500 (1)
Salary Remaining : $87,500
Salary Average : $92,500
Salary Average Remaining : $87,500
Tristan Broz $92,500 (1)
Salary Remaining : $87,500
Salary Average : $92,500
Salary Average Remaining : $87,500
Rasmus Kumpulainen $92,458 (2)
Salary Remaining : $87,461
Salary Average : $92,458
Salary Average Remaining : $87,461
Carson Rehkopf $91,417 (2)
Salary Remaining : $86,475
Salary Average : $91,417
Salary Average Remaining : $86,475
Daemon Hunt $90,000 (1)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Nathan Gaucher $88,667 (1)
Salary Remaining : $83,874
Salary Average : $88,667
Salary Average Remaining : $83,874
Eduard Sale $88,667 (2)
Salary Remaining : $83,874
Salary Average : $88,667
Salary Average Remaining : $83,874
Adam Beckman $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Hunter Haight $86,583 (1)
Salary Remaining : $81,903
Salary Average : $86,583
Salary Average Remaining : $81,903
Kyle Masters $86,500 (1)
Salary Remaining : $81,824
Salary Average : $86,500
Salary Average Remaining : $81,824
David Spacek $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Caedan Bankier $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Hunter Shepard* $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Carson Lambos $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Marcus Johansson* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Dominic Toninato $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Jack Studnicka $78,000 (1)
Salary Remaining : $73,784
Salary Average : $78,000
Salary Average Remaining : $73,784
Jack Ahcan $77,500 (2)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Calen Addison* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Brandon Baddock $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Michael Milne $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Total Farm Players32
Salary Commitment
Year 2026 : $3,049,309
Year 2027 : $1,492,959
Year 2028 : $250,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,049,309
Year 2027 : $1,492,959
Year 2028 : $250,000
Year 2029 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $200 - 3 623 - 60,38%
Level 2: 5000 - $140 - 3 017 - 60,33%
Level 3: 2000 - $75 - 1 356 - 67,78%
Level 4: 4000 - $60 - 2 278 - 56,94%
Luxury : 1000 - $300 - 777 - 77,70%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 648 - 82,38%
Farm Level 2: 1000 - $25 - 464 - 46,40%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %11 050 - 61,39%
Average Income per Game$2,022,903
Year to Date Revenue$4,045,806
Farm
Home Games Left39
Average Attendance - %2 112 - 70,38%
Average Income per Game$96,875
Year to Date Revenue$193,750

Expense

Pro Players Total Salaries$94,881,168
Pro Players Total Average Salaries$94,881,168
Farm Players Total Salaries$2,582,874
Farm Players Total Average Salaries$2,582,874
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$5,290,870
Farm Year To Date Expenses$236,910
Pro Salary Cap Per Days$512,871
Pro Salary Cap To Date$5,128,710
Farm Salary Cap Per Days$13,961
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$80,916,120
Farm Estimated Season Revenue$3,778,125
Pro Remaining Season Days175
Pro Expenses Per Days$529,087
Pro Estimated Expenses$92,590,225
Farm Remaining Season Days175
Farm Expenses Per Days$23,691
Farm Estimated Expenses$4,145,925
Estimated Season Expenses$96,736,150
Estimated Season Salary Cap$95,881,135
Estimate Under Maximum Salary Cap of $104,000,000$8,118,865
Estimate Over Minimum Salary Cap of $76,900,000 $18,981,135
Current Bank Account$112,849,990
Projected Bank Account$100,808,085

Pro Players Salaries

Lane Hutson $8,850,000 (8)
-Salary Remaining : $8,371,622
-Salary Average : $8,850,000
-Salary Average Remaining : $8,371,622
Jake Sanderson $8,050,000 (6)
-Salary Remaining : $7,614,865
-Salary Average : $8,050,000
-Salary Average Remaining : $7,614,865
Nick Suzuki $7,875,000 (4)
-Salary Remaining : $7,449,324
-Salary Average : $7,875,000
-Salary Average Remaining : $7,449,324
Cole Caufield $7,850,000 (5)
-Salary Remaining : $7,425,676
-Salary Average : $7,850,000
-Salary Average Remaining : $7,425,676
Juraj Slafkovsky $7,600,000 (7)
-Salary Remaining : $7,189,189
-Salary Average : $7,600,000
-Salary Average Remaining : $7,189,189
Matt Boldy $7,000,000 (4)
-Salary Remaining : $6,621,622
-Salary Average : $7,000,000
-Salary Average Remaining : $6,621,622
Alexander Romanov $6,250,000 (7)
-Salary Remaining : $5,912,162
-Salary Average : $6,250,000
-Salary Average Remaining : $5,912,162
Jordan Binnington $6,000,000 (1)
-Salary Remaining : $5,675,676
-Salary Average : $6,000,000
-Salary Average Remaining : $5,675,676
William Eklund $5,600,000 (3)
-Salary Remaining : $5,297,297
-Salary Average : $5,600,000
-Salary Average Remaining : $5,297,297
Morgan Geekie $5,500,000 (5)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Brad Marchand $5,250,000 (5)
-Salary Remaining : $4,966,216
-Salary Average : $5,250,000
-Salary Average Remaining : $4,966,216
Jackson Blake $5,117,002 (8)
-Salary Remaining : $4,840,407
-Salary Average : $5,117,002
-Salary Average Remaining : $4,840,407
Ross Colton $4,000,000 (1)
-Salary Remaining : $3,783,784
-Salary Average : $4,000,000
-Salary Average Remaining : $3,783,784
Mason Lohrei $3,200,000 (1)
-Salary Remaining : $3,027,027
-Salary Average : $3,200,000
-Salary Average Remaining : $3,027,027
Derek Forbort $2,000,000 (1)
-Salary Remaining : $1,891,892
-Salary Average : $2,000,000
-Salary Average Remaining : $1,891,892
Victor Eklund $974,166 (3)
-Salary Remaining : $921,508
-Salary Average : $974,166
-Salary Average Remaining : $921,508
Jakub Dobes $965,000 (1)
-Salary Remaining : $912,838
-Salary Average : $965,000
-Salary Average Remaining : $912,838
Will Smith $950,000 (1)
-Salary Remaining : $898,649
-Salary Average : $950,000
-Salary Average Remaining : $898,649
Oliver Kapanen $925,000 (1)
-Salary Remaining : $875,000
-Salary Average : $925,000
-Salary Average Remaining : $875,000
Alexander Nikishin $925,000 (1)
-Salary Remaining : $875,000
-Salary Average : $925,000
-Salary Average Remaining : $875,000
Total Pro Players20
Salary Commitment
Year 2026 : $94,881,168
Year 2027 : $75,916,168
Year 2028 : $75,916,168
Year 2029 : $69,342,002
Salary Average Commitment
Year 2026 : $94,881,168
Year 2027 : $75,916,168
Year 2028 : $75,916,168
Year 2029 : $69,342,002
Salary Cap with 1 Way Contract
Year 2026 : $94,881,168
Year 2027 : $75,916,168
Year 2028 : $75,916,168
Year 2029 : $69,342,002

Farm Players Salaries

Pierre Engvall $300,000 (4)
Salary Remaining : $283,784
Salary Average : $300,000
Salary Average Remaining : $283,784
Justin Barron $157,500 (1)
Salary Remaining : $148,986
Salary Average : $157,500
Salary Average Remaining : $148,986
Arber Xhekaj $150,000 (1)
Salary Remaining : $141,892
Salary Average : $150,000
Salary Average Remaining : $141,892
Danila Klimovich $135,000 (2)
Salary Remaining : $127,703
Salary Average : $135,000
Salary Average Remaining : $127,703
Michael Simpson $100,000 (2)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Dennis Cholowski $100,000 (1)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Josiah Slavin $97,500 (1)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Matvei Gridin $95,375 (2)
Salary Remaining : $90,220
Salary Average : $95,375
Salary Average Remaining : $90,220
Jan Mysak* $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Cole Hutson $94,083 (2)
Salary Remaining : $88,998
Salary Average : $94,083
Salary Average Remaining : $88,998
Jacob Fowler $92,333 (2)
Salary Remaining : $87,342
Salary Average : $92,333
Salary Average Remaining : $87,342
Cayden Primeau $91,250 (2)
Salary Remaining : $86,318
Salary Average : $91,250
Salary Average Remaining : $86,318
Luke Tuch $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Florian Xhekaj $86,667 (1)
Salary Remaining : $81,982
Salary Average : $86,667
Salary Average Remaining : $81,982
Owen Beck $85,333 (1)
Salary Remaining : $80,721
Salary Average : $85,333
Salary Average Remaining : $80,721
Logan Mailloux $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
William Trudeau $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Jared Davidson $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Isaiah George $83,833 (1)
Salary Remaining : $79,302
Salary Average : $83,833
Salary Average Remaining : $79,302
Riley Kidney $83,667 (1)
Salary Remaining : $79,144
Salary Average : $83,667
Salary Average Remaining : $79,144
Felix Unger Sorum $80,333 (2)
Salary Remaining : $75,991
Salary Average : $80,333
Salary Average Remaining : $75,991
Vincent Arseneau $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Xavier Simoneau $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Nathan Legare* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Lucas Condotta $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Total Farm Players25
Salary Commitment
Year 2026 : $2,582,874
Year 2027 : $1,075,874
Year 2028 : $300,000
Year 2029 : $300,000
Salary Average Commitment
Year 2026 : $2,582,874
Year 2027 : $1,075,874
Year 2028 : $300,000
Year 2029 : $300,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 954 - 97,68%
Farm Level 2: 1000 - $15 - 786 - 78,55%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left39
Average Attendance - %2 739 - 91,30%
Average Income per Game$100,194
Year to Date Revenue$200,387

Expense

Pro Players Total Salaries$70,621,789
Pro Players Total Average Salaries$70,621,789
Farm Players Total Salaries$2,789,577
Farm Players Total Average Salaries$2,777,577
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$6,320,000
Pro Year To Date Expenses$3,866,040
Farm Year To Date Expenses$172,410
Pro Salary Cap Per Days$381,739
Pro Salary Cap To Date$3,817,390
Farm Salary Cap Per Days$15,014
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,500,000
Farm Estimated Season Revenue$3,907,546
Pro Remaining Season Days175
Pro Expenses Per Days$386,604
Pro Estimated Expenses$67,655,700
Farm Remaining Season Days175
Farm Expenses Per Days$17,241
Farm Estimated Expenses$3,017,175
Estimated Season Expenses$70,672,875
Estimated Season Salary Cap$76,941,715
Estimate Under Maximum Salary Cap of $104,000,000$27,058,285
Estimate Over Minimum Salary Cap of $76,900,000 $41,715
Current Bank Account$128,547,391
Projected Bank Account$125,282,062

Pro Players Salaries

Ryan McDonagh $8,900,000 (1)
-Salary Remaining : $8,418,919
-Salary Average : $8,900,000
-Salary Average Remaining : $8,418,919
Mikael Backlund $8,300,000 (1)
-Salary Remaining : $7,851,351
-Salary Average : $8,300,000
-Salary Average Remaining : $7,851,351
Pavel Mintyukov $7,200,000 (5)
-Salary Remaining : $6,810,811
-Salary Average : $7,200,000
-Salary Average Remaining : $6,810,811
Torey Krug $6,500,000 (1)
-Salary Remaining : $6,148,649
-Salary Average : $6,500,000
-Salary Average Remaining : $6,148,649
Christian Dvorak $5,150,000 (5)
-Salary Remaining : $4,871,622
-Salary Average : $5,150,000
-Salary Average Remaining : $4,871,622
Barclay Goodrow $3,641,667 (1)
-Salary Remaining : $3,444,820
-Salary Average : $3,641,667
-Salary Average Remaining : $3,444,820
Kirby Dach $3,600,000 (1)
-Salary Remaining : $3,405,405
-Salary Average : $3,600,000
-Salary Average Remaining : $3,405,405
Anton Forsberg $3,500,000 (1)
-Salary Remaining : $3,310,811
-Salary Average : $3,500,000
-Salary Average Remaining : $3,310,811
Tanner Jeannot $3,400,000 (4)
-Salary Remaining : $3,216,216
-Salary Average : $3,400,000
-Salary Average Remaining : $3,216,216
Evgenii Dadonov $3,000,000 (1)
-Salary Remaining : $2,837,838
-Salary Average : $3,000,000
-Salary Average Remaining : $2,837,838
Corey Perry $3,000,000 (1)
-Salary Remaining : $2,837,838
-Salary Average : $3,000,000
-Salary Average Remaining : $2,837,838
Connor Ingram $2,500,000 (3)
-Salary Remaining : $2,364,865
-Salary Average : $2,500,000
-Salary Average Remaining : $2,364,865
Luke Schenn $2,250,000 (1)
-Salary Remaining : $2,128,378
-Salary Average : $2,250,000
-Salary Average Remaining : $2,128,378
Rodrigo Abols $2,123,456 (3)
-Salary Remaining : $2,008,675
-Salary Average : $2,123,456
-Salary Average Remaining : $2,008,675
Spencer Stastney $1,525,000 (1)
-Salary Remaining : $1,442,568
-Salary Average : $1,525,000
-Salary Average Remaining : $1,442,568
Jansen Harkins $1,420,000 (1)
-Salary Remaining : $1,343,243
-Salary Average : $1,420,000
-Salary Average Remaining : $1,343,243
Tanner Laczynski $1,100,000 (1)
-Salary Remaining : $1,040,541
-Salary Average : $1,100,000
-Salary Average Remaining : $1,040,541
Ryan Ufko $925,000 (1)
-Salary Remaining : $875,000
-Salary Average : $925,000
-Salary Average Remaining : $875,000
Reid Schaefer $886,666 (1)
-Salary Remaining : $838,738
-Salary Average : $886,666
-Salary Average Remaining : $838,738
Tyler Boucher $850,000 (1)
-Salary Remaining : $804,054
-Salary Average : $850,000
-Salary Average Remaining : $804,054
Adam Wilsby $850,000 (1)
-Salary Remaining : $804,054
-Salary Average : $850,000
-Salary Average Remaining : $804,054
Total Pro Players21
Salary Commitment
Year 2026 : $70,621,789
Year 2027 : $20,373,456
Year 2028 : $20,373,456
Year 2029 : $15,750,000
Salary Average Commitment
Year 2026 : $70,621,789
Year 2027 : $20,373,456
Year 2028 : $20,373,456
Year 2029 : $15,750,000
Salary Cap with 1 Way Contract
Year 2026 : $70,621,789
Year 2027 : $20,373,456
Year 2028 : $20,373,456
Year 2029 : $15,750,000

Farm Players Salaries

Arsenii Sergeev $150,000 (2)
Salary Remaining : $141,892
Salary Average : $150,000
Salary Average Remaining : $141,892
Daniel Sprong* $147,500 (1)
Salary Remaining : $139,527
Salary Average : $147,500
Salary Average Remaining : $139,527
Cooper Marody $100,000 (1)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Joey Willis $96,000 (2)
Salary Remaining : $90,811
Salary Average : $96,000
Salary Average Remaining : $90,811
Keean Washkurak $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Cam Squires $93,883 (2)
Salary Remaining : $88,809
Salary Average : $93,883
Salary Average Remaining : $88,809
Cole O'Hara $93,500 (1)
Salary Remaining : $88,446
Salary Average : $93,500
Salary Average Remaining : $88,446
Cameron Allen $93,000 (2)
Salary Remaining : $87,973
Salary Average : $93,000
Salary Average Remaining : $87,973
Austin Roest $92,000 (1)
Salary Remaining : $87,027
Salary Average : $92,000
Salary Average Remaining : $87,027
Tanner Molendyk $90,917 (2)
Salary Remaining : $86,002
Salary Average : $90,917
Salary Average Remaining : $86,002
Zac Funk $90,500 (1)
Salary Remaining : $85,608
Salary Average : $90,500
Salary Average Remaining : $85,608
Brad Lambert $88,667 (1)
Salary Remaining : $83,874
Salary Average : $88,667
Salary Average Remaining : $83,874
Joel Blomqvist $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
William Wallinder $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Gabriel Szturc $87,000 (1)
Salary Remaining : $82,297
Salary Average : $75,000
Salary Average Remaining : $70,946
Sergei Murashov $86,111 (1)
Salary Remaining : $81,456
Salary Average : $86,111
Salary Average Remaining : $81,456
Sandis Vilmanis $85,500 (1)
Salary Remaining : $80,878
Salary Average : $85,500
Salary Average Remaining : $80,878
Jake Livingstone $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Navrin Mutter $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Djibril Toure $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Brogan Rafferty* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Drake Caggiula* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Brett Murray* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Rourke Chartier* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Dustin Tokarski* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Oskar Olausson* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Sean Behrens $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Collin Delia* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Kasimir Kaskisuo* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Cross Hanas $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Luke Prokop $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players31
Salary Commitment
Year 2026 : $2,789,578
Year 2027 : $698,800
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,777,578
Year 2027 : $698,800
Year 2028 : $0
Year 2029 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $350 - 2 400 - 40,00%
Level 2: 5000 - $250 - 2 000 - 40,00%
Level 3: 2000 - $150 - 800 - 40,00%
Level 4: 4000 - $100 - 1 600 - 40,00%
Luxury : 1000 - $500 - 478 - 47,80%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 907 - 95,33%
Farm Level 2: 1000 - $0 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %7 278 - 40,43%
Average Income per Game$2,323,750
Year to Date Revenue$4,647,500
Farm
Home Games Left39
Average Attendance - %2 907 - 96,88%
Average Income per Game$83,410
Year to Date Revenue$166,819

Expense

Pro Players Total Salaries$109,233,333
Pro Players Total Average Salaries$109,233,333
Farm Players Total Salaries$2,288,467
Farm Players Total Average Salaries$2,160,967
Coaches Total Salaries$4,420,000
Luxury Taxe Total$0
Special Salary Cap Value($7,350,000)
Pro Year To Date Expenses$6,120,720
Farm Year To Date Expenses$146,400
Pro Salary Cap Per Days$590,450
Pro Salary Cap To Date$5,904,500
Farm Salary Cap Per Days$11,681
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$92,950,000
Farm Estimated Season Revenue$3,252,970
Pro Remaining Season Days175
Pro Expenses Per Days$612,072
Pro Estimated Expenses$107,112,600
Farm Remaining Season Days175
Farm Expenses Per Days$14,640
Farm Estimated Expenses$2,562,000
Estimated Season Expenses$109,674,600
Estimated Season Salary Cap$101,883,250
Estimate Under Maximum Salary Cap of $104,000,000$2,116,750
Estimate Over Minimum Salary Cap of $76,900,000 $24,983,250
Current Bank Account$125,839,365
Projected Bank Account$112,367,735

Pro Players Salaries

Leon Draisaitl $14,000,000 (7)
-Salary Remaining : $13,243,243
-Salary Average : $14,000,000
-Salary Average Remaining : $13,243,243
Jason Robertson $12,000,000 (1)
-Salary Remaining : $11,351,351
-Salary Average : $12,000,000
-Salary Average Remaining : $11,351,351
Sebastian Aho $9,750,000 (6)
-Salary Remaining : $9,222,973
-Salary Average : $9,750,000
-Salary Average Remaining : $9,222,973
Jackson LaCombe $9,000,000 (8)
-Salary Remaining : $8,513,514
-Salary Average : $9,000,000
-Salary Average Remaining : $8,513,514
Sidney Crosby $8,700,000 (1)
-Salary Remaining : $8,229,730
-Salary Average : $8,700,000
-Salary Average Remaining : $8,229,730
Brock Faber $8,500,000 (7)
-Salary Remaining : $8,040,541
-Salary Average : $8,500,000
-Salary Average Remaining : $8,040,541
Tim Stutzle $8,350,000 (5)
-Salary Remaining : $7,898,649
-Salary Average : $8,350,000
-Salary Average Remaining : $7,898,649
Mike Matheson $6,000,000 (5)
-Salary Remaining : $5,675,676
-Salary Average : $6,000,000
-Salary Average Remaining : $5,675,676
Sean Monahan $5,500,000 (3)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Mackenzie Blackwood $5,250,000 (4)
-Salary Remaining : $4,966,216
-Salary Average : $5,250,000
-Salary Average Remaining : $4,966,216
Bryan Rust $5,125,000 (2)
-Salary Remaining : $4,847,973
-Salary Average : $5,125,000
-Salary Average Remaining : $4,847,973
Ryan Shea $4,000,000 (5)
-Salary Remaining : $3,783,784
-Salary Average : $4,000,000
-Salary Average Remaining : $3,783,784
Ilya Lyubushkin $3,750,000 (2)
-Salary Remaining : $3,547,297
-Salary Average : $3,750,000
-Salary Average Remaining : $3,547,297
Jake Evans $2,850,000 (3)
-Salary Remaining : $2,695,946
-Salary Average : $2,850,000
-Salary Average Remaining : $2,695,946
Frederick Gaudreau $2,100,000 (2)
-Salary Remaining : $1,986,486
-Salary Average : $2,100,000
-Salary Average Remaining : $1,986,486
Zeev Buium $966,667 (1)
-Salary Remaining : $914,415
-Salary Average : $966,667
-Salary Average Remaining : $914,415
Kevin Rooney $900,000 (2)
-Salary Remaining : $851,351
-Salary Average : $900,000
-Salary Average Remaining : $851,351
Nikke Kokko $891,666 (1)
-Salary Remaining : $843,468
-Salary Average : $891,666
-Salary Average Remaining : $843,468
Colin White $800,000 (2)
-Salary Remaining : $756,757
-Salary Average : $800,000
-Salary Average Remaining : $756,757
Austin Poganski $800,000 (2)
-Salary Remaining : $756,757
-Salary Average : $800,000
-Salary Average Remaining : $756,757
Total Pro Players20
Salary Commitment
Year 2026 : $109,233,333
Year 2027 : $86,675,000
Year 2028 : $73,200,000
Year 2029 : $64,850,000
Salary Average Commitment
Year 2026 : $109,233,333
Year 2027 : $86,675,000
Year 2028 : $73,200,000
Year 2029 : $64,850,000
Salary Cap with 1 Way Contract
Year 2026 : $109,233,333
Year 2027 : $86,675,000
Year 2028 : $73,200,000
Year 2029 : $64,850,000

Farm Players Salaries

Jesper Wallstedt $220,000 (1)
Salary Remaining : $208,108
Salary Average : $92,500
Salary Average Remaining : $87,500
Carson Focht $96,300 (1)
Salary Remaining : $91,095
Salary Average : $96,300
Salary Average Remaining : $91,095
Seamus Casey $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Stian Solberg $94,250 (2)
Salary Remaining : $89,155
Salary Average : $94,250
Salary Average Remaining : $89,155
Rudolfs Balcers* $90,000 (2)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Nate Danielson $88,667 (2)
Salary Remaining : $83,874
Salary Average : $88,667
Salary Average Remaining : $83,874
Brian Halonen $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Zakhar Bardakov* $86,750 (1)
Salary Remaining : $82,061
Salary Average : $86,750
Salary Average Remaining : $82,061
Carsen Twarynski $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Andrew Agozzino $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Ben Harpur* $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Billy Sweezey $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Brandon Biro* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Clark Bishop $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Brett Budgell* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Tomas Suchanek $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Austin Strand $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Matt Tomkins $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Chris Terry $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Atro Leppanen $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Ben Steeves $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Matyas Melovsky $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Alex Limoges* $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Shane Bowers $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Graeme Clarke* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Christian Felton* $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players26
Salary Commitment
Year 2026 : $2,288,467
Year 2027 : $1,000,417
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,160,967
Year 2027 : $1,000,417
Year 2028 : $0
Year 2029 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - $350 - 2 400 - 40,00%
Level 2: 5000 - $250 - 2 000 - 40,00%
Level 3: 2000 - $150 - 800 - 40,00%
Level 4: 4000 - $100 - 1 600 - 40,00%
Luxury : 1000 - $500 - 439 - 43,85%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 877 - 93,85%
Farm Level 2: 1000 - $15 - 762 - 76,15%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %7 239 - 40,21%
Average Income per Game$2,299,063
Year to Date Revenue$4,598,125
Farm
Home Games Left39
Average Attendance - %2 639 - 87,95%
Average Income per Game$96,397
Year to Date Revenue$192,793

Expense

Pro Players Total Salaries$96,730,000
Pro Players Total Average Salaries$96,730,000
Farm Players Total Salaries$2,756,750
Farm Players Total Average Salaries$2,756,750
Coaches Total Salaries$5,560,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$5,498,920
Farm Year To Date Expenses$179,280
Pro Salary Cap Per Days$522,865
Pro Salary Cap To Date$5,228,650
Farm Salary Cap Per Days$14,901
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$91,962,500
Farm Estimated Season Revenue$3,759,464
Pro Remaining Season Days175
Pro Expenses Per Days$549,892
Pro Estimated Expenses$96,231,100
Farm Remaining Season Days175
Farm Expenses Per Days$17,928
Farm Estimated Expenses$3,137,400
Estimated Season Expenses$99,368,500
Estimated Season Salary Cap$100,730,025
Estimate Under Maximum Salary Cap of $104,000,000$3,269,975
Estimate Over Minimum Salary Cap of $76,900,000 $23,830,025
Current Bank Account$123,863,960
Projected Bank Account$120,217,424

Pro Players Salaries

Travis Konecny $8,750,000 (7)
-Salary Remaining : $8,277,027
-Salary Average : $8,750,000
-Salary Average Remaining : $8,277,027
Wyatt Johnston $8,400,000 (4)
-Salary Remaining : $7,945,946
-Salary Average : $8,400,000
-Salary Average Remaining : $7,945,946
Josh Norris $7,950,000 (4)
-Salary Remaining : $7,520,270
-Salary Average : $7,950,000
-Salary Average Remaining : $7,520,270
Lukas Dostal $6,500,000 (4)
-Salary Remaining : $6,148,649
-Salary Average : $6,500,000
-Salary Average Remaining : $6,148,649
Justin Faulk $6,500,000 (1)
-Salary Remaining : $6,148,649
-Salary Average : $6,500,000
-Salary Average Remaining : $6,148,649
Tyler Toffoli $6,000,000 (2)
-Salary Remaining : $5,675,676
-Salary Average : $6,000,000
-Salary Average Remaining : $5,675,676
Adam Pelech $5,750,000 (3)
-Salary Remaining : $5,439,189
-Salary Average : $5,750,000
-Salary Average Remaining : $5,439,189
Tyler Bertuzzi $5,500,000 (2)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Niko Mikkola $5,000,000 (8)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
Jean-Gabriel Pageau $4,850,000 (3)
-Salary Remaining : $4,587,838
-Salary Average : $4,850,000
-Salary Average Remaining : $4,587,838
Cole Sillinger $4,625,000 (3)
-Salary Remaining : $4,375,000
-Salary Average : $4,625,000
-Salary Average Remaining : $4,375,000
Alex Vlasic $4,600,000 (4)
-Salary Remaining : $4,351,351
-Salary Average : $4,600,000
-Salary Average Remaining : $4,351,351
Ryan Graves $4,500,000 (3)
-Salary Remaining : $4,256,757
-Salary Average : $4,500,000
-Salary Average Remaining : $4,256,757
Christopher Tanev $4,000,000 (3)
-Salary Remaining : $3,783,784
-Salary Average : $4,000,000
-Salary Average Remaining : $3,783,784
Olen Zellweger $3,100,000 (3)
-Salary Remaining : $2,932,432
-Salary Average : $3,100,000
-Salary Average Remaining : $2,932,432
Brandon Tanev $2,500,000 (2)
-Salary Remaining : $2,364,865
-Salary Average : $2,500,000
-Salary Average Remaining : $2,364,865
Thatcher Demko $2,500,000 (3)
-Salary Remaining : $2,364,865
-Salary Average : $2,500,000
-Salary Average Remaining : $2,364,865
Logan O'Connor $2,500,000 (5)
-Salary Remaining : $2,364,865
-Salary Average : $2,500,000
-Salary Average Remaining : $2,364,865
Kyle MacLean $2,330,000 (1)
-Salary Remaining : $2,204,054
-Salary Average : $2,330,000
-Salary Average Remaining : $2,204,054
Joey Anderson $875,000 (2)
-Salary Remaining : $827,703
-Salary Average : $875,000
-Salary Average Remaining : $827,703
Total Pro Players20
Salary Commitment
Year 2026 : $96,730,000
Year 2027 : $87,900,000
Year 2028 : $73,025,000
Year 2029 : $43,700,000
Salary Average Commitment
Year 2026 : $96,730,000
Year 2027 : $87,900,000
Year 2028 : $73,025,000
Year 2029 : $43,700,000
Salary Cap with 1 Way Contract
Year 2026 : $96,730,000
Year 2027 : $87,900,000
Year 2028 : $73,025,000
Year 2029 : $43,700,000

Farm Players Salaries

Maxim Tsyplakov $225,000 (1)
Salary Remaining : $212,838
Salary Average : $225,000
Salary Average Remaining : $212,838
Dennis Gilbert $200,000 (2)
Salary Remaining : $189,189
Salary Average : $200,000
Salary Average Remaining : $189,189
Michael Eyssimont $140,000 (2)
Salary Remaining : $132,432
Salary Average : $140,000
Salary Average Remaining : $132,432
Joona Koppanen $130,000 (1)
Salary Remaining : $122,973
Salary Average : $130,000
Salary Average Remaining : $122,973
Oliver Wahlstrom $129,500 (1)
Salary Remaining : $122,500
Salary Average : $129,500
Salary Average Remaining : $122,500
Nikolai Knyzhov $120,000 (1)
Salary Remaining : $113,514
Salary Average : $120,000
Salary Average Remaining : $113,514
Aidan Fulp $96,500 (1)
Salary Remaining : $91,284
Salary Average : $96,500
Salary Average Remaining : $91,284
Ryan Merkley* $90,000 (2)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Cooper Black $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Matthew Maggio* $87,000 (1)
Salary Remaining : $82,297
Salary Average : $87,000
Salary Average Remaining : $82,297
Tristan Lennox $86,750 (1)
Salary Remaining : $82,061
Salary Average : $86,750
Salary Average Remaining : $82,061
Eetu Liukas* $86,750 (1)
Salary Remaining : $82,061
Salary Average : $86,750
Salary Average Remaining : $82,061
Samuel Bolduc $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Brett Chorske $85,000 (2)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Travis Mitchell $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Pavol Regenda $85,000 (2)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Calle Odelius $81,500 (1)
Salary Remaining : $77,095
Salary Average : $81,500
Salary Average Remaining : $77,095
Vinni Lettieri $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Cameron Berg $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Jacob MacDonald $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Egor Afanasyev* $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Reece Newkirk* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Julien Gauthier* $78,750 (1)
Salary Remaining : $74,493
Salary Average : $78,750
Salary Average Remaining : $74,493
Jakub Skarek* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Justin Gill $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Kieffer Bellows* $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Owen Sillinger $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Cameron Hebig $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players28
Salary Commitment
Year 2026 : $2,756,750
Year 2027 : $767,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,756,750
Year 2027 : $767,500
Year 2028 : $0
Year 2029 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6500 - $140 - 6 053 - 93,12%
Level 2: 5500 - $85 - 4 880 - 88,73%
Level 3: 2500 - $55 - 2 041 - 81,64%
Level 4: 4500 - $35 - 4 421 - 98,24%
Luxury : 1500 - $230 - 1 107 - 73,82%
Total Capacity :20500
Team Popularity : 100,00%
Farm
Farm Level 1: 2500 - $30 - 2 500 - 100,00%
Farm Level 2: 1500 - $15 - 1 213 - 80,87%
Farm Total Capacity :4000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %18 502 - 90,26%
Average Income per Game$2,229,892
Year to Date Revenue$6,689,675
Farm
Home Games Left38
Average Attendance - %3 713 - 92,83%
Average Income per Game$116,493
Year to Date Revenue$349,480

Expense

Pro Players Total Salaries$86,419,666
Pro Players Total Average Salaries$86,419,666
Farm Players Total Salaries$3,575,227
Farm Players Total Average Salaries$3,575,227
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$4,901,060
Farm Year To Date Expenses$217,580
Pro Salary Cap Per Days$467,133
Pro Salary Cap To Date$4,671,330
Farm Salary Cap Per Days$19,326
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$86,965,775
Farm Estimated Season Revenue$4,426,747
Pro Remaining Season Days175
Pro Expenses Per Days$490,106
Pro Estimated Expenses$85,768,550
Farm Remaining Season Days175
Farm Expenses Per Days$21,758
Farm Estimated Expenses$3,807,650
Estimated Season Expenses$89,576,200
Estimated Season Salary Cap$87,419,605
Estimate Under Maximum Salary Cap of $104,000,000$16,580,395
Estimate Over Minimum Salary Cap of $76,900,000 $10,519,605
Current Bank Account$127,453,314
Projected Bank Account$129,269,636

Pro Players Salaries

Igor Shesterkin $11,500,000 (7)
-Salary Remaining : $10,878,378
-Salary Average : $11,500,000
-Salary Average Remaining : $10,878,378
Luke Hughes $9,000,000 (6)
-Salary Remaining : $8,513,514
-Salary Average : $9,000,000
-Salary Average Remaining : $8,513,514
Mika Zibanejad $8,500,000 (4)
-Salary Remaining : $8,040,541
-Salary Average : $8,500,000
-Salary Average Remaining : $8,040,541
K'Andre Miller $7,500,000 (7)
-Salary Remaining : $7,094,595
-Salary Average : $7,500,000
-Salary Average Remaining : $7,094,595
Sean Durzi $6,000,000 (2)
-Salary Remaining : $5,675,676
-Salary Average : $6,000,000
-Salary Average Remaining : $5,675,676
Alexander Wennberg $6,000,000 (3)
-Salary Remaining : $5,675,676
-Salary Average : $6,000,000
-Salary Average Remaining : $5,675,676
Braden Schneider $5,500,000 (1)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Drake Batherson $4,975,000 (1)
-Salary Remaining : $4,706,081
-Salary Average : $4,975,000
-Salary Average Remaining : $4,706,081
Kyle Palmieri $4,750,000 (1)
-Salary Remaining : $4,493,243
-Salary Average : $4,750,000
-Salary Average Remaining : $4,493,243
Kaapo Kakko $4,525,000 (2)
-Salary Remaining : $4,280,405
-Salary Average : $4,525,000
-Salary Average Remaining : $4,280,405
Will Cuylle $3,900,000 (1)
-Salary Remaining : $3,689,189
-Salary Average : $3,900,000
-Salary Average Remaining : $3,689,189
Connor Zary $3,775,000 (2)
-Salary Remaining : $3,570,946
-Salary Average : $3,775,000
-Salary Average Remaining : $3,570,946
Eric Comrie $1,755,000 (2)
-Salary Remaining : $1,660,135
-Salary Average : $1,755,000
-Salary Average Remaining : $1,660,135
Brandon Saad $1,750,000 (2)
-Salary Remaining : $1,655,405
-Salary Average : $1,750,000
-Salary Average Remaining : $1,655,405
Oskar Sundqvist $1,325,000 (3)
-Salary Remaining : $1,253,378
-Salary Average : $1,325,000
-Salary Average Remaining : $1,253,378
Isac Lundestrom $1,300,000 (1)
-Salary Remaining : $1,229,730
-Salary Average : $1,300,000
-Salary Average Remaining : $1,229,730
Ty Emberson $1,300,000 (1)
-Salary Remaining : $1,229,730
-Salary Average : $1,300,000
-Salary Average Remaining : $1,229,730
Joe Veleno $1,200,000 (1)
-Salary Remaining : $1,135,135
-Salary Average : $1,200,000
-Salary Average Remaining : $1,135,135
Jalen Chatfield $985,000 (1)
-Salary Remaining : $931,757
-Salary Average : $985,000
-Salary Average Remaining : $931,757
Fraser Minten $879,666 (1)
-Salary Remaining : $832,116
-Salary Average : $879,666
-Salary Average Remaining : $832,116
Total Pro Players20
Salary Commitment
Year 2026 : $86,419,666
Year 2027 : $61,630,000
Year 2028 : $43,825,000
Year 2029 : $36,500,000
Salary Average Commitment
Year 2026 : $86,419,666
Year 2027 : $61,630,000
Year 2028 : $43,825,000
Year 2029 : $36,500,000
Salary Cap with 1 Way Contract
Year 2026 : $86,419,666
Year 2027 : $61,630,000
Year 2028 : $43,825,000
Year 2029 : $36,500,000

Farm Players Salaries

Dillon Dube $200,010 (4)
Salary Remaining : $189,199
Salary Average : $200,010
Salary Average Remaining : $189,199
Erik Gustafsson $200,000 (1)
Salary Remaining : $189,189
Salary Average : $200,000
Salary Average Remaining : $189,189
Jonatan Berggren $200,000 (1)
Salary Remaining : $189,189
Salary Average : $200,000
Salary Average Remaining : $189,189
Matt Grzelcyk $137,500 (1)
Salary Remaining : $130,068
Salary Average : $137,500
Salary Average Remaining : $130,068
Ben Hutton $115,000 (2)
Salary Remaining : $108,784
Salary Average : $115,000
Salary Average Remaining : $108,784
Nick Leddy $100,050 (1)
Salary Remaining : $94,642
Salary Average : $100,050
Salary Average Remaining : $94,642
Victor Mancini $100,000 (2)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Taylor Raddysh $100,000 (3)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Phillip Di Giuseppe $99,500 (1)
Salary Remaining : $94,122
Salary Average : $99,500
Salary Average Remaining : $94,122
Carl Grundstrom $99,500 (3)
Salary Remaining : $94,122
Salary Average : $99,500
Salary Average Remaining : $94,122
Joel Hanley $99,500 (1)
Salary Remaining : $94,122
Salary Average : $99,500
Salary Average Remaining : $94,122
Ivan Fedotov* $99,500 (1)
Salary Remaining : $94,122
Salary Average : $99,500
Salary Average Remaining : $94,122
Adam Edstrom $97,500 (1)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Brennan Othmann $97,500 (1)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Gabe Perreault $94,167 (1)
Salary Remaining : $89,077
Salary Average : $94,167
Salary Average Remaining : $89,077
Zach Aston-Reese $92,500 (3)
Salary Remaining : $87,500
Salary Average : $92,500
Salary Average Remaining : $87,500
Alexander Petrovic $90,000 (2)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Zac Jones $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Drew Commesso $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Dylan Garand $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Noah Laba $87,000 (1)
Salary Remaining : $82,297
Salary Average : $87,000
Salary Average Remaining : $82,297
Brett Berard $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Dylan Roobroeck $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Brandon Scanlin $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Riley Hughes $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Bryce McConnell-Barker $83,833 (1)
Salary Remaining : $79,302
Salary Average : $83,833
Salary Average Remaining : $79,302
Elias Salomonsson $81,500 (1)
Salary Remaining : $77,095
Salary Average : $81,500
Salary Average Remaining : $77,095
Adam Sykora $80,667 (1)
Salary Remaining : $76,306
Salary Average : $80,667
Salary Average Remaining : $76,306
Zakary Karpa $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Jake Leschyshyn* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Matthew Robertson $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Matt Rempe $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Juuso Parssinen $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Anton Blidh $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Andrew Poturalski* $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Talyn Boyko* $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players36
Salary Commitment
Year 2026 : $3,575,227
Year 2027 : $1,059,510
Year 2028 : $492,010
Year 2029 : $200,010
Salary Average Commitment
Year 2026 : $3,575,227
Year 2027 : $1,059,510
Year 2028 : $492,010
Year 2029 : $200,010

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $350 - 2 400 - 40,00%
Level 2: 5000 - $250 - 2 000 - 40,00%
Level 3: 2000 - $150 - 800 - 40,00%
Level 4: 4000 - $100 - 1 600 - 40,00%
Luxury : 1000 - $500 - 430 - 43,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $0 - 958 - 95,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left41
Average Attendance - %7 230 - 40,17%
Average Income per Game$2,293,750
Year to Date Revenue$2,293,750
Farm
Home Games Left40
Average Attendance - %2 958 - 98,60%
Average Income per Game$87,500
Year to Date Revenue$87,500

Expense

Pro Players Total Salaries$100,407,382
Pro Players Total Average Salaries$100,407,382
Farm Players Total Salaries$2,473,417
Farm Players Total Average Salaries$2,473,417
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$5,535,530
Farm Year To Date Expenses$166,130
Pro Salary Cap Per Days$542,743
Pro Salary Cap To Date$5,427,430
Farm Salary Cap Per Days$13,370
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$94,043,750
Farm Estimated Season Revenue$3,500,000
Pro Remaining Season Days175
Pro Expenses Per Days$553,553
Pro Estimated Expenses$96,871,775
Farm Remaining Season Days175
Farm Expenses Per Days$16,613
Farm Estimated Expenses$2,907,275
Estimated Season Expenses$99,779,050
Estimated Season Salary Cap$101,407,455
Estimate Under Maximum Salary Cap of $104,000,000$2,592,545
Estimate Over Minimum Salary Cap of $76,900,000 $24,507,455
Current Bank Account$133,072,214
Projected Bank Account$130,836,914

Pro Players Salaries

Jack Eichel $13,500,000 (8)
-Salary Remaining : $12,770,270
-Salary Average : $13,500,000
-Salary Average Remaining : $12,770,270
Mikko Rantanen $12,000,000 (7)
-Salary Remaining : $11,351,351
-Salary Average : $12,000,000
-Salary Average Remaining : $11,351,351
Kyle Connor $12,000,000 (8)
-Salary Remaining : $11,351,351
-Salary Average : $12,000,000
-Salary Average Remaining : $11,351,351
Brayden Point $9,500,000 (4)
-Salary Remaining : $8,986,486
-Salary Average : $9,500,000
-Salary Average Remaining : $8,986,486
Roman Josi $9,059,000 (2)
-Salary Remaining : $8,569,324
-Salary Average : $9,059,000
-Salary Average Remaining : $8,569,324
Ryan Pulock $6,150,000 (4)
-Salary Remaining : $5,817,568
-Salary Average : $6,150,000
-Salary Average Remaining : $5,817,568
Darcy Kuemper $5,250,000 (1)
-Salary Remaining : $4,966,216
-Salary Average : $5,250,000
-Salary Average Remaining : $4,966,216
Esa Lindell $5,250,000 (4)
-Salary Remaining : $4,966,216
-Salary Average : $5,250,000
-Salary Average Remaining : $4,966,216
Adam Larsson $5,250,000 (3)
-Salary Remaining : $4,966,216
-Salary Average : $5,250,000
-Salary Average Remaining : $4,966,216
Lawson Crouse $4,300,000 (1)
-Salary Remaining : $4,067,568
-Salary Average : $4,300,000
-Salary Average Remaining : $4,067,568
Ryan Donato $4,000,000 (4)
-Salary Remaining : $3,783,784
-Salary Average : $4,000,000
-Salary Average Remaining : $3,783,784
Dan Vladar $3,350,000 (1)
-Salary Remaining : $3,168,919
-Salary Average : $3,350,000
-Salary Average Remaining : $3,168,919
Vincent Desharnais $2,499,000 (1)
-Salary Remaining : $2,363,919
-Salary Average : $2,499,000
-Salary Average Remaining : $2,363,919
Kiefer Sherwood $1,999,382 (1)
-Salary Remaining : $1,891,307
-Salary Average : $1,999,382
-Salary Average Remaining : $1,891,307
Gustav Nyquist $1,500,000 (1)
-Salary Remaining : $1,418,919
-Salary Average : $1,500,000
-Salary Average Remaining : $1,418,919
Cole Smith $1,300,000 (1)
-Salary Remaining : $1,229,730
-Salary Average : $1,300,000
-Salary Average Remaining : $1,229,730
Nate Schmidt $1,000,000 (1)
-Salary Remaining : $945,946
-Salary Average : $1,000,000
-Salary Average Remaining : $945,946
Matvei Michkov $950,000 (1)
-Salary Remaining : $898,649
-Salary Average : $950,000
-Salary Average Remaining : $898,649
Seth Griffith $800,000 (1)
-Salary Remaining : $756,757
-Salary Average : $800,000
-Salary Average Remaining : $756,757
Riley Tufte $750,000 (2)
-Salary Remaining : $709,459
-Salary Average : $750,000
-Salary Average Remaining : $709,459
Total Pro Players20
Salary Commitment
Year 2026 : $100,407,382
Year 2027 : $77,459,000
Year 2028 : $67,650,000
Year 2029 : $62,400,000
Salary Average Commitment
Year 2026 : $100,407,382
Year 2027 : $77,459,000
Year 2028 : $67,650,000
Year 2029 : $62,400,000
Salary Cap with 1 Way Contract
Year 2026 : $100,407,382
Year 2027 : $77,459,000
Year 2028 : $67,650,000
Year 2029 : $62,400,000

Farm Players Salaries

Semyon Varlamov $275,000 (1)
Salary Remaining : $260,135
Salary Average : $275,000
Salary Average Remaining : $260,135
Eric Robinson $150,000 (3)
Salary Remaining : $141,892
Salary Average : $150,000
Salary Average Remaining : $141,892
Matthew Highmore $100,000 (2)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Zack MacEwen $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Lassi Thomson* $90,000 (3)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Ville Husso $90,000 (3)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Jorian Donovan $89,667 (1)
Salary Remaining : $84,820
Salary Average : $89,667
Salary Average Remaining : $84,820
Reilly Walsh $89,500 (2)
Salary Remaining : $84,662
Salary Average : $89,500
Salary Average Remaining : $84,662
Jagger Firkus $89,167 (1)
Salary Remaining : $84,347
Salary Average : $89,167
Salary Average Remaining : $84,347
Tomas Hamara $87,833 (1)
Salary Remaining : $83,086
Salary Average : $87,833
Salary Average Remaining : $83,086
Jackson Parsons $87,500 (3)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Matthew Strome $87,500 (3)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
William Villeneuve $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Jimmy Huntington $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Donovan Sebrango $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Noah Gregor $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Oskar Pettersson $83,500 (1)
Salary Remaining : $78,986
Salary Average : $83,500
Salary Average Remaining : $78,986
Cole Reinhardt $81,250 (1)
Salary Remaining : $76,858
Salary Average : $81,250
Salary Average Remaining : $76,858
Mikhail Maltsev $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Lucas Johansen $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Karsen Dorwart $80,000 (3)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Chase Priskie $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Cole Cassels $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Michael Pezzetta $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Angus Crookshank $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Clay Stevenson $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Total Farm Players26
Salary Commitment
Year 2026 : $2,473,417
Year 2027 : $942,000
Year 2028 : $585,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,473,417
Year 2027 : $942,000
Year 2028 : $585,000
Year 2029 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $0 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left39
Average Attendance - %3 000 - 100,00%
Average Income per Game$87,500
Year to Date Revenue$175,000

Expense

Pro Players Total Salaries$91,400,000
Pro Players Total Average Salaries$90,812,500
Farm Players Total Salaries$3,541,757
Farm Players Total Average Salaries$3,541,757
Coaches Total Salaries$5,600,000
Luxury Taxe Total$0
Special Salary Cap Value$7,500,000
Pro Year To Date Expenses$5,199,999
Farm Year To Date Expenses$224,961
Pro Salary Cap Per Days$490,878
Pro Salary Cap To Date$4,897,970
Farm Salary Cap Per Days$19,145
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,500,000
Farm Estimated Season Revenue$3,412,500
Pro Remaining Season Days175
Pro Expenses Per Days$521,081
Pro Estimated Expenses$91,189,175
Farm Remaining Season Days175
Farm Expenses Per Days$22,388
Farm Estimated Expenses$3,917,900
Estimated Season Expenses$95,107,075
Estimated Season Salary Cap$98,301,620
Estimate Under Maximum Salary Cap of $104,000,000$5,698,380
Estimate Over Minimum Salary Cap of $76,900,000 $21,401,620
Current Bank Account$124,536,232
Projected Bank Account$96,341,657

Pro Players Salaries

Cutter Gauthier $13,500,000 (6)
-Salary Remaining : $12,770,270
-Salary Average : $13,500,000
-Salary Average Remaining : $12,770,270
Owen Tippett $6,200,000 (6)
-Salary Remaining : $5,864,865
-Salary Average : $5,612,500
-Salary Average Remaining : $5,309,122
Kris Letang $6,100,000 (2)
-Salary Remaining : $5,770,270
-Salary Average : $6,100,000
-Salary Average Remaining : $5,770,270
Jonas Brodin $6,000,000 (2)
-Salary Remaining : $5,675,676
-Salary Average : $6,000,000
-Salary Average Remaining : $5,675,676
Cam York $5,150,000 (4)
-Salary Remaining : $4,871,622
-Salary Average : $5,150,000
-Salary Average Remaining : $4,871,622
Rasmus Ristolainen $5,100,000 (1)
-Salary Remaining : $4,824,324
-Salary Average : $5,100,000
-Salary Average Remaining : $4,824,324
Jared McCann $5,000,000 (1)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
Morgan Frost $4,375,000 (1)
-Salary Remaining : $4,138,514
-Salary Average : $4,375,000
-Salary Average Remaining : $4,138,514
Joonas Korpisalo $4,000,000 (2)
-Salary Remaining : $3,783,784
-Salary Average : $4,000,000
-Salary Average Remaining : $3,783,784
Ville Koivunen $4,000,000 (8)
-Salary Remaining : $3,783,784
-Salary Average : $4,000,000
-Salary Average Remaining : $3,783,784
Noah Cates $4,000,000 (1)
-Salary Remaining : $3,783,784
-Salary Average : $4,000,000
-Salary Average Remaining : $3,783,784
Tyson Foerster $3,750,000 (1)
-Salary Remaining : $3,547,297
-Salary Average : $3,750,000
-Salary Average Remaining : $3,547,297
Sean Walker $3,600,000 (3)
-Salary Remaining : $3,405,405
-Salary Average : $3,600,000
-Salary Average Remaining : $3,405,405
Scott Laughton $3,500,000 (3)
-Salary Remaining : $3,310,811
-Salary Average : $3,500,000
-Salary Average Remaining : $3,310,811
Vladislav Namestnikov $3,000,000 (1)
-Salary Remaining : $2,837,838
-Salary Average : $3,000,000
-Salary Average Remaining : $2,837,838
Bobby Brink $2,750,000 (1)
-Salary Remaining : $2,601,351
-Salary Average : $2,750,000
-Salary Average Remaining : $2,601,351
Nick Seeler $2,700,000 (2)
-Salary Remaining : $2,554,054
-Salary Average : $2,700,000
-Salary Average Remaining : $2,554,054
Garnet Hathaway $2,375,000 (1)
-Salary Remaining : $2,246,622
-Salary Average : $2,375,000
-Salary Average Remaining : $2,246,622
Samuel Ersson $2,200,000 (2)
-Salary Remaining : $2,081,081
-Salary Average : $2,200,000
-Salary Average Remaining : $2,081,081
Nicolas Deslauriers $2,000,000 (1)
-Salary Remaining : $1,891,892
-Salary Average : $2,000,000
-Salary Average Remaining : $1,891,892
Adam Klapka $1,250,000 (1)
-Salary Remaining : $1,182,432
-Salary Average : $1,250,000
-Salary Average Remaining : $1,182,432
Lars Eller $850,000 (1)
-Salary Remaining : $804,054
-Salary Average : $850,000
-Salary Average Remaining : $804,054
Total Pro Players22
Salary Commitment
Year 2026 : $91,400,000
Year 2027 : $56,950,000
Year 2028 : $35,950,000
Year 2029 : $28,850,000
Salary Average Commitment
Year 2026 : $90,812,500
Year 2027 : $56,362,500
Year 2028 : $35,362,500
Year 2029 : $28,262,500
Salary Cap with 1 Way Contract
Year 2026 : $90,812,500
Year 2027 : $56,362,500
Year 2028 : $35,362,500
Year 2029 : $28,262,500

Farm Players Salaries

Kaapo Kahkonen $300,000 (3)
Salary Remaining : $283,784
Salary Average : $300,000
Salary Average Remaining : $283,784
Emil Andrae $155,000 (2)
Salary Remaining : $146,622
Salary Average : $155,000
Salary Average Remaining : $146,622
Ross Johnston $150,000 (2)
Salary Remaining : $141,892
Salary Average : $150,000
Salary Average Remaining : $141,892
Liam O'Brien $100,000 (1)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Caleb MacDonald $100,000 (1)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Max Jones $100,000 (1)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Alex Bump $97,250 (2)
Salary Remaining : $91,993
Salary Average : $97,250
Salary Average Remaining : $91,993
Sam Dickinson $95,375 (2)
Salary Remaining : $90,220
Salary Average : $95,375
Salary Average Remaining : $90,220
A.J. Greer $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Lukas Reichel $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Mason Millman* $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Connor Punnett $94,500 (1)
Salary Remaining : $89,392
Salary Average : $94,500
Salary Average Remaining : $89,392
Ty Murchison $93,500 (1)
Salary Remaining : $88,446
Salary Average : $93,500
Salary Average Remaining : $88,446
Denver Barkey $92,583 (2)
Salary Remaining : $87,579
Salary Average : $92,583
Salary Average Remaining : $87,579
Massimo Rizzo* $92,500 (1)
Salary Remaining : $87,500
Salary Average : $92,500
Salary Average Remaining : $87,500
Hunter McDonald $91,250 (2)
Salary Remaining : $86,318
Salary Average : $91,250
Salary Average Remaining : $86,318
Oliver Bonk $90,917 (2)
Salary Remaining : $86,002
Salary Average : $90,917
Salary Average Remaining : $86,002
Zachary Massicotte $90,300 (1)
Salary Remaining : $85,419
Salary Average : $90,300
Salary Average Remaining : $85,419
Jeff Skinner* $90,000 (1)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Marc McLaughlin $90,000 (3)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Adam Ginning $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Matthew Poitras $87,000 (1)
Salary Remaining : $82,297
Salary Average : $87,000
Salary Average Remaining : $82,297
James Stefan $87,000 (1)
Salary Remaining : $82,297
Salary Average : $87,000
Salary Average Remaining : $82,297
Elliot Desnoyers $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Ethan Samson $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Jon-Randall Avon $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Ronnie Attard $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Aleksei Kolosov $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Alexis Gendron $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Helge Grans $83,750 (1)
Salary Remaining : $79,223
Salary Average : $83,750
Salary Average Remaining : $79,223
Samu Tuomaala* $83,083 (1)
Salary Remaining : $78,592
Salary Average : $83,083
Salary Average Remaining : $78,592
Avery Hayes $83,000 (1)
Salary Remaining : $78,514
Salary Average : $83,000
Salary Average Remaining : $78,514
Michael Hrabal $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Zayde Wisdom $79,750 (1)
Salary Remaining : $75,439
Salary Average : $79,750
Salary Average Remaining : $75,439
Olle Lycksell* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Will Zmolek $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players36
Salary Commitment
Year 2026 : $3,541,758
Year 2027 : $1,249,875
Year 2028 : $390,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,541,758
Year 2027 : $1,249,875
Year 2028 : $390,000
Year 2029 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6850 - $100 - 6 717 - 98,06%
Level 2: 5850 - $60 - 5 821 - 99,50%
Level 3: 2850 - $35 - 2 176 - 76,33%
Level 4: 4850 - $25 - 4 546 - 93,72%
Luxury : 1600 - $200 - 1 114 - 69,59%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $10 - 998 - 99,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %20 373 - 92,60%
Average Income per Game$1,791,800
Year to Date Revenue$3,583,600
Farm
Home Games Left39
Average Attendance - %2 998 - 99,93%
Average Income per Game$99,975
Year to Date Revenue$199,950

Expense

Pro Players Total Salaries$94,815,483
Pro Players Total Average Salaries$94,815,483
Farm Players Total Salaries$2,486,300
Farm Players Total Average Salaries$2,486,300
Coaches Total Salaries$3,200,000
Luxury Taxe Total$0
Special Salary Cap Value($8,320,000)
Pro Year To Date Expenses$5,185,435
Farm Year To Date Expenses$242,960
Pro Salary Cap Per Days$512,516
Pro Salary Cap To Date$5,120,566
Farm Salary Cap Per Days$13,439
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$71,672,000
Farm Estimated Season Revenue$3,899,025
Pro Remaining Season Days175
Pro Expenses Per Days$519,003
Pro Estimated Expenses$90,825,525
Farm Remaining Season Days175
Farm Expenses Per Days$24,250
Farm Estimated Expenses$4,243,750
Estimated Season Expenses$95,069,275
Estimated Season Salary Cap$86,490,866
Estimate Under Maximum Salary Cap of $104,000,000$17,509,134
Estimate Over Minimum Salary Cap of $76,900,000 $9,590,866
Current Bank Account$118,346,939
Projected Bank Account$98,848,689

Pro Players Salaries

Mark Stone $9,500,000 (1)
-Salary Remaining : $8,986,486
-Salary Average : $9,500,000
-Salary Average Remaining : $8,986,486
Darnell Nurse $9,250,000 (4)
-Salary Remaining : $8,750,000
-Salary Average : $9,250,000
-Salary Average Remaining : $8,750,000
Tomas Hertl $8,137,500 (4)
-Salary Remaining : $7,697,635
-Salary Average : $8,137,500
-Salary Average Remaining : $7,697,635
Pavel Buchnevich $8,000,000 (5)
-Salary Remaining : $7,567,568
-Salary Average : $8,000,000
-Salary Average Remaining : $7,567,568
Nazem Kadri $7,000,000 (3)
-Salary Remaining : $6,621,622
-Salary Average : $7,000,000
-Salary Average Remaining : $6,621,622
Neal Pionk $7,000,000 (6)
-Salary Remaining : $6,621,622
-Salary Average : $7,000,000
-Salary Average Remaining : $6,621,622
Jaden Schwartz $6,105,000 (3)
-Salary Remaining : $5,775,000
-Salary Average : $6,105,000
-Salary Average Remaining : $5,775,000
Cam Fowler $6,100,000 (3)
-Salary Remaining : $5,770,270
-Salary Average : $6,100,000
-Salary Average Remaining : $5,770,270
Yegor Sharangovich $5,750,000 (4)
-Salary Remaining : $5,439,189
-Salary Average : $5,750,000
-Salary Average Remaining : $5,439,189
Elvis Merzlikins $5,400,000 (1)
-Salary Remaining : $5,108,108
-Salary Average : $5,400,000
-Salary Average Remaining : $5,108,108
Colton Sissons $5,365,000 (3)
-Salary Remaining : $5,075,000
-Salary Average : $5,365,000
-Salary Average Remaining : $5,075,000
Brian Dumoulin $4,000,000 (2)
-Salary Remaining : $3,783,784
-Salary Average : $4,000,000
-Salary Average Remaining : $3,783,784
Joseph Woll $3,660,000 (2)
-Salary Remaining : $3,462,162
-Salary Average : $3,660,000
-Salary Average Remaining : $3,462,162
Erik Gudbranson $3,500,000 (2)
-Salary Remaining : $3,310,811
-Salary Average : $3,500,000
-Salary Average Remaining : $3,310,811
Brett Kulak $3,098,000 (2)
-Salary Remaining : $2,930,541
-Salary Average : $3,098,000
-Salary Average Remaining : $2,930,541
Nicolas Roy $3,000,000 (1)
-Salary Remaining : $2,837,838
-Salary Average : $3,000,000
-Salary Average Remaining : $2,837,838
Colin Blackwell $1,999,983 (1)
-Salary Remaining : $1,891,876
-Salary Average : $1,999,983
-Salary Average Remaining : $1,891,876
Colin Miller $1,700,000 (2)
-Salary Remaining : $1,608,108
-Salary Average : $1,700,000
-Salary Average Remaining : $1,608,108
Jeff Malott (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,418,919
-Salary Average : $1,500,000
-Salary Average Remaining : $1,418,919
Raphael Lavoie $900,000 (1)
-Salary Remaining : $851,351
-Salary Average : $900,000
-Salary Average Remaining : $851,351
Xavier Bourgault $850,000 (1)
-Salary Remaining : $804,054
-Salary Average : $850,000
-Salary Average Remaining : $804,054
Total Pro Players21
Salary Commitment
Year 2026 : $101,815,483
Year 2027 : $78,665,500
Year 2028 : $62,707,500
Year 2029 : $38,137,500
Salary Average Commitment
Year 2026 : $101,815,483
Year 2027 : $78,665,500
Year 2028 : $62,707,500
Year 2029 : $38,137,500
Salary Cap with 1 Way Contract
Year 2026 : $101,815,483
Year 2027 : $78,665,500
Year 2028 : $62,707,500
Year 2029 : $38,137,500

Farm Players Salaries

Mikulas Hovorka $210,000 (3)
Salary Remaining : $198,649
Salary Average : $210,000
Salary Average Remaining : $198,649
Carter Hart $200,000 (1)
Salary Remaining : $189,189
Salary Average : $200,000
Salary Average Remaining : $189,189
Ty Gallagher $195,000 (1)
Salary Remaining : $184,459
Salary Average : $195,000
Salary Average Remaining : $184,459
Calvin de Haan* $180,000 (1)
Salary Remaining : $170,270
Salary Average : $180,000
Salary Average Remaining : $170,270
Calle Jarnkrok* $160,000 (1)
Salary Remaining : $151,351
Salary Average : $160,000
Salary Average Remaining : $151,351
Milo Roelens $120,000 (2)
Salary Remaining : $113,514
Salary Average : $120,000
Salary Average Remaining : $113,514
Daniel Laatsch $93,500 (1)
Salary Remaining : $88,446
Salary Average : $93,500
Salary Average Remaining : $88,446
Leon Muggli $93,250 (2)
Salary Remaining : $88,209
Salary Average : $93,250
Salary Average Remaining : $88,209
Connor Clattenburg $93,100 (2)
Salary Remaining : $88,068
Salary Average : $93,100
Salary Average Remaining : $88,068
Zachary Gallant $90,000 (1)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Isaac Belliveau $85,700 (1)
Salary Remaining : $81,068
Salary Average : $85,700
Salary Average Remaining : $81,068
Taylor Gauthier $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Raivis Ansons $84,417 (1)
Salary Remaining : $79,854
Salary Average : $84,417
Salary Average Remaining : $79,854
Josh Filmon $83,833 (1)
Salary Remaining : $79,302
Salary Average : $83,833
Salary Average Remaining : $79,302
Ty Glover* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Peetro Seppala* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Lukas Svejkovsky* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Chase Yoder $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Dylan McLaughlin* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Magnus Hellberg* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Valtteri Puustinen* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Jonathan Gruden $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Derrick Pouliot $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Total Farm Players23
Salary Commitment
Year 2026 : $2,486,300
Year 2027 : $516,350
Year 2028 : $210,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,486,300
Year 2027 : $516,350
Year 2028 : $210,000
Year 2029 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion at San Jose
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 781 - 78,05%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$3,175,000
Farm
Home Games Left39
Average Attendance - %2 781 - 92,68%
Average Income per Game$102,135
Year to Date Revenue$204,269

Expense

Pro Players Total Salaries$93,045,000
Pro Players Total Average Salaries$93,045,000
Farm Players Total Salaries$3,213,513
Farm Players Total Average Salaries$3,196,680
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$5,150,835
Farm Year To Date Expenses$253,425
Pro Salary Cap Per Days$502,946
Pro Salary Cap To Date$5,042,725
Farm Salary Cap Per Days$17,279
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,500,000
Farm Estimated Season Revenue$3,983,246
Pro Remaining Season Days175
Pro Expenses Per Days$513,757
Pro Estimated Expenses$89,907,475
Farm Remaining Season Days175
Farm Expenses Per Days$25,478
Farm Estimated Expenses$4,458,650
Estimated Season Expenses$94,366,125
Estimated Season Salary Cap$94,058,275
Estimate Under Maximum Salary Cap of $104,000,000$9,941,725
Estimate Over Minimum Salary Cap of $76,900,000 $17,158,275
Current Bank Account$122,883,683
Projected Bank Account$96,000,804

Pro Players Salaries

Erik Karlsson $10,000,000 (1)
-Salary Remaining : $9,459,459
-Salary Average : $10,000,000
-Salary Average Remaining : $9,459,459
Carter Verhaeghe $7,000,000 (7)
-Salary Remaining : $6,621,622
-Salary Average : $7,000,000
-Salary Average Remaining : $6,621,622
Yanni Gourde $6,700,000 (3)
-Salary Remaining : $6,337,838
-Salary Average : $6,700,000
-Salary Average Remaining : $6,337,838
Jamie Drysdale $6,500,000 (4)
-Salary Remaining : $6,148,649
-Salary Average : $6,500,000
-Salary Average Remaining : $6,148,649
Vincent Trocheck $5,625,000 (3)
-Salary Remaining : $5,320,946
-Salary Average : $5,625,000
-Salary Average Remaining : $5,320,946
Rickard Rakell $5,000,000 (2)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
Jesperi Kotkaniemi $4,820,000 (4)
-Salary Remaining : $4,559,459
-Salary Average : $4,820,000
-Salary Average Remaining : $4,559,459
Ian Cole $4,600,000 (1)
-Salary Remaining : $4,351,351
-Salary Average : $4,600,000
-Salary Average Remaining : $4,351,351
Artturi Lehkonen $4,500,000 (1)
-Salary Remaining : $4,256,757
-Salary Average : $4,500,000
-Salary Average Remaining : $4,256,757
Ryan Lindgren $4,500,000 (3)
-Salary Remaining : $4,256,757
-Salary Average : $4,500,000
-Salary Average Remaining : $4,256,757
Fabian Zetterlund $4,275,000 (2)
-Salary Remaining : $4,043,919
-Salary Average : $4,275,000
-Salary Average Remaining : $4,043,919
Mason Appleton $4,100,000 (4)
-Salary Remaining : $3,878,378
-Salary Average : $4,100,000
-Salary Average Remaining : $3,878,378
Ilya Mikheyev $3,875,000 (4)
-Salary Remaining : $3,665,541
-Salary Average : $3,875,000
-Salary Average Remaining : $3,665,541
Jake Allen $3,600,000 (3)
-Salary Remaining : $3,405,405
-Salary Average : $3,600,000
-Salary Average Remaining : $3,405,405
Tommy Novak $3,500,000 (1)
-Salary Remaining : $3,310,811
-Salary Average : $3,500,000
-Salary Average Remaining : $3,310,811
Anthony Beauvillier $3,200,000 (4)
-Salary Remaining : $3,027,027
-Salary Average : $3,200,000
-Salary Average Remaining : $3,027,027
Luke Glendening $3,000,000 (1)
-Salary Remaining : $2,837,838
-Salary Average : $3,000,000
-Salary Average Remaining : $2,837,838
John Beecher $2,900,000 (3)
-Salary Remaining : $2,743,243
-Salary Average : $2,900,000
-Salary Average Remaining : $2,743,243
Arvid Soderblom $2,750,000 (1)
-Salary Remaining : $2,601,351
-Salary Average : $2,750,000
-Salary Average Remaining : $2,601,351
Shakir Mukhamadullin $1,750,000 (2)
-Salary Remaining : $1,655,405
-Salary Average : $1,750,000
-Salary Average Remaining : $1,655,405
Henry Thrun $850,000 (1)
-Salary Remaining : $804,054
-Salary Average : $850,000
-Salary Average Remaining : $804,054
Total Pro Players21
Salary Commitment
Year 2026 : $93,045,000
Year 2027 : $63,845,000
Year 2028 : $52,820,000
Year 2029 : $29,495,000
Salary Average Commitment
Year 2026 : $93,045,000
Year 2027 : $63,845,000
Year 2028 : $52,820,000
Year 2029 : $29,495,000
Salary Cap with 1 Way Contract
Year 2026 : $93,045,000
Year 2027 : $63,845,000
Year 2028 : $52,820,000
Year 2029 : $29,495,000

Farm Players Salaries

Luke Evangelista $300,000 (1)
Salary Remaining : $283,784
Salary Average : $300,000
Salary Average Remaining : $283,784
Gavin Bayreuther $250,000 (2)
Salary Remaining : $236,486
Salary Average : $250,000
Salary Average Remaining : $236,486
Dylan Gambrell $180,000 (1)
Salary Remaining : $170,270
Salary Average : $180,000
Salary Average Remaining : $170,270
Trent Miner $150,000 (2)
Salary Remaining : $141,892
Salary Average : $150,000
Salary Average Remaining : $141,892
Jayden Struble $141,125 (1)
Salary Remaining : $133,497
Salary Average : $141,125
Salary Average Remaining : $133,497
Mike Reilly $130,000 (3)
Salary Remaining : $122,973
Salary Average : $130,000
Salary Average Remaining : $122,973
Philippe Myers $120,000 (3)
Salary Remaining : $113,514
Salary Average : $120,000
Salary Average Remaining : $113,514
Patrick Brown $100,000 (2)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Ty Young $100,000 (2)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Mattias Havelid $95,250 (2)
Salary Remaining : $90,101
Salary Average : $95,250
Salary Average Remaining : $90,101
Ivan Ryabkin $95,222 (3)
Salary Remaining : $90,075
Salary Average : $95,222
Salary Average Remaining : $90,075
Tanner Dickinson $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Ryan Chesley $94,583 (2)
Salary Remaining : $89,471
Salary Average : $94,583
Salary Average Remaining : $89,471
Brayden Yager $94,083 (2)
Salary Remaining : $88,998
Salary Average : $94,083
Salary Average Remaining : $88,998
Filip Bystedt $91,833 (1)
Salary Remaining : $86,869
Salary Average : $75,000
Salary Average Remaining : $70,946
David Reinbacher $90,917 (2)
Salary Remaining : $86,002
Salary Average : $90,917
Salary Average Remaining : $86,002
Luca Cagnoni $89,500 (1)
Salary Remaining : $84,662
Salary Average : $89,500
Salary Average Remaining : $84,662
Ethan Gauthier $89,333 (2)
Salary Remaining : $84,504
Salary Average : $89,333
Salary Average Remaining : $84,504
Georgi Romanov $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Tristan Luneau $86,500 (1)
Salary Remaining : $81,824
Salary Average : $86,500
Salary Average Remaining : $81,824
Joshua Roy $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Ethan Cardwell $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Robert Mastrosimone $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Ozzy Wiesblatt $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Jack Matier $80,167 (1)
Salary Remaining : $75,833
Salary Average : $80,167
Salary Average Remaining : $75,833
Dylan McIlrath $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Danil Gushchin* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Thomas Bordeleau $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Magnus Chrona* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Total Farm Players29
Salary Commitment
Year 2026 : $3,213,513
Year 2027 : $1,496,888
Year 2028 : $345,222
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,196,680
Year 2027 : $1,496,888
Year 2028 : $345,222
Year 2029 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $55 - 1 995 - 99,75%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $41 - 1 613 - 80,63%
Farm Level 2: 1000 - $19 - 601 - 60,05%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %17 995 - 99,97%
Average Income per Game$1,687,156
Year to Date Revenue$3,374,312
Farm
Home Games Left39
Average Attendance - %2 213 - 73,77%
Average Income per Game$96,903
Year to Date Revenue$193,805

Expense

Pro Players Total Salaries$82,781,666
Pro Players Total Average Salaries$82,781,666
Farm Players Total Salaries$2,920,388
Farm Players Total Average Salaries$2,920,388
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$4,582,790
Farm Year To Date Expenses$174,080
Pro Salary Cap Per Days$447,468
Pro Salary Cap To Date$4,474,680
Farm Salary Cap Per Days$15,786
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,486,240
Farm Estimated Season Revenue$3,779,198
Pro Remaining Season Days175
Pro Expenses Per Days$458,279
Pro Estimated Expenses$80,198,825
Farm Remaining Season Days175
Farm Expenses Per Days$17,408
Farm Estimated Expenses$3,046,400
Estimated Season Expenses$83,245,225
Estimated Season Salary Cap$83,781,580
Estimate Under Maximum Salary Cap of $104,000,000$20,218,420
Estimate Over Minimum Salary Cap of $76,900,000 $6,881,580
Current Bank Account$135,814,400
Projected Bank Account$123,834,613

Pro Players Salaries

Vince Dunn $9,200,000 (3)
-Salary Remaining : $8,702,703
-Salary Average : $9,200,000
-Salary Average Remaining : $8,702,703
Mathew Barzal $9,150,000 (4)
-Salary Remaining : $8,655,405
-Salary Average : $9,150,000
-Salary Average Remaining : $8,655,405
Cale Makar $9,000,000 (1)
-Salary Remaining : $8,513,514
-Salary Average : $9,000,000
-Salary Average Remaining : $8,513,514
Matthew Coronato $6,500,000 (6)
-Salary Remaining : $6,148,649
-Salary Average : $6,500,000
-Salary Average Remaining : $6,148,649
Tom Wilson $6,500,000 (5)
-Salary Remaining : $6,148,649
-Salary Average : $6,500,000
-Salary Average Remaining : $6,148,649
Logan Stankoven $6,000,000 (8)
-Salary Remaining : $5,675,676
-Salary Average : $6,000,000
-Salary Average Remaining : $5,675,676
Philipp Grubauer $5,900,000 (4)
-Salary Remaining : $5,581,081
-Salary Average : $5,900,000
-Salary Average Remaining : $5,581,081
Logan Thompson $5,850,000 (5)
-Salary Remaining : $5,533,784
-Salary Average : $5,850,000
-Salary Average Remaining : $5,533,784
Dylan Strome $5,000,000 (2)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
Will Borgen $4,100,000 (4)
-Salary Remaining : $3,878,378
-Salary Average : $4,100,000
-Salary Average Remaining : $3,878,378
Andrew Mangiapane $3,600,000 (1)
-Salary Remaining : $3,405,405
-Salary Average : $3,600,000
-Salary Average Remaining : $3,405,405
Patrik Laine $2,000,000 (1)
-Salary Remaining : $1,891,892
-Salary Average : $2,000,000
-Salary Average Remaining : $1,891,892
Morgan Barron $1,850,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,750,000
Alex Steeves $1,625,000 (2)
-Salary Remaining : $1,537,162
-Salary Average : $1,625,000
-Salary Average Remaining : $1,537,162
Justin Brazeau $1,500,000 (1)
-Salary Remaining : $1,418,919
-Salary Average : $1,500,000
-Salary Average Remaining : $1,418,919
Eeli Tolvanen $1,500,000 (1)
-Salary Remaining : $1,418,919
-Salary Average : $1,500,000
-Salary Average Remaining : $1,418,919
Tom Willander $950,000 (2)
-Salary Remaining : $898,649
-Salary Average : $950,000
-Salary Average Remaining : $898,649
Jani Nyman $891,666 (1)
-Salary Remaining : $843,468
-Salary Average : $891,666
-Salary Average Remaining : $843,468
Cale Fleury $890,000 (1)
-Salary Remaining : $841,892
-Salary Average : $890,000
-Salary Average Remaining : $841,892
Jack St. Ivany $775,000 (1)
-Salary Remaining : $733,108
-Salary Average : $775,000
-Salary Average Remaining : $733,108
Total Pro Players20
Salary Commitment
Year 2026 : $82,781,666
Year 2027 : $60,775,000
Year 2028 : $53,200,000
Year 2029 : $44,000,000
Salary Average Commitment
Year 2026 : $82,781,666
Year 2027 : $60,775,000
Year 2028 : $53,200,000
Year 2029 : $44,000,000
Salary Cap with 1 Way Contract
Year 2026 : $82,781,666
Year 2027 : $60,775,000
Year 2028 : $53,200,000
Year 2029 : $44,000,000

Farm Players Salaries

Egor Zamula* $170,000 (1)
Salary Remaining : $160,811
Salary Average : $170,000
Salary Average Remaining : $160,811
Jacob Melanson $145,000 (3)
Salary Remaining : $137,162
Salary Average : $145,000
Salary Average Remaining : $137,162
Corey Schueneman $110,000 (1)
Salary Remaining : $104,054
Salary Average : $110,000
Salary Average Remaining : $104,054
William Lagesson $110,000 (2)
Salary Remaining : $104,054
Salary Average : $110,000
Salary Average Remaining : $104,054
Samuel Fagemo $110,000 (2)
Salary Remaining : $104,054
Salary Average : $110,000
Salary Average Remaining : $104,054
Otto Somppi* $100,000 (2)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Jacob Gaucher $100,000 (2)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Judd Caulfield $100,000 (2)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
William Rousseau $100,000 (2)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Tyson Jugnauth $97,250 (2)
Salary Remaining : $91,993
Salary Average : $97,250
Salary Average Remaining : $91,993
Andrei Loshko $97,000 (2)
Salary Remaining : $91,757
Salary Average : $97,000
Salary Average Remaining : $91,757
Kaden Hammell $96,583 (2)
Salary Remaining : $91,363
Salary Average : $96,583
Salary Average Remaining : $91,363
Nathan Bastian $95,000 (2)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Ryan Lomberg $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Caden Price $93,556 (2)
Salary Remaining : $88,499
Salary Average : $93,556
Salary Average Remaining : $88,499
Gustav Olofsson $93,000 (1)
Salary Remaining : $87,973
Salary Average : $93,000
Salary Average Remaining : $87,973
Oscar Fisker Molgaard $91,417 (2)
Salary Remaining : $86,475
Salary Average : $91,417
Salary Average Remaining : $86,475
Lukas Dragicevic $91,417 (2)
Salary Remaining : $86,475
Salary Average : $91,417
Salary Average Remaining : $86,475
Kalan Lind $90,667 (2)
Salary Remaining : $85,766
Salary Average : $90,667
Salary Average Remaining : $85,766
Kevin Hayes* $90,000 (2)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Benjamin Gaudreau $90,000 (1)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
David Goyette $89,167 (1)
Salary Remaining : $84,347
Salary Average : $89,167
Salary Average Remaining : $84,347
Tucker Robertson $87,000 (1)
Salary Remaining : $82,297
Salary Average : $87,000
Salary Average Remaining : $82,297
Pierre-Olivier Joseph $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Ville Ottavainen $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Samuel Savoie $84,667 (1)
Salary Remaining : $80,090
Salary Average : $84,667
Salary Average Remaining : $80,090
Ty Nelson $83,667 (1)
Salary Remaining : $79,144
Salary Average : $83,667
Salary Average Remaining : $79,144
Erik Kallgren* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Justin Janicke $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Kyle Jackson $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Total Farm Players30
Salary Commitment
Year 2026 : $2,920,391
Year 2027 : $1,607,890
Year 2028 : $145,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,920,391
Year 2027 : $1,607,890
Year 2028 : $145,000
Year 2029 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 690 - 69,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left41
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$1,587,500
Farm
Home Games Left40
Average Attendance - %2 690 - 89,67%
Average Income per Game$100,438
Year to Date Revenue$100,438

Expense

Pro Players Total Salaries$95,508,000
Pro Players Total Average Salaries$95,508,000
Farm Players Total Salaries$2,423,877
Farm Players Total Average Salaries$2,423,877
Coaches Total Salaries$5,700,000
Luxury Taxe Total$0
Special Salary Cap Value$4,475,000
Pro Year To Date Expenses$5,427,460
Farm Year To Date Expenses$174,260
Pro Salary Cap Per Days$516,259
Pro Salary Cap To Date$5,162,590
Farm Salary Cap Per Days$13,102
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,087,500
Farm Estimated Season Revenue$4,017,520
Pro Remaining Season Days175
Pro Expenses Per Days$542,746
Pro Estimated Expenses$94,980,550
Farm Remaining Season Days175
Farm Expenses Per Days$17,426
Farm Estimated Expenses$3,049,550
Estimated Season Expenses$98,030,100
Estimated Season Salary Cap$99,982,915
Estimate Under Maximum Salary Cap of $104,000,000$4,017,085
Estimate Over Minimum Salary Cap of $76,900,000 $23,082,915
Current Bank Account$142,951,350
Projected Bank Account$114,026,270

Pro Players Salaries

Erik Haula $10,508,000 (1)
-Salary Remaining : $9,940,000
-Salary Average : $10,508,000
-Salary Average Remaining : $9,940,000
Zach Werenski $9,583,333 (2)
-Salary Remaining : $9,065,315
-Salary Average : $9,583,333
-Salary Average Remaining : $9,065,315
John Carlson $8,500,000 (2)
-Salary Remaining : $8,040,541
-Salary Average : $8,500,000
-Salary Average Remaining : $8,040,541
Matthew Knies $7,750,000 (5)
-Salary Remaining : $7,331,081
-Salary Average : $7,750,000
-Salary Average Remaining : $7,331,081
Shane Pinto $7,500,000 (4)
-Salary Remaining : $7,094,595
-Salary Average : $7,500,000
-Salary Average Remaining : $7,094,595
Ondrej Palat $6,000,000 (1)
-Salary Remaining : $5,675,676
-Salary Average : $6,000,000
-Salary Average Remaining : $5,675,676
Reilly Smith $5,500,000 (1)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Josh Anderson $5,500,000 (1)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Jonathan Marchessault $5,500,000 (3)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Nick Foligno $4,500,000 (1)
-Salary Remaining : $4,256,757
-Salary Average : $4,500,000
-Salary Average Remaining : $4,256,757
Dante Fabbro $4,125,000 (3)
-Salary Remaining : $3,902,027
-Salary Average : $4,125,000
-Salary Average Remaining : $3,902,027
Joel Edmundson $3,850,000 (2)
-Salary Remaining : $3,641,892
-Salary Average : $3,850,000
-Salary Average Remaining : $3,641,892
Jake Neighbours $3,750,000 (1)
-Salary Remaining : $3,547,297
-Salary Average : $3,750,000
-Salary Average Remaining : $3,547,297
Joel Hofer $3,400,000 (1)
-Salary Remaining : $3,216,216
-Salary Average : $3,400,000
-Salary Average Remaining : $3,216,216
Zach Bogosian $2,500,000 (1)
-Salary Remaining : $2,364,865
-Salary Average : $2,500,000
-Salary Average Remaining : $2,364,865
Claude Giroux $2,000,000 (1)
-Salary Remaining : $1,891,892
-Salary Average : $2,000,000
-Salary Average Remaining : $1,891,892
Mitchell Chaffee $1,400,000 (1)
-Salary Remaining : $1,324,324
-Salary Average : $1,400,000
-Salary Average Remaining : $1,324,324
Macklin Celebrini $975,000 (1)
-Salary Remaining : $922,297
-Salary Average : $975,000
-Salary Average Remaining : $922,297
Jimmy Snuggerud $950,000 (1)
-Salary Remaining : $898,649
-Salary Average : $950,000
-Salary Average Remaining : $898,649
Sam Rinzel $941,667 (1)
-Salary Remaining : $890,766
-Salary Average : $941,667
-Salary Average Remaining : $890,766
Colten Ellis $775,000 (1)
-Salary Remaining : $733,108
-Salary Average : $775,000
-Salary Average Remaining : $733,108
Total Pro Players21
Salary Commitment
Year 2026 : $95,508,000
Year 2027 : $46,808,333
Year 2028 : $24,875,000
Year 2029 : $15,250,000
Salary Average Commitment
Year 2026 : $95,508,000
Year 2027 : $46,808,333
Year 2028 : $24,875,000
Year 2029 : $15,250,000
Salary Cap with 1 Way Contract
Year 2026 : $95,508,000
Year 2027 : $46,808,333
Year 2028 : $24,875,000
Year 2029 : $15,250,000

Farm Players Salaries

Nikita Prishchepov $250,000 (3)
Salary Remaining : $236,486
Salary Average : $250,000
Salary Average Remaining : $236,486
Hunter Drew $97,300 (1)
Salary Remaining : $92,041
Salary Average : $97,300
Salary Average Remaining : $92,041
Dmitri Simashev $97,250 (2)
Salary Remaining : $91,993
Salary Average : $97,250
Salary Average Remaining : $91,993
Aleksanteri Kaskimaki $94,500 (1)
Salary Remaining : $89,392
Salary Average : $94,500
Salary Average Remaining : $89,392
Juraj Pekarcik $93,833 (2)
Salary Remaining : $88,761
Salary Average : $93,833
Salary Average Remaining : $88,761
David Gucciardi $93,000 (1)
Salary Remaining : $87,973
Salary Average : $93,000
Salary Average Remaining : $87,973
Tyler Tucker $92,500 (1)
Salary Remaining : $87,500
Salary Average : $92,500
Salary Average Remaining : $87,500
Otto Stenberg $91,833 (2)
Salary Remaining : $86,869
Salary Average : $91,833
Salary Average Remaining : $86,869
Marc-Andre Gaudet $87,750 (1)
Salary Remaining : $83,007
Salary Average : $87,750
Salary Average Remaining : $83,007
Marc Del Gaizo $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Simon Robertsson $86,750 (1)
Salary Remaining : $82,061
Salary Average : $86,750
Salary Average Remaining : $82,061
Leo Loof* $86,750 (1)
Salary Remaining : $82,061
Salary Average : $86,750
Salary Average Remaining : $82,061
Will Cranley $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Matthew Kessel $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Scott Perunovich $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Dylan Peterson $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Nick Abruzzese $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Vadim Zherenko $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Jeremie Biakabutuka $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Luke Cavallin $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Hunter Skinner $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Michael Buchinger $83,833 (1)
Salary Remaining : $79,302
Salary Average : $83,833
Salary Average Remaining : $79,302
Jakub Stancl $83,578 (2)
Salary Remaining : $79,060
Salary Average : $83,578
Salary Average Remaining : $79,060
Nikita Alexandrov* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Mathias Laferriere $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Hugh McGing $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Total Farm Players26
Salary Commitment
Year 2026 : $2,423,877
Year 2027 : $703,994
Year 2028 : $250,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,423,877
Year 2027 : $703,994
Year 2028 : $250,000
Year 2029 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $130 - 5 907 - 98,45%
Level 2: 5000 - $90 - 4 816 - 96,32%
Level 3: 2000 - $70 - 1 473 - 73,67%
Level 4: 4000 - $45 - 3 003 - 75,08%
Luxury : 1000 - $225 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 961 - 98,03%
Farm Level 2: 1000 - $15 - 769 - 76,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %16 199 - 90,00%
Average Income per Game$2,080,773
Year to Date Revenue$6,242,319
Farm
Home Games Left38
Average Attendance - %2 730 - 91,00%
Average Income per Game$100,204
Year to Date Revenue$300,613

Expense

Pro Players Total Salaries$104,267,001
Pro Players Total Average Salaries$104,267,001
Farm Players Total Salaries$2,011,754
Farm Players Total Average Salaries$2,011,004
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,750,000)
Pro Year To Date Expenses$5,906,320
Farm Year To Date Expenses$162,800
Pro Salary Cap Per Days$563,605
Pro Salary Cap To Date$5,636,050
Farm Salary Cap Per Days$10,870
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$81,150,147
Farm Estimated Season Revenue$3,807,765
Pro Remaining Season Days175
Pro Expenses Per Days$590,632
Pro Estimated Expenses$103,360,600
Farm Remaining Season Days175
Farm Expenses Per Days$16,280
Farm Estimated Expenses$2,849,000
Estimated Season Expenses$106,209,600
Estimated Season Salary Cap$102,516,925
Estimate Under Maximum Salary Cap of $104,000,000$1,483,075
Estimate Over Minimum Salary Cap of $76,900,000 $25,616,925
Current Bank Account$120,098,100
Projected Bank Account$98,846,412

Pro Players Salaries

Adam Fantilli $13,750,000 (6)
-Salary Remaining : $13,006,757
-Salary Average : $13,750,000
-Salary Average Remaining : $13,006,757
Adam Fox $9,500,000 (3)
-Salary Remaining : $8,986,486
-Salary Average : $9,500,000
-Salary Average Remaining : $8,986,486
Nikita Kucherov $9,500,000 (1)
-Salary Remaining : $8,986,486
-Salary Average : $9,500,000
-Salary Average Remaining : $8,986,486
Andrei Vasilevskiy $9,500,000 (2)
-Salary Remaining : $8,986,486
-Salary Average : $9,500,000
-Salary Average Remaining : $8,986,486
Darren Raddysh $8,500,000 (8)
-Salary Remaining : $8,040,541
-Salary Average : $8,500,000
-Salary Average Remaining : $8,040,541
Nikolaj Ehlers $8,500,000 (5)
-Salary Remaining : $8,040,541
-Salary Average : $8,500,000
-Salary Average Remaining : $8,040,541
Victor Hedman $8,000,000 (3)
-Salary Remaining : $7,567,568
-Salary Average : $8,000,000
-Salary Average Remaining : $7,567,568
Steven Stamkos $8,000,000 (2)
-Salary Remaining : $7,567,568
-Salary Average : $8,000,000
-Salary Average Remaining : $7,567,568
Mason McTavish $7,000,000 (5)
-Salary Remaining : $6,621,622
-Salary Average : $7,000,000
-Salary Average Remaining : $6,621,622
Adam Lowry $5,000,000 (5)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
Oliver Ekman-Larsson $4,000,001 (3)
-Salary Remaining : $3,783,785
-Salary Average : $4,000,001
-Salary Average Remaining : $3,783,785
Taylor Hall $3,167,000 (2)
-Salary Remaining : $2,995,811
-Salary Average : $3,167,000
-Salary Average Remaining : $2,995,811
Charlie Lindgren $3,000,000 (2)
-Salary Remaining : $2,837,838
-Salary Average : $3,000,000
-Salary Average Remaining : $2,837,838
Ethen Frank $2,000,000 (1)
-Salary Remaining : $1,891,892
-Salary Average : $2,000,000
-Salary Average Remaining : $1,891,892
Jack Finley $875,000 (2)
-Salary Remaining : $827,703
-Salary Average : $875,000
-Salary Average Remaining : $827,703
Jack Thompson $850,000 (1)
-Salary Remaining : $804,054
-Salary Average : $850,000
-Salary Average Remaining : $804,054
Conor Sheary $850,000 (1)
-Salary Remaining : $804,054
-Salary Average : $850,000
-Salary Average Remaining : $804,054
Maxwell Crozier $775,000 (2)
-Salary Remaining : $733,108
-Salary Average : $775,000
-Salary Average Remaining : $733,108
Logan Shaw $750,000 (1)
-Salary Remaining : $709,459
-Salary Average : $750,000
-Salary Average Remaining : $709,459
Nick DeSimone $750,000 (1)
-Salary Remaining : $709,459
-Salary Average : $750,000
-Salary Average Remaining : $709,459
Total Pro Players20
Salary Commitment
Year 2026 : $104,267,001
Year 2027 : $89,567,001
Year 2028 : $64,250,001
Year 2029 : $42,750,000
Salary Average Commitment
Year 2026 : $104,267,001
Year 2027 : $89,567,001
Year 2028 : $64,250,001
Year 2029 : $42,750,000
Salary Cap with 1 Way Contract
Year 2026 : $104,267,001
Year 2027 : $89,567,001
Year 2028 : $64,250,001
Year 2029 : $42,750,000

Farm Players Salaries

Declan Carlile $150,000 (2)
Salary Remaining : $141,892
Salary Average : $150,000
Salary Average Remaining : $141,892
Mitchell Weeks $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Joe Carroll $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Jean-Luc Foudy $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Alex Gagne $91,000 (1)
Salary Remaining : $86,081
Salary Average : $91,000
Salary Average Remaining : $86,081
Alexandar Georgiev* $90,000 (1)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Owen Lindmark $90,000 (2)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Quinn Hutson $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Maxim Groshev $87,500 (2)
Salary Remaining : $82,770
Salary Average : $86,750
Salary Average Remaining : $82,061
Dyllan Gill $87,000 (1)
Salary Remaining : $82,297
Salary Average : $87,000
Salary Average Remaining : $82,297
Roman Schmidt $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Chase Stillman $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Samuel Knazko* $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Roni Hirvonen* $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Alexander Holtz $83,754 (1)
Salary Remaining : $79,227
Salary Average : $83,754
Salary Average Remaining : $79,227
Sam Stevens $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Kenneth Appleby $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Lane Pederson $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Dylan Wells $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Rasmus Asplund* $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Dominik Simon* $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Ryan Hofer $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
John Ludvig* $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players23
Salary Commitment
Year 2026 : $2,011,754
Year 2027 : $415,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,011,004
Year 2027 : $414,250
Year 2028 : $0
Year 2029 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 983 - 99,16%
Farm Level 2: 1000 - $0 - 994 - 99,35%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$6,350,000
Farm
Home Games Left37
Average Attendance - %2 977 - 99,23%
Average Income per Game$86,767
Year to Date Revenue$347,069

Expense

Pro Players Total Salaries$94,447,500
Pro Players Total Average Salaries$94,447,500
Farm Players Total Salaries$4,016,398
Farm Players Total Average Salaries$4,016,398
Coaches Total Salaries$3,950,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$5,140,435
Farm Year To Date Expenses$325,480
Pro Salary Cap Per Days$510,527
Pro Salary Cap To Date$5,035,025
Farm Salary Cap Per Days$21,710
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,325,000
Farm Estimated Season Revenue$3,210,388
Pro Remaining Season Days175
Pro Expenses Per Days$521,068
Pro Estimated Expenses$91,186,900
Farm Remaining Season Days175
Farm Expenses Per Days$32,521
Farm Estimated Expenses$5,691,175
Estimated Season Expenses$96,878,075
Estimated Season Salary Cap$99,377,250
Estimate Under Maximum Salary Cap of $104,000,000$4,622,750
Estimate Over Minimum Salary Cap of $76,900,000 $22,477,250
Current Bank Account$123,377,027
Projected Bank Account$90,034,340

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (5)
-Salary Remaining : $9,932,432
-Salary Average : $10,500,000
-Salary Average Remaining : $9,932,432
Dougie Hamilton $9,000,000 (2)
-Salary Remaining : $8,513,514
-Salary Average : $9,000,000
-Salary Average Remaining : $8,513,514
Patrick Kane $8,100,000 (1)
-Salary Remaining : $7,662,162
-Salary Average : $8,100,000
-Salary Average Remaining : $7,662,162
Alex Killorn $6,250,000 (1)
-Salary Remaining : $5,912,162
-Salary Average : $6,250,000
-Salary Average Remaining : $5,912,162
Tristan Jarry $5,375,000 (2)
-Salary Remaining : $5,084,459
-Salary Average : $5,375,000
-Salary Average Remaining : $5,084,459
Luke Kunin $5,250,000 (4)
-Salary Remaining : $4,966,216
-Salary Average : $5,250,000
-Salary Average Remaining : $4,966,216
Andrei Kuzmenko $4,300,000 (2)
-Salary Remaining : $4,067,568
-Salary Average : $4,300,000
-Salary Average Remaining : $4,067,568
Alex Nedeljkovic $4,300,000 (5)
-Salary Remaining : $4,067,568
-Salary Average : $4,300,000
-Salary Average Remaining : $4,067,568
Connor Murphy $4,100,000 (5)
-Salary Remaining : $3,878,378
-Salary Average : $4,100,000
-Salary Average Remaining : $3,878,378
Jeremy Lauzon $4,000,000 (6)
-Salary Remaining : $3,783,784
-Salary Average : $4,000,000
-Salary Average Remaining : $3,783,784
Nick Jensen $3,736,000 (2)
-Salary Remaining : $3,534,054
-Salary Average : $3,736,000
-Salary Average Remaining : $3,534,054
Dakota Joshua $3,500,000 (3)
-Salary Remaining : $3,310,811
-Salary Average : $3,500,000
-Salary Average Remaining : $3,310,811
Anthony Duclair $3,500,000 (2)
-Salary Remaining : $3,310,811
-Salary Average : $3,500,000
-Salary Average Remaining : $3,310,811
Conor Garland $3,400,000 (5)
-Salary Remaining : $3,216,216
-Salary Average : $3,400,000
-Salary Average Remaining : $3,216,216
Nicholas Paul $3,150,000 (2)
-Salary Remaining : $2,979,730
-Salary Average : $3,150,000
-Salary Average Remaining : $2,979,730
Michael Bunting $3,000,000 (5)
-Salary Remaining : $2,837,838
-Salary Average : $3,000,000
-Salary Average Remaining : $2,837,838
Jan Rutta $2,750,000 (1)
-Salary Remaining : $2,601,351
-Salary Average : $2,750,000
-Salary Average Remaining : $2,601,351
Joel Armia $2,500,000 (1)
-Salary Remaining : $2,364,865
-Salary Average : $2,500,000
-Salary Average Remaining : $2,364,865
Steven Lorentz $2,499,000 (2)
-Salary Remaining : $2,363,919
-Salary Average : $2,499,000
-Salary Average Remaining : $2,363,919
David Kampf $2,400,000 (1)
-Salary Remaining : $2,270,270
-Salary Average : $2,400,000
-Salary Average Remaining : $2,270,270
Travis Hamonic $1,000,000 (1)
-Salary Remaining : $945,946
-Salary Average : $1,000,000
-Salary Average Remaining : $945,946
Adam Gaudette $950,000 (1)
-Salary Remaining : $898,649
-Salary Average : $950,000
-Salary Average Remaining : $898,649
Nathan Walker $887,500 (2)
-Salary Remaining : $839,527
-Salary Average : $887,500
-Salary Average Remaining : $839,527
Total Pro Players23
Salary Commitment
Year 2026 : $94,447,500
Year 2027 : $70,497,500
Year 2028 : $38,050,000
Year 2029 : $34,550,000
Salary Average Commitment
Year 2026 : $94,447,500
Year 2027 : $70,497,500
Year 2028 : $38,050,000
Year 2029 : $34,550,000
Salary Cap with 1 Way Contract
Year 2026 : $94,447,500
Year 2027 : $70,497,500
Year 2028 : $38,050,000
Year 2029 : $34,550,000

Farm Players Salaries

Vitek Vanecek $275,000 (3)
Salary Remaining : $260,135
Salary Average : $275,000
Salary Average Remaining : $260,135
Miles Wood $250,000 (3)
Salary Remaining : $236,486
Salary Average : $250,000
Salary Average Remaining : $236,486
Jayson Megna $245,900 (1)
Salary Remaining : $232,608
Salary Average : $245,900
Salary Average Remaining : $232,608
Haydn Fleury $240,000 (1)
Salary Remaining : $227,027
Salary Average : $240,000
Salary Average Remaining : $227,027
Sam Lafferty $225,000 (1)
Salary Remaining : $212,838
Salary Average : $225,000
Salary Average Remaining : $212,838
William Carrier $200,000 (2)
Salary Remaining : $189,189
Salary Average : $200,000
Salary Average Remaining : $189,189
Charle-Edouard D'Astous $140,000 (3)
Salary Remaining : $132,432
Salary Average : $140,000
Salary Average Remaining : $132,432
Guillaume Brisebois $112,500 (2)
Salary Remaining : $106,419
Salary Average : $112,500
Salary Average Remaining : $106,419
Akil Thomas $100,000 (3)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Noah Beck $97,500 (1)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Cam Lund $96,167 (1)
Salary Remaining : $90,969
Salary Average : $96,167
Salary Average Remaining : $90,969
Nikita Susuyev $95,500 (2)
Salary Remaining : $90,338
Salary Average : $95,500
Salary Average Remaining : $90,338
Ayrton Martino $95,000 (3)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Steven Santini $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Riley Heidt $94,083 (2)
Salary Remaining : $88,998
Salary Average : $94,083
Salary Average Remaining : $88,998
Lian Bichsel $91,833 (1)
Salary Remaining : $86,869
Salary Average : $91,833
Salary Average Remaining : $86,869
Callum Tung $90,000 (2)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Kasper Halttunen $89,917 (2)
Salary Remaining : $85,056
Salary Average : $89,917
Salary Average Remaining : $85,056
Samuel Honzek $88,667 (2)
Salary Remaining : $83,874
Salary Average : $88,667
Salary Average Remaining : $83,874
Walker Duehr $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Alex Barre-Boulet $87,500 (1)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Liam Ohgren $86,667 (1)
Salary Remaining : $81,982
Salary Average : $86,667
Salary Average Remaining : $81,982
Vyacheslav Peksa $85,167 (2)
Salary Remaining : $80,563
Salary Average : $85,167
Salary Average Remaining : $80,563
Jaycob Megna $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Jacob Quillan $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Jarred Tinordi $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Anthony Richard $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Brandon Halverson $77,500 (3)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Henry Rybinski $77,500 (2)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Nicolas Aube-Kubel $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Nolan Foote $77,500 (2)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Rafael Harvey-Pinard $77,500 (2)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Garin Bjorklund $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Cole Guttman $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Rem Pitlick $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Total Farm Players35
Salary Commitment
Year 2026 : $4,016,401
Year 2027 : $2,113,334
Year 2028 : $937,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,016,401
Year 2027 : $2,113,334
Year 2028 : $937,500
Year 2029 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $110 - 6 000 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 2000 - $40 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $220 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 713 - 71,30%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left41
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,731,250
Year to Date Revenue$1,731,250
Farm
Home Games Left40
Average Attendance - %2 713 - 90,43%
Average Income per Game$100,869
Year to Date Revenue$100,869

Expense

Pro Players Total Salaries$99,321,598
Pro Players Total Average Salaries$99,321,598
Farm Players Total Salaries$2,208,223
Farm Players Total Average Salaries$2,208,223
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Special Salary Cap Value$3,750,000
Pro Year To Date Expenses$5,441,168
Farm Year To Date Expenses$164,686
Pro Salary Cap Per Days$536,874
Pro Salary Cap To Date$5,279,008
Farm Salary Cap Per Days$11,936
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$70,981,250
Farm Estimated Season Revenue$4,034,760
Pro Remaining Season Days175
Pro Expenses Per Days$553,090
Pro Estimated Expenses$96,790,750
Farm Remaining Season Days175
Farm Expenses Per Days$16,261
Farm Estimated Expenses$2,845,675
Estimated Season Expenses$99,636,425
Estimated Season Salary Cap$102,981,958
Estimate Under Maximum Salary Cap of $104,000,000$1,018,042
Estimate Over Minimum Salary Cap of $76,900,000 $26,081,958
Current Bank Account$117,887,887
Projected Bank Account$93,267,472

Pro Players Salaries

Logan Cooley $10,000,000 (8)
-Salary Remaining : $9,459,459
-Salary Average : $10,000,000
-Salary Average Remaining : $9,459,459
Lucas Raymond $8,075,000 (6)
-Salary Remaining : $7,638,514
-Salary Average : $8,075,000
-Salary Average Remaining : $7,638,514
Dylan Guenther $7,142,857 (7)
-Salary Remaining : $6,756,757
-Salary Average : $7,142,857
-Salary Average Remaining : $6,756,757
Josh Doan $6,950,000 (7)
-Salary Remaining : $6,574,324
-Salary Average : $6,950,000
-Salary Average Remaining : $6,574,324
Janis Moser $6,750,000 (8)
-Salary Remaining : $6,385,135
-Salary Average : $6,750,000
-Salary Average Remaining : $6,385,135
Frank Nazar $6,599,991 (7)
-Salary Remaining : $6,243,235
-Salary Average : $6,599,991
-Salary Average Remaining : $6,243,235
Chandler Stephenson $6,250,000 (5)
-Salary Remaining : $5,912,162
-Salary Average : $6,250,000
-Salary Average Remaining : $5,912,162
Aaron Ekblad $6,100,000 (7)
-Salary Remaining : $5,770,270
-Salary Average : $6,100,000
-Salary Average Remaining : $5,770,270
Jet Greaves $5,000,000 (3)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
Sam Malinski $4,750,000 (4)
-Salary Remaining : $4,493,243
-Salary Average : $4,750,000
-Salary Average Remaining : $4,493,243
Artem Zub $4,600,000 (1)
-Salary Remaining : $4,351,351
-Salary Average : $4,600,000
-Salary Average Remaining : $4,351,351
Michael Kesselring $4,500,000 (3)
-Salary Remaining : $4,256,757
-Salary Average : $4,500,000
-Salary Average Remaining : $4,256,757
Jack McBain $4,250,000 (4)
-Salary Remaining : $4,020,270
-Salary Average : $4,250,000
-Salary Average Remaining : $4,020,270
Max Domi $3,750,000 (1)
-Salary Remaining : $3,547,297
-Salary Average : $3,750,000
-Salary Average Remaining : $3,547,297
Brandon Montour $3,650,000 (3)
-Salary Remaining : $3,452,703
-Salary Average : $3,650,000
-Salary Average Remaining : $3,452,703
Teddy Blueger $3,000,000 (1)
-Salary Remaining : $2,837,838
-Salary Average : $3,000,000
-Salary Average Remaining : $2,837,838
Matias Maccelli $2,250,000 (1)
-Salary Remaining : $2,128,378
-Salary Average : $2,250,000
-Salary Average Remaining : $2,128,378
Yaroslav Askarov $2,000,000 (1)
-Salary Remaining : $1,891,892
-Salary Average : $2,000,000
-Salary Average Remaining : $1,891,892
Nick Bjugstad $1,750,000 (1)
-Salary Remaining : $1,655,405
-Salary Average : $1,750,000
-Salary Average Remaining : $1,655,405
Sammy Blais $1,000,000 (2)
-Salary Remaining : $945,946
-Salary Average : $1,000,000
-Salary Average Remaining : $945,946
Berkly Catton $953,750 (2)
-Salary Remaining : $902,196
-Salary Average : $953,750
-Salary Average Remaining : $902,196
Total Pro Players21
Salary Commitment
Year 2026 : $99,321,598
Year 2027 : $81,971,598
Year 2028 : $80,017,848
Year 2029 : $66,867,848
Salary Average Commitment
Year 2026 : $99,321,598
Year 2027 : $81,971,598
Year 2028 : $80,017,848
Year 2029 : $66,867,848
Salary Cap with 1 Way Contract
Year 2026 : $99,321,598
Year 2027 : $81,971,598
Year 2028 : $80,017,848
Year 2029 : $66,867,848

Farm Players Salaries

Cole Koepke $145,000 (2)
Salary Remaining : $137,162
Salary Average : $145,000
Salary Average Remaining : $137,162
Curtis Douglas $125,000 (2)
Salary Remaining : $118,243
Salary Average : $125,000
Salary Average Remaining : $118,243
Artem Duda $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Miko Matikka $94,500 (1)
Salary Remaining : $89,392
Salary Average : $94,500
Salary Average Remaining : $89,392
Noel Nordh $93,500 (2)
Salary Remaining : $88,446
Salary Average : $93,500
Salary Average Remaining : $88,446
Sam Lipkin $92,667 (1)
Salary Remaining : $87,658
Salary Average : $92,667
Salary Average Remaining : $87,658
Noah Chadwick $90,056 (2)
Salary Remaining : $85,188
Salary Average : $90,056
Salary Average Remaining : $85,188
Zach Sanford* $90,000 (2)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Jonathan Aspirot $88,750 (2)
Salary Remaining : $83,953
Salary Average : $88,750
Salary Average Remaining : $83,953
Nikolas Matinpalo $87,500 (1)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Matt Villalta $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Aku Raty $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Vladislav Kolyachonok $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Maksymilian Szuber $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Cameron Crotty $81,250 (1)
Salary Remaining : $76,858
Salary Average : $81,250
Salary Average Remaining : $76,858
Carson Bantle $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Roby Jarventie* $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Gabriel Carriere $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Garrett Pilon* $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Emil Lilleberg $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Montana Onyebuchi $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Anthony Romano* $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Jan Jenik $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Mads Sogaard $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Reece Vitelli* $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players25
Salary Commitment
Year 2026 : $2,208,223
Year 2027 : $792,306
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,208,223
Year 2027 : $792,306
Year 2028 : $0
Year 2029 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $250 - 3 115 - 51,92%
Level 2: 5000 - $125 - 3 115 - 62,30%
Level 3: 2000 - $65 - 1 579 - 78,95%
Level 4: 4000 - $35 - 3 974 - 99,36%
Luxury : 1000 - $350 - 661 - 66,07%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 980 - 99,00%
Farm Level 2: 1000 - $10 - 993 - 99,33%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %12 444 - 69,13%
Average Income per Game$2,051,369
Year to Date Revenue$6,154,106
Farm
Home Games Left38
Average Attendance - %2 973 - 99,11%
Average Income per Game$99,042
Year to Date Revenue$297,125

Expense

Pro Players Total Salaries$98,361,250
Pro Players Total Average Salaries$98,361,250
Farm Players Total Salaries$4,268,027
Farm Players Total Average Salaries$4,268,027
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$5,527,640
Farm Year To Date Expenses$284,760
Pro Salary Cap Per Days$531,682
Pro Salary Cap To Date$5,316,820
Farm Salary Cap Per Days$23,070
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$80,003,378
Farm Estimated Season Revenue$3,763,583
Pro Remaining Season Days175
Pro Expenses Per Days$552,764
Pro Estimated Expenses$96,733,700
Farm Remaining Season Days175
Farm Expenses Per Days$28,476
Farm Estimated Expenses$4,983,300
Estimated Season Expenses$101,717,000
Estimated Season Salary Cap$99,361,170
Estimate Under Maximum Salary Cap of $104,000,000$4,638,830
Estimate Over Minimum Salary Cap of $76,900,000 $22,461,170
Current Bank Account$146,256,251
Projected Bank Account$128,306,212

Pro Players Salaries

Elias Pettersson $11,600,000 (6)
-Salary Remaining : $10,972,973
-Salary Average : $11,600,000
-Salary Average Remaining : $10,972,973
J.T. Miller $8,000,000 (4)
-Salary Remaining : $7,567,568
-Salary Average : $8,000,000
-Salary Average Remaining : $7,567,568
Simon Nemec $7,250,000 (5)
-Salary Remaining : $6,858,108
-Salary Average : $7,250,000
-Salary Average Remaining : $6,858,108
Brock Boeser $7,250,000 (6)
-Salary Remaining : $6,858,108
-Salary Average : $7,250,000
-Salary Average Remaining : $6,858,108
Filip Hronek $7,250,000 (6)
-Salary Remaining : $6,858,108
-Salary Average : $7,250,000
-Salary Average Remaining : $6,858,108
Sergei Bobrovsky $7,000,000 (3)
-Salary Remaining : $6,621,622
-Salary Average : $7,000,000
-Salary Average Remaining : $6,621,622
Chris Kreider $6,500,000 (1)
-Salary Remaining : $6,148,649
-Salary Average : $6,500,000
-Salary Average Remaining : $6,148,649
Gustav Forsling $5,750,000 (6)
-Salary Remaining : $5,439,189
-Salary Average : $5,750,000
-Salary Average Remaining : $5,439,189
Jordan Eberle $5,500,000 (1)
-Salary Remaining : $5,202,703
-Salary Average : $5,500,000
-Salary Average Remaining : $5,202,703
Pius Suter $4,125,000 (1)
-Salary Remaining : $3,902,027
-Salary Average : $4,125,000
-Salary Average Remaining : $3,902,027
Kirill Marchenko $3,850,000 (1)
-Salary Remaining : $3,641,892
-Salary Average : $3,850,000
-Salary Average Remaining : $3,641,892
Brett Pesce $3,600,000 (2)
-Salary Remaining : $3,405,405
-Salary Average : $3,600,000
-Salary Average Remaining : $3,405,405
Tyler Myers $3,000,000 (1)
-Salary Remaining : $2,837,838
-Salary Average : $3,000,000
-Salary Average Remaining : $2,837,838
Noah Juulsen $3,000,000 (4)
-Salary Remaining : $2,837,838
-Salary Average : $3,000,000
-Salary Average Remaining : $2,837,838
Nic Dowd $3,000,000 (1)
-Salary Remaining : $2,837,838
-Salary Average : $3,000,000
-Salary Average Remaining : $2,837,838
Arturs Silovs $2,800,000 (1)
-Salary Remaining : $2,648,649
-Salary Average : $2,800,000
-Salary Average Remaining : $2,648,649
Conor Timmins $2,200,000 (1)
-Salary Remaining : $2,081,081
-Salary Average : $2,200,000
-Salary Average Remaining : $2,081,081
James van Riemsdyk $2,100,000 (1)
-Salary Remaining : $1,986,486
-Salary Average : $2,100,000
-Salary Average Remaining : $1,986,486
Tyler Motte $2,000,000 (2)
-Salary Remaining : $1,891,892
-Salary Average : $2,000,000
-Salary Average Remaining : $1,891,892
Victor Olofsson $1,600,000 (1)
-Salary Remaining : $1,513,514
-Salary Average : $1,600,000
-Salary Average Remaining : $1,513,514
Anton Frondell $986,250 (2)
-Salary Remaining : $932,939
-Salary Average : $986,250
-Salary Average Remaining : $932,939
Total Pro Players21
Salary Commitment
Year 2026 : $98,361,250
Year 2027 : $63,686,250
Year 2028 : $57,100,000
Year 2029 : $50,100,000
Salary Average Commitment
Year 2026 : $98,361,250
Year 2027 : $63,686,250
Year 2028 : $57,100,000
Year 2029 : $50,100,000
Salary Cap with 1 Way Contract
Year 2026 : $98,361,250
Year 2027 : $63,686,250
Year 2028 : $57,100,000
Year 2029 : $50,100,000

Farm Players Salaries

Victor Soderstrom $250,000 (3)
Salary Remaining : $236,486
Salary Average : $250,000
Salary Average Remaining : $236,486
Linus Karlsson $225,000 (2)
Salary Remaining : $212,838
Salary Average : $225,000
Salary Average Remaining : $212,838
Arttu Hyry $210,000 (3)
Salary Remaining : $198,649
Salary Average : $210,000
Salary Average Remaining : $198,649
Pontus Holmberg $210,000 (2)
Salary Remaining : $198,649
Salary Average : $210,000
Salary Average Remaining : $198,649
Kasperi Kapanen $210,000 (2)
Salary Remaining : $198,649
Salary Average : $210,000
Salary Average Remaining : $198,649
Borya Valis $200,000 (3)
Salary Remaining : $189,189
Salary Average : $200,000
Salary Average Remaining : $189,189
Viliam Kmec $200,000 (3)
Salary Remaining : $189,189
Salary Average : $200,000
Salary Average Remaining : $189,189
Ben McCartney $200,000 (3)
Salary Remaining : $189,189
Salary Average : $200,000
Salary Average Remaining : $189,189
Travis Boyd $160,000 (1)
Salary Remaining : $151,351
Salary Average : $160,000
Salary Average Remaining : $151,351
Josh Samanski $120,000 (3)
Salary Remaining : $113,514
Salary Average : $120,000
Salary Average Remaining : $113,514
Gage Goncalves $120,000 (1)
Salary Remaining : $113,514
Salary Average : $120,000
Salary Average Remaining : $113,514
Luke Haymes $120,000 (3)
Salary Remaining : $113,514
Salary Average : $120,000
Salary Average Remaining : $113,514
Spencer Martin $100,000 (1)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Max Sasson $100,000 (2)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Michael Brandsegg-Nygard $95,375 (2)
Salary Remaining : $90,220
Salary Average : $95,375
Salary Average Remaining : $90,220
Jackson Dorrington $95,167 (2)
Salary Remaining : $90,023
Salary Average : $95,167
Salary Average Remaining : $90,023
Hunter Brzustewicz $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Igor Chernyshov $94,542 (2)
Salary Remaining : $89,431
Salary Average : $94,542
Salary Average Remaining : $89,431
Luca Marrelli $93,194 (2)
Salary Remaining : $88,157
Salary Average : $93,194
Salary Average Remaining : $88,157
Vilmer Alriksson $93,167 (2)
Salary Remaining : $88,131
Salary Average : $93,167
Salary Average Remaining : $88,131
Martin Misiak $92,833 (1)
Salary Remaining : $87,815
Salary Average : $92,833
Salary Average Remaining : $87,815
Aidan McDonough $92,500 (1)
Salary Remaining : $87,500
Salary Average : $92,500
Salary Average Remaining : $87,500
Jonathan Lekkerimaki $91,833 (1)
Salary Remaining : $86,869
Salary Average : $91,833
Salary Average Remaining : $86,869
Jackson Kunz $91,417 (1)
Salary Remaining : $86,475
Salary Average : $91,417
Salary Average Remaining : $86,475
Sawyer Mynio $90,667 (2)
Salary Remaining : $85,766
Salary Average : $90,667
Salary Average Remaining : $85,766
Ty Mueller $87,000 (1)
Salary Remaining : $82,297
Salary Average : $87,000
Salary Average Remaining : $82,297
Ondrej Becher $86,500 (1)
Salary Remaining : $81,824
Salary Average : $86,500
Salary Average Remaining : $81,824
Tristen Nielsen $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Elias D. Pettersson $83,833 (1)
Salary Remaining : $79,302
Salary Average : $83,833
Salary Average Remaining : $79,302
Kirill Kudryavtsev $82,500 (1)
Salary Remaining : $78,041
Salary Average : $82,500
Salary Average Remaining : $78,041
Nils Aman* $82,500 (1)
Salary Remaining : $78,041
Salary Average : $82,500
Salary Average Remaining : $78,041
Jack Rathbone $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Aatu Raty $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Nikita Tolopilo $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Samuel Hlavaj $77,500 (2)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Total Farm Players35
Salary Commitment
Year 2026 : $4,268,028
Year 2027 : $2,684,612
Year 2028 : $1,300,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,268,028
Year 2027 : $2,684,612
Year 2028 : $1,300,000
Year 2029 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 973 - 98,65%
Farm Level 2: 1000 - $15 - 749 - 74,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,587,500
Year to Date Revenue$4,762,500
Farm
Home Games Left38
Average Attendance - %2 722 - 90,73%
Average Income per Game$100,362
Year to Date Revenue$301,087

Expense

Pro Players Total Salaries$86,107,500
Pro Players Total Average Salaries$86,107,500
Farm Players Total Salaries$2,962,276
Farm Players Total Average Salaries$2,962,276
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$4,897,700
Farm Year To Date Expenses$200,660
Pro Salary Cap Per Days$465,446
Pro Salary Cap To Date$4,654,460
Farm Salary Cap Per Days$16,012
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,912,500
Farm Estimated Season Revenue$3,813,769
Pro Remaining Season Days175
Pro Expenses Per Days$489,770
Pro Estimated Expenses$85,709,750
Farm Remaining Season Days175
Farm Expenses Per Days$20,066
Farm Estimated Expenses$3,511,550
Estimated Season Expenses$89,221,300
Estimated Season Salary Cap$87,107,510
Estimate Under Maximum Salary Cap of $104,000,000$16,892,490
Estimate Over Minimum Salary Cap of $76,900,000 $10,207,510
Current Bank Account$127,991,362
Projected Bank Account$104,496,331

Pro Players Salaries

Alex Pietrangelo $8,800,000 (1)
-Salary Remaining : $8,324,324
-Salary Average : $8,800,000
-Salary Average Remaining : $8,324,324
Filip Forsberg $8,500,000 (4)
-Salary Remaining : $8,040,541
-Salary Average : $8,500,000
-Salary Average Remaining : $8,040,541
Sam Bennett $8,000,000 (7)
-Salary Remaining : $7,567,568
-Salary Average : $8,000,000
-Salary Average Remaining : $7,567,568
Morgan Rielly $7,500,000 (3)
-Salary Remaining : $7,094,595
-Salary Average : $7,500,000
-Salary Average Remaining : $7,094,595
Gabriel Landeskog $7,000,000 (3)
-Salary Remaining : $6,621,622
-Salary Average : $7,000,000
-Salary Average Remaining : $6,621,622
Adin Hill $6,250,000 (5)
-Salary Remaining : $5,912,162
-Salary Average : $6,250,000
-Salary Average Remaining : $5,912,162
William Karlsson $5,900,000 (1)
-Salary Remaining : $5,581,081
-Salary Average : $5,900,000
-Salary Average Remaining : $5,581,081
Nino Niederreiter $4,500,000 (1)
-Salary Remaining : $4,256,757
-Salary Average : $4,500,000
-Salary Average Remaining : $4,256,757
Dylan DeMelo $3,900,000 (1)
-Salary Remaining : $3,689,189
-Salary Average : $3,900,000
-Salary Average Remaining : $3,689,189
Alex Iafallo $3,670,000 (2)
-Salary Remaining : $3,471,622
-Salary Average : $3,670,000
-Salary Average Remaining : $3,471,622
Brayden McNabb $3,650,000 (2)
-Salary Remaining : $3,452,703
-Salary Average : $3,650,000
-Salary Average Remaining : $3,452,703
Sean Kuraly $3,500,000 (1)
-Salary Remaining : $3,310,811
-Salary Average : $3,500,000
-Salary Average Remaining : $3,310,811
Warren Foegele $3,500,000 (1)
-Salary Remaining : $3,310,811
-Salary Average : $3,500,000
-Salary Average Remaining : $3,310,811
Michael Amadio $2,600,000 (1)
-Salary Remaining : $2,459,459
-Salary Average : $2,600,000
-Salary Average Remaining : $2,459,459
Brett Howden $2,500,000 (4)
-Salary Remaining : $2,364,865
-Salary Average : $2,500,000
-Salary Average Remaining : $2,364,865
Paul Cotter $2,150,000 (1)
-Salary Remaining : $2,033,784
-Salary Average : $2,150,000
-Salary Average Remaining : $2,033,784
Brayden Pachal $1,187,500 (1)
-Salary Remaining : $1,123,311
-Salary Average : $1,187,500
-Salary Average Remaining : $1,123,311
Carson Soucy $1,150,000 (1)
-Salary Remaining : $1,087,838
-Salary Average : $1,150,000
-Salary Average Remaining : $1,087,838
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $945,946
-Salary Average : $1,000,000
-Salary Average Remaining : $945,946
Brett Leason $850,000 (1)
-Salary Remaining : $804,054
-Salary Average : $850,000
-Salary Average Remaining : $804,054
Total Pro Players20
Salary Commitment
Year 2026 : $86,107,500
Year 2027 : $47,070,000
Year 2028 : $39,750,000
Year 2029 : $25,250,000
Salary Average Commitment
Year 2026 : $86,107,500
Year 2027 : $47,070,000
Year 2028 : $39,750,000
Year 2029 : $25,250,000
Salary Cap with 1 Way Contract
Year 2026 : $86,107,500
Year 2027 : $47,070,000
Year 2028 : $39,750,000
Year 2029 : $25,250,000

Farm Players Salaries

Keegan Kolesar $250,000 (2)
Salary Remaining : $236,486
Salary Average : $250,000
Salary Average Remaining : $236,486
Ryan Carpenter $99,000 (1)
Salary Remaining : $93,649
Salary Average : $99,000
Salary Average Remaining : $93,649
Austin Watson $97,500 (2)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Tuomas Uronen $95,250 (2)
Salary Remaining : $90,101
Salary Average : $95,250
Salary Average Remaining : $90,101
Ethan Del Mastro $95,000 (2)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Mitchell Stephens $95,000 (2)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Brad Hunt* $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
David Edstrom $90,917 (2)
Salary Remaining : $86,002
Salary Average : $90,917
Salary Average Remaining : $86,002
Isaiah Saville $90,500 (1)
Salary Remaining : $85,608
Salary Average : $90,500
Salary Average Remaining : $85,608
Mathieu Cataford $90,167 (2)
Salary Remaining : $85,293
Salary Average : $90,167
Salary Average Remaining : $85,293
Colton White $90,000 (2)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Carl Lindbom $90,000 (3)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Lucas Carlsson* $90,000 (2)
Salary Remaining : $85,135
Salary Average : $90,000
Salary Average Remaining : $85,135
Matyas Sapovaliv $87,833 (1)
Salary Remaining : $83,086
Salary Average : $87,833
Salary Average Remaining : $83,086
Kevin Gravel $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Zachary L'Heureux $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Jimmy Vesey* $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Christoffer Sedoff $87,000 (1)
Salary Remaining : $82,297
Salary Average : $87,000
Salary Average Remaining : $82,297
Jesper Vikman $85,800 (1)
Salary Remaining : $81,162
Salary Average : $85,800
Salary Average Remaining : $81,162
Jiri Patera $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Lukas Cormier $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Jonas Rondbjerg $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Jakub Demek $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Cal O'Reilly* $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Nicolas Guay* $85,000 (2)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Joe Fleming $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Ben Hemmerling $82,111 (1)
Salary Remaining : $77,673
Salary Average : $82,111
Salary Average Remaining : $77,673
Landon Sim $81,200 (1)
Salary Remaining : $76,811
Salary Average : $81,200
Salary Average Remaining : $76,811
Matthew Peca $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Rocco Grimaldi* $80,000 (2)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Cam Dineen $77,500 (2)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Sheldon Dries $75,000 (2)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players32
Salary Commitment
Year 2026 : $2,962,278
Year 2027 : $1,743,834
Year 2028 : $90,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,962,278
Year 2027 : $1,743,834
Year 2028 : $90,000
Year 2029 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - $350 - 2 600 - 40,00%
Level 2: 5500 - $250 - 2 200 - 40,00%
Level 3: 2500 - $150 - 1 000 - 40,00%
Level 4: 4500 - $99 - 1 800 - 40,00%
Luxury : 1250 - $500 - 500 - 40,00%
Total Capacity :20250
Team Popularity : 100,00%
Farm
Farm Level 1: 9000 - $100 - 2 894 - 32,16%
Farm Level 2: 2000 - $25 - 446 - 22,30%
Farm Total Capacity :11000
Team Popularity : 100,00%

Income

Home Games Left41
Average Attendance - %8 100 - 40,00%
Average Income per Game$2,547,750
Year to Date Revenue$2,547,750
Farm
Home Games Left40
Average Attendance - %3 340 - 30,36%
Average Income per Game$389,625
Year to Date Revenue$389,625

Expense

Pro Players Total Salaries$101,230,000
Pro Players Total Average Salaries$101,230,000
Farm Players Total Salaries$5,555,937
Farm Players Total Average Salaries$5,555,937
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$2,025,000
Pro Year To Date Expenses$5,607,030
Farm Year To Date Expenses$343,560
Pro Salary Cap Per Days$547,189
Pro Salary Cap To Date$5,471,890
Farm Salary Cap Per Days$30,032
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$104,457,750
Farm Estimated Season Revenue$15,585,000
Pro Remaining Season Days175
Pro Expenses Per Days$560,703
Pro Estimated Expenses$98,123,025
Farm Remaining Season Days175
Farm Expenses Per Days$34,356
Farm Estimated Expenses$6,012,300
Estimated Season Expenses$104,135,325
Estimated Season Salary Cap$103,254,965
Estimate Under Maximum Salary Cap of $104,000,000$745,035
Estimate Over Minimum Salary Cap of $76,900,000 $26,354,965
Current Bank Account$84,542,884
Projected Bank Account$100,450,309

Pro Players Salaries

Kirill Kaprizov $17,000,000 (8)
-Salary Remaining : $16,081,081
-Salary Average : $17,000,000
-Salary Average Remaining : $16,081,081
Seth Jones $9,500,000 (4)
-Salary Remaining : $8,986,486
-Salary Average : $9,500,000
-Salary Average Remaining : $8,986,486
Ivan Provorov $8,500,000 (6)
-Salary Remaining : $8,040,541
-Salary Average : $8,500,000
-Salary Average Remaining : $8,040,541
Valeri Nichushkin $6,125,000 (4)
-Salary Remaining : $5,793,919
-Salary Average : $6,125,000
-Salary Average Remaining : $5,793,919
Boone Jenner $5,750,000 (4)
-Salary Remaining : $5,439,189
-Salary Average : $5,750,000
-Salary Average Remaining : $5,439,189
Kevin Bahl $5,350,000 (5)
-Salary Remaining : $5,060,811
-Salary Average : $5,350,000
-Salary Average Remaining : $5,060,811
Anton Lundell $5,000,000 (4)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
Joel Farabee $5,000,000 (2)
-Salary Remaining : $4,729,730
-Salary Average : $5,000,000
-Salary Average Remaining : $4,729,730
Rasmus Sandin $4,600,000 (3)
-Salary Remaining : $4,351,351
-Salary Average : $4,600,000
-Salary Average Remaining : $4,351,351
Ryan O'Reilly $4,500,000 (1)
-Salary Remaining : $4,256,757
-Salary Average : $4,500,000
-Salary Average Remaining : $4,256,757
John Tavares $4,380,000 (3)
-Salary Remaining : $4,143,243
-Salary Average : $4,380,000
-Salary Average Remaining : $4,143,243
Mattias Ekholm $4,000,000 (3)
-Salary Remaining : $3,783,784
-Salary Average : $4,000,000
-Salary Average Remaining : $3,783,784
Johnathan Kovacevic $4,000,000 (4)
-Salary Remaining : $3,783,784
-Salary Average : $4,000,000
-Salary Average Remaining : $3,783,784
Mackie Samoskevich $3,850,000 (3)
-Salary Remaining : $3,641,892
-Salary Average : $3,850,000
-Salary Average Remaining : $3,641,892
Aliaksei Protas $3,375,000 (3)
-Salary Remaining : $3,192,568
-Salary Average : $3,375,000
-Salary Average Remaining : $3,192,568
Ridly Greig $3,250,000 (3)
-Salary Remaining : $3,074,324
-Salary Average : $3,250,000
-Salary Average Remaining : $3,074,324
Sam Montembeault $3,150,000 (1)
-Salary Remaining : $2,979,730
-Salary Average : $3,150,000
-Salary Average Remaining : $2,979,730
Pyotr Kochetkov $2,000,000 (1)
-Salary Remaining : $1,891,892
-Salary Average : $2,000,000
-Salary Average Remaining : $1,891,892
Ryan Leonard $950,000 (1)
-Salary Remaining : $898,649
-Salary Average : $950,000
-Salary Average Remaining : $898,649
Justin Hryckowian $950,000 (2)
-Salary Remaining : $898,649
-Salary Average : $950,000
-Salary Average Remaining : $898,649
Total Pro Players20
Salary Commitment
Year 2026 : $101,230,000
Year 2027 : $90,630,000
Year 2028 : $84,680,000
Year 2029 : $61,225,000
Salary Average Commitment
Year 2026 : $101,230,000
Year 2027 : $90,630,000
Year 2028 : $84,680,000
Year 2029 : $61,225,000
Salary Cap with 1 Way Contract
Year 2026 : $101,230,000
Year 2027 : $90,630,000
Year 2028 : $84,680,000
Year 2029 : $61,225,000

Farm Players Salaries

Braeden Bowman $300,000 (5)
Salary Remaining : $283,784
Salary Average : $300,000
Salary Average Remaining : $283,784
Tyson Hinds $300,000 (5)
Salary Remaining : $283,784
Salary Average : $300,000
Salary Average Remaining : $283,784
Henri Jokiharju $300,000 (2)
Salary Remaining : $283,784
Salary Average : $300,000
Salary Average Remaining : $283,784
Ian Moore $300,000 (5)
Salary Remaining : $283,784
Salary Average : $300,000
Salary Average Remaining : $283,784
Vasily Podkolzin $295,000 (3)
Salary Remaining : $279,054
Salary Average : $295,000
Salary Average Remaining : $279,054
Adam Henrique $250,000 (3)
Salary Remaining : $236,486
Salary Average : $250,000
Salary Average Remaining : $236,486
Atley Calvert $250,000 (2)
Salary Remaining : $236,486
Salary Average : $250,000
Salary Average Remaining : $236,486
Zack Ostapchuk $235,000 (4)
Salary Remaining : $222,297
Salary Average : $235,000
Salary Average Remaining : $222,297
Jordan Martinook $230,000 (1)
Salary Remaining : $217,568
Salary Average : $230,000
Salary Average Remaining : $217,568
Troy Stecher $215,437 (1)
Salary Remaining : $203,792
Salary Average : $215,437
Salary Average Remaining : $203,792
Oasiz Wiesblatt $160,000 (3)
Salary Remaining : $151,351
Salary Average : $160,000
Salary Average Remaining : $151,351
Carson Bjarnason $160,000 (3)
Salary Remaining : $151,351
Salary Average : $160,000
Salary Average Remaining : $151,351
Dylan Hryckowian $160,000 (3)
Salary Remaining : $151,351
Salary Average : $160,000
Salary Average Remaining : $151,351
Dylan Duke $160,000 (3)
Salary Remaining : $151,351
Salary Average : $160,000
Salary Average Remaining : $151,351
Ruslan Khazheyev $160,000 (2)
Salary Remaining : $151,351
Salary Average : $160,000
Salary Average Remaining : $151,351
Bennett Schimek $160,000 (3)
Salary Remaining : $151,351
Salary Average : $160,000
Salary Average Remaining : $151,351
Urho Vaakanainen $155,000 (1)
Salary Remaining : $146,622
Salary Average : $155,000
Salary Average Remaining : $146,622
Hendrix Lapierre $130,000 (2)
Salary Remaining : $122,973
Salary Average : $130,000
Salary Average Remaining : $122,973
Fedor Svechkov $125,000 (2)
Salary Remaining : $118,243
Salary Average : $125,000
Salary Average Remaining : $118,243
Leevi Merilainen $110,000 (1)
Salary Remaining : $104,054
Salary Average : $110,000
Salary Average Remaining : $104,054
Simon Zajicek $97,500 (1)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Ethan Edwards $97,500 (1)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Gustav Stjernberg $97,500 (1)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Hunter St.Martin $97,500 (1)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Jack Anderson $97,500 (1)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Loke Johansson $97,500 (1)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Kirill Gerasimyuk $97,500 (1)
Salary Remaining : $92,230
Salary Average : $97,500
Salary Average Remaining : $92,230
Riley Mercer $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Taige Harding $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Chase Pietila $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Jaroslav Chmelar $94,250 (1)
Salary Remaining : $89,155
Salary Average : $94,250
Salary Average Remaining : $89,155
Ivan Miroshnichenko $92,500 (2)
Salary Remaining : $87,500
Salary Average : $92,500
Salary Average Remaining : $87,500
Vincent Iorio $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Tim Washe $81,250 (1)
Salary Remaining : $76,858
Salary Average : $81,250
Salary Average Remaining : $76,858
Hampton Slukynsky $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Total Farm Players35
Salary Commitment
Year 2026 : $5,555,937
Year 2027 : $3,537,500
Year 2028 : $2,480,000
Year 2029 : $1,135,000
Salary Average Commitment
Year 2026 : $5,555,937
Year 2027 : $3,537,500
Year 2028 : $2,480,000
Year 2029 : $1,135,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $110 - 6 000 - 100,00%
Level 2: 5000 - $66 - 5 000 - 100,00%
Level 3: 2000 - $44 - 2 000 - 100,00%
Level 4: 4000 - $29 - 4 000 - 100,00%
Luxury : 1000 - $230 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 955 - 97,73%
Farm Level 2: 1000 - $15 - 795 - 79,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left40
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,780,000
Year to Date Revenue$3,560,000
Farm
Home Games Left39
Average Attendance - %2 750 - 91,65%
Average Income per Game$100,416
Year to Date Revenue$200,831

Expense

Pro Players Total Salaries$101,435,832
Pro Players Total Average Salaries$101,435,832
Farm Players Total Salaries$3,065,584
Farm Players Total Average Salaries$3,065,584
Coaches Total Salaries$2,630,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,591,130
Farm Year To Date Expenses$199,760
Pro Salary Cap Per Days$548,302
Pro Salary Cap To Date$5,483,020
Farm Salary Cap Per Days$16,571
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$71,200,000
Farm Estimated Season Revenue$3,916,204
Pro Remaining Season Days175
Pro Expenses Per Days$559,113
Pro Estimated Expenses$97,844,775
Farm Remaining Season Days175
Farm Expenses Per Days$19,976
Farm Estimated Expenses$3,495,800
Estimated Season Expenses$101,340,575
Estimated Season Salary Cap$101,435,870
Estimate Under Maximum Salary Cap of $104,000,000$2,564,130
Estimate Over Minimum Salary Cap of $76,900,000 $24,535,870
Current Bank Account$109,566,698
Projected Bank Account$83,342,327

Pro Players Salaries

Artemi Panarin $11,000,000 (2)
-Salary Remaining : $10,405,405
-Salary Average : $11,000,000
-Salary Average Remaining : $10,405,405
Matthew Tkachuk $9,500,000 (4)
-Salary Remaining : $8,986,486
-Salary Average : $9,500,000
-Salary Average Remaining : $8,986,486
Mark Scheifele $8,500,000 (3)
-Salary Remaining : $8,040,541
-Salary Average : $8,500,000
-Salary Average Remaining : $8,040,541
Connor Hellebuyck $8,500,000 (1)
-Salary Remaining : $8,040,541
-Salary Average : $8,500,000
-Salary Average Remaining : $8,040,541
Philip Broberg $8,000,000 (5)
-Salary Remaining : $7,567,568
-Salary Average : $8,000,000
-Salary Average Remaining : $7,567,568
Dylan Holloway $7,750,000 (5)
-Salary Remaining : $7,331,081
-Salary Average : $7,750,000
-Salary Average Remaining : $7,331,081
Mikael Granlund $7,000,000 (2)
-Salary Remaining : $6,621,622
-Salary Average : $7,000,000
-Salary Average Remaining : $6,621,622
Anthony Cirelli $6,250,000 (5)
-Salary Remaining : $5,912,162
-Salary Average : $6,250,000
-Salary Average Remaining : $5,912,162
Dylan Samberg $5,750,000 (2)
-Salary Remaining : $5,439,189
-Salary Average : $5,750,000
-Salary Average Remaining : $5,439,189
Casey Mittelstadt $5,750,000 (1)
-Salary Remaining : $5,439,189
-Salary Average : $5,750,000
-Salary Average Remaining : $5,439,189
Mario Ferraro $4,000,000 (3)
-Salary Remaining : $3,783,784
-Salary Average : $4,000,000
-Salary Average Remaining : $3,783,784
Alexander Kerfoot $3,500,000 (2)
-Salary Remaining : $3,310,811
-Salary Average : $3,500,000
-Salary Average Remaining : $3,310,811
Tony DeAngelo $3,300,000 (1)
-Salary Remaining : $3,121,622
-Salary Average : $3,300,000
-Salary Average Remaining : $3,121,622
Nick Perbix $2,750,000 (1)
-Salary Remaining : $2,601,351
-Salary Average : $2,750,000
-Salary Average Remaining : $2,601,351
Cody Glass $2,500,000 (1)
-Salary Remaining : $2,364,865
-Salary Average : $2,500,000
-Salary Average Remaining : $2,364,865
Radko Gudas $1,500,000 (6)
-Salary Remaining : $1,418,919
-Salary Average : $1,500,000
-Salary Average Remaining : $1,418,919
Logan Stanley $1,500,000 (1)
-Salary Remaining : $1,418,919
-Salary Average : $1,500,000
-Salary Average Remaining : $1,418,919
Joseph Cramarossa* (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $900,000
-Salary Remaining : $851,351
-Salary Average : $900,000
-Salary Average Remaining : $851,351
Artur Akhtyamov $900,000 (3)
-Salary Remaining : $851,351
-Salary Average : $900,000
-Salary Average Remaining : $851,351
Shane Wright $886,666 (1)
-Salary Remaining : $838,738
-Salary Average : $886,666
-Salary Average Remaining : $838,738
Matt Savoie $886,666 (1)
-Salary Remaining : $838,738
-Salary Average : $886,666
-Salary Average Remaining : $838,738
Benoit-Oliver Groulx $812,500 (1)
-Salary Remaining : $768,581
-Salary Average : $812,500
-Salary Average Remaining : $768,581
Total Pro Players22
Salary Commitment
Year 2026 : $101,435,832
Year 2027 : $73,650,000
Year 2028 : $46,400,000
Year 2029 : $33,000,000
Salary Average Commitment
Year 2026 : $101,435,832
Year 2027 : $73,650,000
Year 2028 : $46,400,000
Year 2029 : $33,000,000
Salary Cap with 1 Way Contract
Year 2026 : $101,435,832
Year 2027 : $73,650,000
Year 2028 : $46,400,000
Year 2029 : $33,000,000

Farm Players Salaries

Max Shabanov $210,000 (4)
Salary Remaining : $198,649
Salary Average : $210,000
Salary Average Remaining : $198,649
Declan Chisholm $160,000 (1)
Salary Remaining : $151,351
Salary Average : $160,000
Salary Average Remaining : $151,351
Aidan Dudas* $100,000 (1)
Salary Remaining : $94,595
Salary Average : $100,000
Salary Average Remaining : $94,595
Lenni Hameenaho $97,250 (2)
Salary Remaining : $91,993
Salary Average : $97,250
Salary Average Remaining : $91,993
Jacob Julien $95,750 (2)
Salary Remaining : $90,574
Salary Average : $95,750
Salary Average Remaining : $90,574
Brian Pinho $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Kai Uchacz $95,000 (2)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Gabe Klassen $95,000 (1)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Finn Harding $95,000 (2)
Salary Remaining : $89,865
Salary Average : $95,000
Salary Average Remaining : $89,865
Owen Allard $94,417 (1)
Salary Remaining : $89,313
Salary Average : $94,417
Salary Average Remaining : $89,313
Colby Barlow $90,917 (2)
Salary Remaining : $86,002
Salary Average : $90,917
Salary Average Remaining : $86,002
Domenic DiVincentiis $90,556 (1)
Salary Remaining : $85,661
Salary Average : $90,556
Salary Average Remaining : $85,661
Jesse Pulkkinen $88,083 (1)
Salary Remaining : $83,322
Salary Average : $88,083
Salary Average Remaining : $83,322
Nikita Chibrikov $87,583 (1)
Salary Remaining : $82,849
Salary Average : $87,583
Salary Average Remaining : $82,849
Tyrel Bauer $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Kyle Capobianco $87,500 (2)
Salary Remaining : $82,770
Salary Average : $87,500
Salary Average Remaining : $82,770
Noah Warren $86,500 (1)
Salary Remaining : $81,824
Salary Average : $86,500
Salary Average Remaining : $81,824
Sam Poulin $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
David Gustafsson $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Isaac Poulter $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Henrik Tikkanen $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Ville Heinola $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Tanner Pearson $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Brett Seney $85,000 (1)
Salary Remaining : $80,405
Salary Average : $85,000
Salary Average Remaining : $80,405
Danil Zhilkin $83,167 (1)
Salary Remaining : $78,671
Salary Average : $83,167
Salary Average Remaining : $78,671
Fabian Wagner $83,056 (1)
Salary Remaining : $78,566
Salary Average : $83,056
Salary Average Remaining : $78,566
Parker Ford $81,250 (1)
Salary Remaining : $76,858
Salary Average : $81,250
Salary Average Remaining : $76,858
Danny O'Regan* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Henri Nikkanen* $80,000 (1)
Salary Remaining : $75,676
Salary Average : $80,000
Salary Average Remaining : $75,676
Dmitry Kuzmin* $79,556 (1)
Salary Remaining : $75,255
Salary Average : $79,556
Salary Average Remaining : $75,255
Simon Lundmark $77,500 (1)
Salary Remaining : $73,311
Salary Average : $77,500
Salary Average Remaining : $73,311
Daniel Torgersson* $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Wyatt Bongiovanni $75,000 (1)
Salary Remaining : $70,946
Salary Average : $75,000
Salary Average Remaining : $70,946
Total Farm Players33
Salary Commitment
Year 2026 : $3,065,585
Year 2027 : $858,917
Year 2028 : $210,000
Year 2029 : $210,000
Salary Average Commitment
Year 2026 : $3,065,585
Year 2027 : $858,917
Year 2028 : $210,000
Year 2029 : $210,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$76,900,000

Farm Salary Cap

Under Maximum of
$15,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $123,497,161 $79,262,720 $24,737,280 $2,362,720 $2,355,905 $12,644,095 212849
Boston Bruins $122,896,675 $100,967,790 $3,032,210 $24,067,790 $2,282,917 $12,717,083 202545
Buffalo Sabres $117,808,742 $103,435,160 $564,840 $26,535,160 $2,589,630 $12,410,370 212748
Calgary Flames $146,393,876 $79,976,745 $24,023,255 $3,076,745 $2,263,105 $12,736,895 202545
Carolina Hurricanes $126,673,945 $97,171,510 $6,828,490 $20,271,510 $2,447,920 $12,552,080 202747
Chicago Blackhawks $113,947,926 $95,293,855 $8,706,145 $18,393,855 $2,055,708 $12,944,292 212546
Colorado Avalanche $118,017,936 $103,578,186 $421,814 $26,678,186 $2,427,146 $12,572,854 202646
Columbus Blue Jackets $126,896,315 $100,761,620 $3,238,380 $23,861,620 $3,107,815 $11,892,185 233356
Dallas Stars $126,763,706 $101,162,075 $2,837,925 $24,262,075 $2,525,990 $12,474,010 212647
Detroit Red Wings $128,622,189 $98,829,705 $5,170,295 $21,929,705 $4,611,125 $10,388,875 213758
Edmonton Oilers $123,411,362 $102,649,910 $1,350,090 $25,749,910 $1,939,355 $13,060,645 202242
Florida Panthers $110,549,006 $103,524,995 $475,005 $26,624,995 $2,379,285 $12,620,715 202747
Los Angeles Kings $123,850,577 $103,861,295 $138,705 $26,961,295 $2,432,380 $12,567,620 212849
Minnesota Wild $124,350,914 $84,331,625 $19,668,375 $7,431,625 $3,048,411 $11,951,589 213253
Montreal Canadiens $112,849,990 $95,881,135 $8,118,865 $18,981,135 $2,582,785 $12,417,215 202545
Nashville Predators $128,547,391 $76,941,715 $27,058,285 $41,715 $2,777,590 $12,222,410 213152
New Jersey Devils $125,839,365 $101,883,250 $2,116,750 $24,983,250 $2,160,985 $12,839,015 202646
New York Islanders $123,863,960 $100,730,025 $3,269,975 $23,830,025 $2,756,685 $12,243,315 202848
New York Rangers $127,453,314 $87,419,605 $16,580,395 $10,519,605 $3,575,310 $11,424,690 203656
Ottawa Senators $133,072,214 $101,407,455 $2,592,545 $24,507,455 $2,473,450 $12,526,550 202646
Philadelphia Flyers $124,536,232 $98,301,620 $5,698,380 $21,401,620 $3,547,138 $11,452,862 223658
Pittsburgh Penguins $118,346,939 $86,490,866 $17,509,134 $9,590,866 $2,486,675 $12,513,325 212344
San Jose Sharks $122,883,683 $94,058,275 $9,941,725 $17,158,275 $3,195,260 $11,804,740 212950
Seattle Kraken $135,814,400 $83,781,580 $20,218,420 $6,881,580 $2,920,410 $12,079,590 203050
St. Louis Blues $142,951,350 $99,982,915 $4,017,085 $23,082,915 $2,423,870 $12,576,130 212647
Tampa Bay Lightning $120,098,100 $102,516,925 $1,483,075 $25,616,925 $2,010,950 $12,989,050 202343
Toronto Maple Leafs $123,377,027 $99,377,250 $4,622,750 $22,477,250 $4,016,620 $10,983,380 233558
Utah Mammoth $117,887,887 $102,981,958 $1,018,042 $26,081,958 $2,210,240 $12,789,760 212546
Vancouver Canucks $146,256,251 $99,361,170 $4,638,830 $22,461,170 $4,267,950 $10,732,050 213556
Vegas Golden Knights $127,991,362 $87,107,510 $16,892,490 $10,207,510 $2,962,220 $12,037,780 203252
Washington Capitals $84,542,884 $103,254,965 $745,035 $26,354,965 $5,555,920 $9,444,080 203555
Winnipeg Jets $109,566,698 $101,435,870 $2,564,130 $24,535,870 $3,065,635 $11,934,365 223355